XML 53 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Summary of Net Assets Acquired and Consideration Transferred
The table below summarizes the net assets acquired (at fair value) and consideration transferred in connection with the Garfield acquisition (dollars in thousands):
Consideration Paid
 
 
 
   Cash paid to shareholders
$
17,400

 
 
   Shares issued to shareholders (2,745,098 shares)
41,561

 
 
Total consideration paid
 
 
$
58,961

 
 
 
 
Fair Value of Assets Acquired
 
 
 
   Cash and cash equivalents
18,105

 
 
   FHLB Stock
3,261

 
 
   Loans
184,506

 
 
   Premises and other equipment
409

 
 
   Core deposit intangible
1,248

 
 
   Other assets
1,747

 
 
     Total assets acquired
209,276

 
 
 
 
 
 
Fair Value of Liabilities Assumed
 
 
 
   Deposits
141,281

 
 
   Federal Home Loan Bank borrowings
22,988

 
 
   Other liabilities
5,068

 
 
      Total liabilities assumed
169,337

 
 
 
 
 
 
Total Fair Value of Identifiable Net Assets
 
 
39,939

 
 
 
 
Goodwill
 
 
$
19,022

The table below summarizes the net assets acquired (at fair value) and consideration transferred in connection with the DCB Financial acquisition (dollars in thousands):

Consideration Received
 
 
 
   Cash paid to shareholders
$
21,232

 
 
   Shares issued to shareholders (8,356,882 shares)
110,812

 
 
Total consideration paid
 
 
$
132,044

 
 
 
 
Fair Value of Assets Acquired
 
 
 
   Cash and cash equivalents
24,420

 
 
   Investment Securities
88,986

 
 
   FHLB Stock
3,250

 
 
   Loans
383,083

 
 
   Premises and other equipment
12,113

 
 
   Core deposit intangible
5,998

 
 
   Other real estate
68

 
 
   Bank owned life insurance
20,522

 
 
   Other assets
16,450

 
 
     Total assets acquired
554,890

 
 
 
 
 
 
Fair Value of Liabilities Assumed
 
 
 
   Deposits
484,366

 
 
   Capital lease obligation
7,851

 
 
   Other liabilities
1,182

 
 
      Total liabilities assumed
493,399

 
 
 
 
 
 
Total Fair Value of Identifiable Net Assets
 
 
61,491

 
 
 
 
Goodwill
 
 
$
70,553