XML 70 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Components of Net Periodic Benefit Cost
Net periodic benefit cost of these plans for the years ended December 31, was as follows:
 
2015
 
2014
 
2013
 
(dollars in thousands)
Service cost
$

 
$

 
$

Interest cost on projected benefit obligation
62

 
62

 
62

Amortization of transition obligation

 

 

Gain amortization
(4
)
 
(29
)
 
(7
)
Net periodic benefit cost
$
58

 
$
33

 
$
55

Schedule of Changes in Benefit Obligations and Plan Assets
The following table sets forth the change in the benefit obligation and plan assets as of December 31:
 
2015
 
2014
 
(dollars in thousands)
Change in Benefit Obligation
 
 
 
Benefit obligation at beginning of year
$
1,822

 
$
1,644

Service cost

 

Interest cost
62

 
62

Amendments

 

Actuarial loss (gain)
98

 
284

Net benefits paid
(167
)
 
(168
)
Benefit obligation at end of year
1,815

 
1,822

Change in Plan Assets
 
 
 
Fair value of plan assets at beginning of year

 

Actual return on plan assets

 

Employer contributions
167

 
168

Net benefits paid
(167
)
 
(168
)
Fair value of plan assets at end of year

 

Funded Status at End of Year
1,815

 
1,822

Unrecognized transition obligation

 

Unrecognized net gain
15

 
117

Amounts recognized in retained earnings
$
1,830

 
$
1,939

Schedule of Amounts Recognized as Other Liabilities
As of December 31, the funded status of the plan is:
 
2015
 
2014
 
(dollars in thousands)
Amounts Recognized in the Statement of Financial Condition as Other liabilities
$
1,815

 
$
1,822

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income
The following table identifies the related tax effects allocated to each component of other comprehensive income in the Consolidated Statements of Comprehensive Income as of December 31. Reclassification adjustments related to securities available for sale are included in the Net securities gains line in the Consolidated Statements of Income and reclassification adjustments related to losses on derivatives are included in the "Other operating expenses" line in the Consolidated Statements of Income.
 
2015
 
2014
 
2013
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
(dollars in thousands)
Unrealized gains (losses) on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) on securities arising during the period
$
2,798

 
$
(978
)
 
$
1,820

 
$
25,153

 
$
(8,803
)
 
$
16,350

 
$
(34,975
)
 
$
12,233

 
$
(22,742
)
Reclassification adjustment for losses (gains) on securities included in net income
153

 
(54
)
 
99

 
(550
)
 
193

 
(357
)
 
1,158

 
(405
)
 
753

Total unrealized gains (losses) on securities
2,951

 
(1,032
)
 
1,919

 
24,603

 
(8,610
)
 
15,993

 
(33,817
)
 
11,828

 
(21,989
)
Unrealized gains (losses) on derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on derivatives arising during the period
450

 
(158
)
 
292

 
472

 
(165
)
 
307

 

 

 

Reclassification adjustment for gains on derivatives included in net income
(49
)
 
17

 
(32
)
 
(10
)
 
3

 
(7
)
 

 

 

Total unrealized gains on derivatives
401

 
(141
)
 
260

 
462

 
(162
)
 
300

 

 

 

Unrealized (losses) gains for postretirement obligations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Transition obligation

 

 

 

 

 

 

 

 

Net (loss) gain
(102
)
 
36

 
(66
)
 
(313
)
 
109

 
(204
)
 
219

 
(77
)
 
142

Total unrealized (losses) gains for postretirement obligations
(102
)
 
36

 
(66
)
 
(313
)
 
109

 
(204
)
 
219

 
(77
)
 
142

Total other comprehensive income (loss)
$
3,250

 
$
(1,137
)
 
$
2,113

 
$
24,752

 
$
(8,663
)
 
$
16,089

 
$
(33,598
)
 
$
11,751

 
$
(21,847
)
The following table sets forth the amounts recognized in accumulated other comprehensive income that have not yet been recognized as components of net periodic benefit costs as of December 31:
 
2015
 
2014
 
2013
 
(dollars in thousands)
Amounts recognized in accumulated other comprehensive income, net of tax:
 
 
 
 
 
Net (gain) loss
$
(10
)
 
$
(76
)
 
$
(280
)
Transition obligation

 

 

Total
$
(10
)
 
$
(76
)
 
$
(280
)
Schedule of Weighted-Average Assumptions Used to Determine Benefit Obligation
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
 
2015
 
2014
 
2013
Weighted-average Assumptions
 
 
 
 
 
Discount rate
3.88
%
 
3.61
%
 
4.01
%
Health care cost trend: Initial
6.25
%
 
6.50
%
 
6.75
%
Health care cost trend: Ultimate
4.75
%
 
4.75
%
 
4.75
%
Year ultimate reached
2022

 
2022

 
2022

Schedule of Weighted-Average Assumptions Used to Determine Net Periodic Cost
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
 
2015
 
2014
 
2013
Weighted-average Assumptions
 
 
 
 
 
Discount rate
3.88
%
 
3.61
%
 
4.01
%
Health care cost trend: Initial
6.25
%
 
6.50
%
 
6.75
%
Health care cost trend: Ultimate
4.75
%
 
4.75
%
 
4.75
%
Year ultimate reached
2022

 
2022

 
2022


Weighted-average assumptions used to determine the net benefit costs as of December 31 are as follows: 
 
2015
 
2014
 
2013
Weighted Average Assumptions for Net Periodic Cost
 
 
 
 
 
Discount rate
3.61
%
 
4.01
%
 
3.31
%
Health care cost trend: Initial
6.50
%
 
6.75
%
 
7.00
%
Health care cost trend: Ultimate
4.75
%
 
4.75
%
 
4.75
%
Year ultimate reached
2022

 
2022

 
2022

Corridor
10.00
%
 
10.00
%
 
10.00
%
Recognition period for gains and losses
11.0

 
10.0

 
11.0

Schedule of Impact of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
The health care cost trend rate assumption can have a significant impact on the amounts reported for this plan. A one-percentage-point change in assumed health care cost trend rates would have the following effects:
 
One-Percentage-
Point Increase
 
One-Percentage-
Point Decrease
 
(dollars in thousands)
Effect on postretirement benefit obligation
$
73

 
$
(66
)
Effect on total of service and interest cost components
3

 
(2
)
Schedule of Projected Benefit Payments
As of December 31, 2015, the projected benefit payments for the next ten years are as follows:
 
Projected Benefit
        Payments         
 
(dollars in thousands)
2016
$
207

2017
204

2018
190

2019
163

2020
156

2021 - 2025
656

Schedule of Amounts Recognized in Accumulated Other Comprehensive Income
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic cost for 2016 are as follows (dollars in thousands):
 
Postretirement
Benefits
 
(dollars in thousands)
Net gain
$
(4
)
Transition obligation

Total
$
(4
)