XML 48 R34.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Acquisition | 12 Months Ended
--- | ---
Dec. 31, 2016
Business Combinations [Abstract] |
Acquisition | Acquisition In October 2016, we entered into an agreement and plan of merger to acquire DCB Financial Corp and its banking subsidiary, The Delaware County Bank and Trust Company, with approximately $550 million in total assets, $477 million in total deposits, $388 million in total loans and nine full-service banking offices in the Columbus MSA. This merger is expected to be completed in the second quarter of 2017. On December 2, 2016, the Company completed the acquisition of thirteen branches from FirstMerit Bank, NA receiving $476.6 million in cash. This acquisition further expands the Company's market into northern Ohio and included the purchase of $105.6 million in loans and $619.7 million in deposits. On October 1, 2015, the Company completed the acquisition of Columbus, Ohio based First Community Bank for $14.75 million cash. Upon closing of the transaction, First Community Bank merged into First Commonwealth Bank. First Community Bank operated four branch locations which after the merger operate under the First Commonwealth name. The acquisition expanded the Company’s market into the central Ohio area. The table below summarizes the net assets acquired (at fair value) and consideration transferred in connection with the FirstMerit Bank, NA, acquisition (dollars in thousands):
Consideration Received |  |  |
Cash received | $ | (476,555 | ) |  |
Total consideration received |  |  | $ | (476,555 | )
Fair Value of Assets Acquired |  |  |
Cash and cash equivalents | 2,914 |  |  |
Loans | 102,097 |  |  |
Premises and other equipment | 4,562 |  |  |
Core deposit intangible | 11,330 |  |  |
Other assets | 294 |  |  |
Total assets acquired | 121,197 |  |  |
Fair Value of Liabilities Assumed |  |  |
Deposits | 619,729 |  |  |
Other Liabilities | 70 |  |  |
Total liabilities assumed | 619,799 |  |  |
Total Fair Value of Identifiable Net Assets |  |  | (498,602 | )
Goodwill |  |  | $ | 22,047 |
The goodwill of $22.0 million arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company with the branches acquired from FirstMerit Bank, NA. The goodwill for this transaction is expected to be deducted over a 15 year period for income tax purposes. We acquired $105.6 million in total loans and recognized a net combined yield and credit market adjustment of $3.5 million. Costs related to the acquisition totaled $3.2 million. These amounts were expensed as incurred and are recorded as a merger and acquisition related expense in the Consolidated Statements of Income. The table below summarizes the net assets acquired (at fair value) and consideration transferred in connection with the First Community acquisition (dollars in thousands):
Consideration Paid |  |  |
Cash Paid to shareholders | $ | 14,750 |  |  |
Total consideration paid |  |  | $ | 14,750 |
Fair Value of Assets Acquired |  |  |
Cash and cash equivalents | 11,217 |  |  |
Investment Securities | 25,980 |  |  |
FHLB Stock | 832 |  |  |
Loans | 61,173 |  |  |
Premises and other equipment | 1,801 |  |  |
Core deposit intangible | 172 |  |  |
Other real estate | 816 |  |  |
Other assets | 1,115 |  |  |
Total assets acquired | 103,106 |  |  |
Fair Value of Liabilities Assumed |  |  |
Deposits | 90,311 |  |  |
Other Liabilities | 1,115 |  |  |
Total liabilities assumed | 91,426 |  |  |
Total Fair Value of Identifiable Net Assets |  |  | 11,680 |
Goodwill |  |  | $ | 3,070 |
We acquired $62.5 million in gross loans and recognized a net combined yield and credit market adjustment of $1.3 million. Costs related to the acquisition totaled $0.9 million. These amounts were expensed as incurred and are recorded as a merger and acquisition related expense in the Consolidated Statements of Income. The Company determined that both of these acquisitions constitute a business combination as defined in FASB ASC Topic 805, “Business Combinations.” Accordingly, as of the date of the acquisition, the Company recorded the assets acquired and liabilities assumed at fair value. The Company determined fair values in accordance with the guidance provided in FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” Acquired loans were recorded at fair value with no carryover of the related allowance for loan losses. Fair value is established by discounting the expected future cash flows with a market discount rate for like maturities and risk instruments. At the date of acquisition, none of the loans were accounted for under the guidance of ASC Topic 310-30, “Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality.”

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1497-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1490-128463 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7008-128479 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6927-128479 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1524-128463 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e7000-128479 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4922-128472 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4934-128472 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4926-128472 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 4A -URI http://asc.fasb.org/extlink&oid=73530397&loc=SL65897772-128472 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1383-128463 Reference 15: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35744584&loc=d3e6996-128479 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration