XML 27 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Comprehensive Income Disclosures
12 Months Ended
Dec. 31, 2018
Supplemental Comprehensive Income Disclosures [Abstract]  
Supplemental Comprehensive Income Disclosures
Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income in the Consolidated Statements of Comprehensive Income as of December 31. Reclassification adjustments related to securities available for sale are included in the Net securities gains line in the Consolidated Statements of Income and reclassification adjustments related to losses on derivatives are included in the "Other operating expenses" line in the Consolidated Statements of Income.
 
2018
 
2017
 
2016
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
Pretax Amount
 
Tax (Expense) Benefit
 
Net of Tax Amount
 
(dollars in thousands)
Unrealized gains (losses) on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) on securities arising during the period
$
2,783

 
$
(585
)
 
$
2,198

 
$
7,023

 
$
(2,458
)
 
$
4,565

 
$
(6,304
)
 
$
2,206

 
$
(4,098
)
Reclassification adjustment for gains on securities included in net income
(8,102
)
 
1,701

 
(6,401
)
 
(5,040
)
 
1,764

 
(3,276
)
 
(617
)
 
216

 
(401
)
Total unrealized (losses) gains on securities
(5,319
)
 
1,116

 
(4,203
)
 
1,983

 
(694
)
 
1,289

 
(6,921
)
 
2,422

 
(4,499
)
Unrealized gains (losses) on derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains (losses) on derivatives arising during the period
326

 
(68
)
 
258

 
(901
)
 
315

 
(586
)
 
(479
)
 
168

 
(311
)
Reclassification adjustment for losses (gains) on derivatives included in net income
10

 
(3
)
 
7

 
119

 
(42
)
 
77

 
(70
)
 
24

 
(46
)
Total unrealized gains (losses) on derivatives
336

 
(71
)
 
265

 
(782
)
 
273

 
(509
)
 
(549
)
 
192

 
(357
)
Unrealized gains for postretirement obligations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gain
144

 
(30
)
 
114

 
94

 
(20
)
 
74

 
331

 
(116
)
 
215

Total unrealized gains for postretirement obligations
144

 
(30
)
 
114

 
94

 
(20
)
 
74

 
331

 
(116
)
 
215

Total other comprehensive (loss) income
$
(4,839
)
 
$
1,015

 
$
(3,824
)
 
$
1,295

 
$
(441
)
 
$
854

 
$
(7,139
)
 
$
2,498

 
$
(4,641
)


The following table details the change in components of OCI for the year-ended December 31:

 
2018
 
Securities Available for Sale
 
Derivatives
 
Post-Retirement Obligation
 
Accumulated Other Comprehensive Income
 
(dollars in thousands)
Balance at December 31
$
(6,166
)
 
$
(306
)
 
$
299

 
$
(6,173
)
Cumulative effect of adoption of ASU 2018-02
(1,328
)
 
(64
)
 
48

 
(1,344
)
Balance at January 1
(7,494
)
 
(370
)
 
347

 
(7,517
)
Other comprehensive income before reclassification adjustment
2,198

 
258

 
 
 
2,456

Amounts reclassified from accumulated other comprehensive income (loss)
(6,401
)
 
7

 
 
 
(6,394
)
Net gain
 
 
 
 
114

 
114

Net other comprehensive loss during the period
(4,203
)
 
265

 
114

 
(3,824
)
Balance at December 31
$
(11,697
)
 
$
(105
)
 
$
461

 
$
(11,341
)
 
 
 
 
 
 
 
 
 
2017
 
Securities Available for Sale
 
Derivatives
 
Post-Retirement Obligation
 
Accumulated Other Comprehensive Income
 
(dollars in thousands)
Balance at January 1
$
(7,455
)
 
$
203

 
$
225

 
$
(7,027
)
Other comprehensive income before reclassification adjustment
4,565

 
(586
)
 
 
 
3,979

Amounts reclassified from accumulated other comprehensive income (loss)
(3,276
)
 
77

 
 
 
(3,199
)
Net gain
 
 
 
 
74

 
74

Net other comprehensive income during the period
1,289

 
(509
)
 
74

 
854

Balance at December 31
$
(6,166
)
 
$
(306
)
 
$
299

 
$
(6,173
)
 
 
 
 
 
 
 
 
 
2016
 
Securities Available for Sale
 
Derivatives
 
Post-Retirement Obligation
 
Accumulated Other Comprehensive Income
 
(dollars in thousands)
Balance at January 1
$
(2,956
)
 
$
560

 
$
10

 
$
(2,386
)
Other comprehensive income before reclassification adjustment
(4,098
)
 
(311
)
 
 
 
(4,409
)
Amounts reclassified from accumulated other comprehensive income (loss)
(401
)
 
(46
)
 
 
 
(447
)
Net gain
 
 
 
 
215

 
215

Net other comprehensive income during the period
(4,499
)
 
(357
)
 
215

 
(4,641
)
Balance at December 31
$
(7,455
)
 
$
203

 
$
225

 
$
(7,027
)