XML 38 R28.htm IDEA: XBRL DOCUMENT
v3.23.2

Loans and Allowance for Credit Losses (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023 | Jun. 30, 2022 | [1]
Loans and Leases Receivable Disclosure [Abstract] |  |
Outstanding Balances of Loan | The following table provides outstanding balances related to each of our loan types:
|  |  |  |  | June 30, 2023 |  |  |  |  |  | December 31, 2022
|  |  |  |  | (dollars in thousands)
Commercial, financial, agricultural and other |  |  |  |  | $ | 1,501,994 |  |  |  |  |  |  | $ | 1,211,706 |
Time and demand |  |  |  |  | 1,229,231 |  |  |  |  |  |  | 1,023,824 |
Commercial credit cards |  |  |  |  | 13,119 |  |  |  |  |  |  | 13,920 |
Equipment finance |  |  |  |  | 154,152 |  |  |  |  |  |  | 79,674 |
Time and demand other |  |  |  |  | 105,492 |  |  |  |  |  |  | 94,288 |
Real estate construction |  |  |  |  | 574,799 |  |  |  |  |  |  | 513,101 |
Construction other |  |  |  |  | 474,720 |  |  |  |  |  |  | 395,439 |
Construction residential |  |  |  |  | 100,079 |  |  |  |  |  |  | 117,662 |
Residential real estate |  |  |  |  | 2,364,109 |  |  |  |  |  |  | 2,194,669 |
Residential first lien |  |  |  |  | 1,694,744 |  |  |  |  |  |  | 1,547,192 |
Residential junior lien/home equity |  |  |  |  | 669,365 |  |  |  |  |  |  | 647,477 |
Commercial real estate |  |  |  |  | 3,004,962 |  |  |  |  |  |  | 2,425,012 |
Multifamily |  |  |  |  | 515,875 |  |  |  |  |  |  | 431,151 |
Nonowner occupied |  |  |  |  | 1,815,364 |  |  |  |  |  |  | 1,510,347 |
Owner occupied |  |  |  |  | 673,723 |  |  |  |  |  |  | 483,514 |
Loans to individuals |  |  |  |  | 1,353,972 |  |  |  |  |  |  | 1,297,655 |
Automobile and recreational vehicles |  |  |  |  | 1,272,557 |  |  |  |  |  |  | 1,210,451 |
Consumer credit cards |  |  |  |  | 9,943 |  |  |  |  |  |  | 10,657 |
Consumer other |  |  |  |  | 71,472 |  |  |  |  |  |  | 76,547 |
Total loans and leases |  |  |  |  | $ | 8,799,836 |  |  |  |  |  |  | $ | 7,642,143 |
Credit Risk Profile by Creditworthiness | The following tables represent our credit risk profile by creditworthiness:
| June 30, 2023
|  |  | Non-Pass |  |  |  |
| Pass |  | OAEM |  | Substandard |  | Doubtful |  | Loss |  | Total Non-Pass |  | Total
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 1,390,575 |  |  | $ | 69,846 |  |  | $ | 41,573 |  |  | $ | — |  |  | $ | — |  |  | $ | 111,419 |  |  | $ | 1,501,994 |
Time and demand | 1,117,957 |  |  | 69,846 |  |  | 41,428 |  |  | — |  |  | — |  |  | 111,274 |  |  | 1,229,231 |
Commercial credit cards | 13,119 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 13,119 |
Equipment finance | 154,028 |  |  | — |  |  | 124 |  |  | — |  |  | — |  |  | 124 |  |  | 154,152 |
Time and demand other | 105,471 |  |  | — |  |  | 21 |  |  | — |  |  | — |  |  | 21 |  |  | 105,492 |
Real estate construction | 573,123 |  |  | 1,676 |  |  | — |  |  | — |  |  | — |  |  | 1,676 |  |  | 574,799 |
Construction other | 473,044 |  |  | 1,676 |  |  | — |  |  | — |  |  | — |  |  | 1,676 |  |  | 474,720 |
Construction residential | 100,079 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 100,079 |
Residential real estate | 2,354,041 |  |  | 2,091 |  |  | 7,977 |  |  | — |  |  | — |  |  | 10,068 |  |  | 2,364,109 |
Residential first lien | 1,688,793 |  |  | 2,091 |  |  | 3,860 |  |  | — |  |  | — |  |  | 5,951 |  |  | 1,694,744 |
Residential junior lien/home equity | 665,248 |  |  | — |  |  | 4,117 |  |  | — |  |  | — |  |  | 4,117 |  |  | 669,365 |
Commercial real estate | 2,921,522 |  |  | 57,039 |  |  | 26,401 |  |  | — |  |  | — |  |  | 83,440 |  |  | 3,004,962 |
Multifamily | 515,296 |  |  | 470 |  |  | 109 |  |  | — |  |  | — |  |  | 579 |  |  | 515,875 |
Nonowner occupied | 1,760,549 |  |  | 32,010 |  |  | 22,805 |  |  | — |  |  | — |  |  | 54,815 |  |  | 1,815,364 |
Owner occupied | 645,677 |  |  | 24,559 |  |  | 3,487 |  |  | — |  |  | — |  |  | 28,046 |  |  | 673,723 |
Loans to individuals | 1,353,504 |  |  | — |  |  | 468 |  |  | — |  |  | — |  |  | 468 |  |  | 1,353,972 |
Automobile and recreational vehicles | 1,272,207 |  |  | — |  |  | 350 |  |  | — |  |  | — |  |  | 350 |  |  | 1,272,557 |
Consumer credit cards | 9,943 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9,943 |
Consumer other | 71,354 |  |  | — |  |  | 118 |  |  | — |  |  | — |  |  | 118 |  |  | 71,472 |
Total loans and leases | $ | 8,592,765 |  |  | $ | 130,652 |  |  | $ | 76,419 |  |  | $ | — |  |  | $ | — |  |  | $ | 207,071 |  |  | $ | 8,799,836 |
| December 31, 2022
|  |  | Non-Pass |  |  |  |
| Pass |  | OAEM |  | Substandard |  | Doubtful |  | Loss |  | Total Non-Pass |  | Total
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 1,164,193 |  |  | $ | 35,389 |  |  | $ | 12,124 |  |  | $ | — |  |  | $ | — |  |  | $ | 47,513 |  |  | $ | 1,211,706 |
Time and demand | 976,346 |  |  | 35,389 |  |  | 12,089 |  |  | — |  |  | — |  |  | 47,478 |  |  | 1,023,824 |
Commercial credit cards | 13,920 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 13,920 |
Equipment finance | 79,674 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 79,674 |
Time and demand other | 94,253 |  |  | — |  |  | 35 |  |  | — |  |  | — |  |  | 35 |  |  | 94,288 |
Real estate construction | 513,101 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 513,101 |
Construction other | 395,439 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 395,439 |
Construction residential | 117,662 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 117,662 |
Residential real estate | 2,187,780 |  |  | 736 |  |  | 6,153 |  |  | — |  |  | — |  |  | 6,889 |  |  | 2,194,669 |
Residential first lien | 1,542,854 |  |  | 675 |  |  | 3,663 |  |  | — |  |  | — |  |  | 4,338 |  |  | 1,547,192 |
Residential junior lien/home equity | 644,926 |  |  | 61 |  |  | 2,490 |  |  | — |  |  | — |  |  | 2,551 |  |  | 647,477 |
Commercial real estate | 2,347,000 |  |  | 52,291 |  |  | 25,721 |  |  | — |  |  | — |  |  | 78,012 |  |  | 2,425,012 |
Multifamily | 430,613 |  |  | 488 |  |  | 50 |  |  | — |  |  | — |  |  | 538 |  |  | 431,151 |
Nonowner occupied | 1,439,478 |  |  | 49,037 |  |  | 21,832 |  |  | — |  |  | — |  |  | 70,869 |  |  | 1,510,347 |
Owner occupied | 476,909 |  |  | 2,766 |  |  | 3,839 |  |  | — |  |  | — |  |  | 6,605 |  |  | 483,514 |
Loans to individuals | 1,297,206 |  |  | — |  |  | 449 |  |  | — |  |  | — |  |  | 449 |  |  | 1,297,655 |
Automobile and recreational vehicles | 1,210,090 |  |  | — |  |  | 361 |  |  | — |  |  | — |  |  | 361 |  |  | 1,210,451 |
Consumer credit cards | 10,657 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 10,657 |
Consumer other | 76,459 |  |  | — |  |  | 88 |  |  | — |  |  | — |  |  | 88 |  |  | 76,547 |
Total loans and leases | $ | 7,509,280 |  |  | $ | 88,416 |  |  | $ | 44,447 |  |  | $ | — |  |  | $ | — |  |  | $ | 132,863 |  |  | $ | 7,642,143 |
Credit Risk Profile Vintage by Creditworthiness | The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year:
| June 30, 2023
| Term Loans |  | Revolving Loans |  |
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  | Total
| (dollars in thousands)
Time and demand | $ | 86,981 |  |  | $ | 222,631 |  |  | $ | 159,642 |  |  | $ | 75,577 |  |  | $ | 73,505 |  |  | $ | 87,805 |  |  | $ | 523,090 |  |  | $ | 1,229,231 |
Pass | 86,390 |  |  | 208,288 |  |  | 141,792 |  |  | 64,392 |  |  | 61,428 |  |  | 81,859 |  |  | 473,808 |  |  | 1,117,957 |
OAEM | — |  |  | 9,190 |  |  | 10,021 |  |  | 2,271 |  |  | 5,250 |  |  | 1,493 |  |  | 41,621 |  |  | 69,846 |
Substandard | 591 |  |  | 5,153 |  |  | 7,829 |  |  | 8,914 |  |  | 6,827 |  |  | 4,453 |  |  | 7,661 |  |  | 41,428 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | (2,312) |  |  | (522) |  |  | (3,636) |  |  | (6,470) |
Gross recoveries | — |  |  | — |  |  | — |  |  | 53 |  |  | 4 |  |  | 106 |  |  | 5 |  |  | 168 |
Commercial credit cards | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 13,119 |  |  | 13,119 |
Pass | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 13,119 |  |  | 13,119 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (35) |  |  | (35) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 7 |  |  | 7 |
| June 30, 2023
| Term Loans |  | Revolving Loans |  |
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  | Total
| (dollars in thousands)
Equipment finance | 82,329 |  |  | 71,823 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 154,152 |
Pass | 82,329 |  |  | 71,699 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 154,028 |
Substandard | — |  |  | 124 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 124 |
Gross charge-offs | — |  |  | (45) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (45) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Time and demand other | 1,954 |  |  | 6,458 |  |  | 18,254 |  |  | 20,143 |  |  | 3,368 |  |  | 49,337 |  |  | 5,978 |  |  | 105,492 |
Pass | 1,954 |  |  | 6,458 |  |  | 18,254 |  |  | 20,143 |  |  | 3,368 |  |  | 49,316 |  |  | 5,978 |  |  | 105,471 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 21 |  |  | — |  |  | 21 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (790) |  |  | (790) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 79 |  |  | 79 |
Construction other | 26,406 |  |  | 150,560 |  |  | 210,341 |  |  | 51,140 |  |  | 21,686 |  |  | 14,226 |  |  | 361 |  |  | 474,720 |
Pass | 26,406 |  |  | 150,560 |  |  | 208,665 |  |  | 51,140 |  |  | 21,686 |  |  | 14,226 |  |  | 361 |  |  | 473,044 |
OAEM | — |  |  | — |  |  | 1,676 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,676 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Construction residential | 7,649 |  |  | 79,708 |  |  | 2,752 |  |  | 5,593 |  |  | 3,549 |  |  | — |  |  | 828 |  |  | 100,079 |
Pass | 7,649 |  |  | 79,708 |  |  | 2,752 |  |  | 5,593 |  |  | 3,549 |  |  | — |  |  | 828 |  |  | 100,079 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential first lien | 63,442 |  |  | 333,721 |  |  | 548,684 |  |  | 331,918 |  |  | 100,996 |  |  | 313,784 |  |  | 2,199 |  |  | 1,694,744 |
Pass | 63,438 |  |  | 333,721 |  |  | 546,717 |  |  | 331,828 |  |  | 100,189 |  |  | 310,968 |  |  | 1,932 |  |  | 1,688,793 |
OAEM | — |  |  | — |  |  | 1,556 |  |  | — |  |  | 127 |  |  | 331 |  |  | 77 |  |  | 2,091 |
Substandard | 4 |  |  | — |  |  | 411 |  |  | 90 |  |  | 680 |  |  | 2,485 |  |  | 190 |  |  | 3,860 |
Gross charge-offs | — |  |  | (1) |  |  | — |  |  | (4) |  |  | (1) |  |  | (11) |  |  | — |  |  | (17) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 43 |  |  | — |  |  | 43 |
Residential junior lien/home equity | 29,270 |  |  | 74,900 |  |  | 47,459 |  |  | 2,031 |  |  | 2,777 |  |  | 5,983 |  |  | 506,945 |  |  | 669,365 |
Pass | 29,270 |  |  | 74,900 |  |  | 47,459 |  |  | 2,031 |  |  | 2,715 |  |  | 5,907 |  |  | 502,966 |  |  | 665,248 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | 62 |  |  | 76 |  |  | 3,979 |  |  | 4,117 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (63) |  |  | (63) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 28 |  |  | 28 |
Multifamily | 3,346 |  |  | 155,372 |  |  | 122,015 |  |  | 91,119 |  |  | 32,161 |  |  | 110,074 |  |  | 1,788 |  |  | 515,875 |
Pass | 3,346 |  |  | 155,372 |  |  | 122,015 |  |  | 91,119 |  |  | 32,161 |  |  | 109,495 |  |  | 1,788 |  |  | 515,296 |
OAEM | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 470 |  |  | — |  |  | 470 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 109 |  |  | — |  |  | 109 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Nonowner occupied | 121,605 |  |  | 414,983 |  |  | 167,587 |  |  | 164,734 |  |  | 233,055 |  |  | 703,777 |  |  | 9,623 |  |  | 1,815,364 |
Pass | 121,605 |  |  | 414,501 |  |  | 167,587 |  |  | 156,955 |  |  | 231,429 |  |  | 658,914 |  |  | 9,558 |  |  | 1,760,549 |
OAEM | — |  |  | — |  |  | — |  |  | 7,779 |  |  | 1,468 |  |  | 22,763 |  |  | — |  |  | 32,010 |
Substandard | — |  |  | 482 |  |  | — |  |  | — |  |  | 158 |  |  | 22,100 |  |  | 65 |  |  | 22,805 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 124 |  |  | — |  |  | 124 |
Owner occupied | 41,099 |  |  | 153,235 |  |  | 139,364 |  |  | 89,967 |  |  | 64,318 |  |  | 176,186 |  |  | 9,554 |  |  | 673,723 |
Pass | 41,099 |  |  | 152,637 |  |  | 137,735 |  |  | 85,417 |  |  | 46,209 |  |  | 173,102 |  |  | 9,478 |  |  | 645,677 |
OAEM | — |  |  | 598 |  |  | 1,007 |  |  | 3,801 |  |  | 17,454 |  |  | 1,666 |  |  | 33 |  |  | 24,559 |
Substandard | — |  |  | — |  |  | 622 |  |  | 749 |  |  | 655 |  |  | 1,418 |  |  | 43 |  |  | 3,487 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (1,517) |  |  | — |  |  | (1,517) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 12 |  |  | — |  |  | 12 |
| June 30, 2023
| Term Loans |  | Revolving Loans |  |
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  | Total
| (dollars in thousands)
Automobile and recreational vehicles | 255,446 |  |  | 533,069 |  |  | 278,997 |  |  | 141,368 |  |  | 50,595 |  |  | 13,082 |  |  | — |  |  | 1,272,557 |
Pass | 255,446 |  |  | 533,069 |  |  | 278,957 |  |  | 141,226 |  |  | 50,490 |  |  | 13,019 |  |  | — |  |  | 1,272,207 |
Substandard | — |  |  | — |  |  | 40 |  |  | 142 |  |  | 105 |  |  | 63 |  |  | — |  |  | 350 |
Gross charge-offs | — |  |  | (638) |  |  | (361) |  |  | (321) |  |  | (194) |  |  | (72) |  |  | — |  |  | (1,586) |
Gross recoveries | — |  |  | 111 |  |  | 106 |  |  | 212 |  |  | 196 |  |  | 77 |  |  | — |  |  | 702 |
Consumer credit cards | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9,943 |  |  | 9,943 |
Pass | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 9,943 |  |  | 9,943 |
Gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (146) |  |  | (146) |
Gross recoveries | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 47 |  |  | 47 |
Consumer other | 3,454 |  |  | 5,453 |  |  | 15,024 |  |  | 1,964 |  |  | 2,236 |  |  | 4,175 |  |  | 39,166 |  |  | 71,472 |
Pass | 3,454 |  |  | 5,453 |  |  | 15,024 |  |  | 1,964 |  |  | 2,209 |  |  | 4,171 |  |  | 39,079 |  |  | 71,354 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | 27 |  |  | 4 |  |  | 87 |  |  | 118 |
Gross charge-offs | — |  |  | (75) |  |  | (27) |  |  | (6) |  |  | (77) |  |  | (11) |  |  | (361) |  |  | (557) |
Gross recoveries | — |  |  | 49 |  |  | 1 |  |  | 5 |  |  | 26 |  |  | 32 |  |  | 65 |  |  | 178 |
Total loans and leases | $ | 722,981 |  |  | $ | 2,201,913 |  |  | $ | 1,710,119 |  |  | $ | 975,554 |  |  | $ | 588,246 |  |  | $ | 1,478,429 |  |  | $ | 1,122,594 |  |  | $ | 8,799,836 |
Total charge-offs | — |  |  | (759) |  |  | (388) |  |  | (331) |  |  | (2,584) |  |  | (2,133) |  |  | (5,031) |  |  | (11,226) |
Total recoveries | — |  |  | 160 |  |  | 107 |  |  | 270 |  |  | 226 |  |  | 394 |  |  | 231 |  |  | 1,388 |
Age Analysis of Past Due Loans by Segment | The following tables delineate the aging analysis of the recorded investments in past due loans as of June 30, 2023 and December 31, 2022. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
| June 30, 2023
| 30 - 59 days past due |  | 60 - 89 days past due |  | 90 days or greater and still accruing |  | Nonaccrual |  | Total past due and nonaccrual |  | Current |  | Total
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 1,680 |  |  | $ | 433 |  |  | $ | 547 |  |  | $ | 17,030 |  |  | $ | 19,690 |  |  | $ | 1,482,304 |  |  | $ | 1,501,994 |
Time and demand | 1,452 |  |  | 429 |  |  | 546 |  |  | 16,907 |  |  | 19,334 |  |  | 1,209,897 |  |  | 1,229,231 |
Commercial credit cards | 54 |  |  | 4 |  |  | — |  |  | — |  |  | 58 |  |  | 13,061 |  |  | 13,119 |
Equipment finance | 169 |  |  | — |  |  | — |  |  | 123 |  |  | 292 |  |  | 153,860 |  |  | 154,152 |
Time and demand other | 5 |  |  | — |  |  | 1 |  |  | — |  |  | 6 |  |  | 105,486 |  |  | 105,492 |
Real estate construction | 280 |  |  | — |  |  | — |  |  | — |  |  | 280 |  |  | 574,519 |  |  | 574,799 |
Construction other | 280 |  |  | — |  |  | — |  |  | — |  |  | 280 |  |  | 474,440 |  |  | 474,720 |
Construction residential | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 100,079 |  |  | 100,079 |
Residential real estate | 3,287 |  |  | 1,299 |  |  | 1,350 |  |  | 7,502 |  |  | 13,438 |  |  | 2,350,671 |  |  | 2,364,109 |
Residential first lien | 1,973 |  |  | 876 |  |  | 827 |  |  | 3,548 |  |  | 7,224 |  |  | 1,687,520 |  |  | 1,694,744 |
Residential junior lien/home equity | 1,314 |  |  | 423 |  |  | 523 |  |  | 3,954 |  |  | 6,214 |  |  | 663,151 |  |  | 669,365 |
Commercial real estate | 4,525 |  |  | 154 |  |  | — |  |  | 23,009 |  |  | 27,688 |  |  | 2,977,274 |  |  | 3,004,962 |
Multifamily | — |  |  | — |  |  | — |  |  | 68 |  |  | 68 |  |  | 515,807 |  |  | 515,875 |
Nonowner occupied | 3,945 |  |  | — |  |  | — |  |  | 20,649 |  |  | 24,594 |  |  | 1,790,770 |  |  | 1,815,364 |
Owner occupied | 580 |  |  | 154 |  |  | — |  |  | 2,292 |  |  | 3,026 |  |  | 670,697 |  |  | 673,723 |
Loans to individuals | 3,396 |  |  | 639 |  |  | 577 |  |  | 468 |  |  | 5,080 |  |  | 1,348,892 |  |  | 1,353,972 |
Automobile and recreational vehicles | 2,956 |  |  | 352 |  |  | 328 |  |  | 350 |  |  | 3,986 |  |  | 1,268,571 |  |  | 1,272,557 |
Consumer credit cards | 45 |  |  | 13 |  |  | — |  |  | — |  |  | 58 |  |  | 9,885 |  |  | 9,943 |
Consumer other | 395 |  |  | 274 |  |  | 249 |  |  | 118 |  |  | 1,036 |  |  | 70,436 |  |  | 71,472 |
Total loans and leases | $ | 13,168 |  |  | $ | 2,525 |  |  | $ | 2,474 |  |  | $ | 48,009 |  |  | $ | 66,176 |  |  | $ | 8,733,660 |  |  | $ | 8,799,836 |
| December 31, 2022
| 30 - 59 days past due |  | 60 - 89 days past due |  | 90 days or greater and still accruing |  | Nonaccrual |  | Total past due and nonaccrual |  | Current |  | Total
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 1,233 |  |  | $ | 279 |  |  | $ | 355 |  |  | $ | 2,374 |  |  | $ | 4,241 |  |  | $ | 1,207,465 |  |  | $ | 1,211,706 |
Time and demand | 1,121 |  |  | 270 |  |  | 352 |  |  | 2,374 |  |  | 4,117 |  |  | 1,019,707 |  |  | 1,023,824 |
Commercial credit cards | 27 |  |  | 9 |  |  | — |  |  | — |  |  | 36 |  |  | 13,884 |  |  | 13,920 |
Equipment finance | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 79,674 |  |  | 79,674 |
Time and demand other | 85 |  |  | — |  |  | 3 |  |  | — |  |  | 88 |  |  | 94,200 |  |  | 94,288 |
Real estate construction | 502 |  |  | — |  |  | — |  |  | — |  |  | 502 |  |  | 512,599 |  |  | 513,101 |
Construction other | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 395,439 |  |  | 395,439 |
Construction residential | 502 |  |  | — |  |  | — |  |  | — |  |  | 502 |  |  | 117,160 |  |  | 117,662 |
Residential real estate | 3,023 |  |  | 1,178 |  |  | 811 |  |  | 5,683 |  |  | 10,695 |  |  | 2,183,974 |  |  | 2,194,669 |
Residential first lien | 1,547 |  |  | 771 |  |  | 214 |  |  | 3,369 |  |  | 5,901 |  |  | 1,541,291 |  |  | 1,547,192 |
Residential junior lien/home equity | 1,476 |  |  | 407 |  |  | 597 |  |  | 2,314 |  |  | 4,794 |  |  | 642,683 |  |  | 647,477 |
Commercial real estate | 7,870 |  |  | 25 |  |  | 93 |  |  | 20,539 |  |  | 28,527 |  |  | 2,396,485 |  |  | 2,425,012 |
Multifamily | 202 |  |  | — |  |  | — |  |  | — |  |  | 202 |  |  | 430,949 |  |  | 431,151 |
Nonowner occupied | 7,547 |  |  | — |  |  | 92 |  |  | 19,575 |  |  | 27,214 |  |  | 1,483,133 |  |  | 1,510,347 |
Owner occupied | 121 |  |  | 25 |  |  | 1 |  |  | 964 |  |  | 1,111 |  |  | 482,403 |  |  | 483,514 |
Loans to individuals | 3,268 |  |  | 571 |  |  | 732 |  |  | 449 |  |  | 5,020 |  |  | 1,292,635 |  |  | 1,297,655 |
Automobile and recreational vehicles | 2,694 |  |  | 368 |  |  | 295 |  |  | 361 |  |  | 3,718 |  |  | 1,206,733 |  |  | 1,210,451 |
Consumer credit cards | 53 |  |  | 29 |  |  | 5 |  |  | — |  |  | 87 |  |  | 10,570 |  |  | 10,657 |
Consumer other | 521 |  |  | 174 |  |  | 432 |  |  | 88 |  |  | 1,215 |  |  | 75,332 |  |  | 76,547 |
Total loans and leases | $ | 15,896 |  |  | $ | 2,053 |  |  | $ | 1,991 |  |  | $ | 29,045 |  |  | $ | 48,985 |  |  | $ | 7,593,158 |  |  | $ | 7,642,143 |
Recorded Investment and Unpaid Principal Balance for Impaired Loans with Associated Allowance | The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of June 30, 2023 and December 31, 2022. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position. The increase in nonperforming loans is primarily a result of $18.7 million in loans acquired from Centric, offset by the removal of $6.4 million in accruing troubled debt restructurings ("TDR's"). The TDR's were eliminated as a result of our adoption of ASU 2022-02, Financial Instruments Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"). This standard was adopted on January 1, 2023 and eliminates the accounting guidance for TDR's while enhancing disclosure requirements for loan modifications for borrowers experiencing financial difficulty.
| June 30, 2023 |  | December 31, 2022
| Recorded investment |  | Unpaid principal balance |  | Related allowance |  | Recorded investment |  | Unpaid principal balance |  | Related allowance
| (dollars in thousands)
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, agricultural and other | $ | 1,878 |  |  | $ | 10,270 |  |  |  |  | $ | 3,141 |  |  | $ | 9,555 |  |  |
Time and demand | 1,755 |  |  | 10,147 |  |  |  |  | 3,141 |  |  | 9,555 |  |  |
Equipment finance | 123 |  |  | 123 |  |  |  |  | — |  |  | — |  |  |
Time and demand other | — |  |  | — |  |  |  |  | — |  |  | — |  |  |
Real estate construction | — |  |  | — |  |  |  |  | — |  |  | — |  |  |
Construction other | — |  |  | — |  |  |  |  | — |  |  | — |  |  |
Construction residential | — |  |  | — |  |  |  |  | — |  |  | — |  |  |
Residential real estate | 6,266 |  |  | 8,071 |  |  |  |  | 9,145 |  |  | 11,010 |  |  |
Residential first lien | 3,548 |  |  | 4,618 |  |  |  |  | 5,754 |  |  | 6,848 |  |  |
Residential junior lien/home equity | 2,718 |  |  | 3,453 |  |  |  |  | 3,391 |  |  | 4,162 |  |  |
Commercial real estate | 22,409 |  |  | 24,509 |  |  |  |  | 21,505 |  |  | 24,119 |  |  |
Multifamily | 68 |  |  | 68 |  |  |  |  | — |  |  | — |  |  |
Nonowner occupied | 20,649 |  |  | 22,931 |  |  |  |  | 20,155 |  |  | 22,565 |  |  |
Owner occupied | 1,692 |  |  | 1,510 |  |  |  |  | 1,350 |  |  | 1,554 |  |  |
Loans to individuals | 468 |  |  | 535 |  |  |  |  | 528 |  |  | 563 |  |  |
Automobile and recreational vehicles | 350 |  |  | 418 |  |  |  |  | 440 |  |  | 475 |  |  |
Consumer other | 118 |  |  | 117 |  |  |  |  | 88 |  |  | 88 |  |  |
Subtotal | 31,021 |  |  | 43,385 |  |  |  |  | 34,319 |  |  | 45,247 |  |  |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, agricultural and other | 15,152 |  |  | 15,826 |  |  | $ | 12,404 |  |  | 1,168 |  |  | 1,186 |  |  | $ | 711 |
Time and demand | 15,152 |  |  | 15,826 |  |  | 12,404 |  |  | 1,168 |  |  | 1,186 |  |  | 711 |
Equipment finance | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Time and demand other | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Real estate construction | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Construction other | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Construction residential | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential real estate | 1,236 |  |  | 1,406 |  |  | 103 |  |  | — |  |  | — |  |  | — |
Residential first lien | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential junior lien/home equity | 1,236 |  |  | 1,406 |  |  | 103 |  |  | — |  |  | — |  |  | — |
Commercial real estate | 600 |  |  | 620 |  |  | 63 |  |  | — |  |  | — |  |  | — |
Multifamily | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Nonowner occupied | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Owner occupied | 600 |  |  | 620 |  |  | 63 |  |  | — |  |  | — |  |  | — |
Loans to individuals | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Automobile and recreational vehicles | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer other | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Subtotal | 16,988 |  |  | 17,852 |  |  | 12,570 |  |  | 1,168 |  |  | 1,186 |  |  | 711 |
Total | $ | 48,009 |  |  | $ | 61,237 |  |  | $ | 12,570 |  |  | $ | 35,487 |  |  | $ | 46,433 |  |  | $ | 711 |
|  |  |  |  | For the Six Months Ended June 30,
|  |  |  |  | 2023 |  |  |  |  |  | 2022
|  |  |  |  | Average recorded investment |  | Interest income recognized |  |  |  |  |  | Average recorded investment |  | Interest income recognized
|  |  |  |  | (dollars in thousands)
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, agricultural and other |  |  |  |  | $ | 4,444 |  |  | $ | (10) |  |  |  |  |  |  | $ | 3,883 |  |  | $ | 50 |
Time and demand |  |  |  |  | 4,283 |  |  | (10) |  |  |  |  |  |  | 3,883 |  |  | 50 |
Equipment finance |  |  |  |  | 161 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Time and demand other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Real estate construction |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction residential |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential real estate |  |  |  |  | 6,190 |  |  | 40 |  |  |  |  |  |  | 8,985 |  |  | 141 |
Residential first lien |  |  |  |  | 3,510 |  |  | 40 |  |  |  |  |  |  | 5,080 |  |  | 105 |
Residential junior lien/home equity |  |  |  |  | 2,680 |  |  | — |  |  |  |  |  |  | 3,905 |  |  | 36 |
Commercial real estate |  |  |  |  | 22,769 |  |  | (43) |  |  |  |  |  |  | 16,933 |  |  | 63 |
Multifamily |  |  |  |  | 11 |  |  | — |  |  |  |  |  |  | 344 |  |  | — |
Nonowner occupied |  |  |  |  | 20,565 |  |  | 4 |  |  |  |  |  |  | 14,986 |  |  | 52 |
Owner occupied |  |  |  |  | 2,193 |  |  | (47) |  |  |  |  |  |  | 1,603 |  |  | 11 |
Loans to individuals |  |  |  |  | 443 |  |  | 1 |  |  |  |  |  |  | 432 |  |  | 8 |
Automobile and recreational vehicles |  |  |  |  | 355 |  |  | 1 |  |  |  |  |  |  | 361 |  |  | 8 |
Consumer other |  |  |  |  | 88 |  |  | — |  |  |  |  |  |  | 71 |  |  | — |
Subtotal |  |  |  |  | 33,846 |  |  | (12) |  |  |  |  |  |  | 30,233 |  |  | 262 |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, agricultural and other |  |  |  |  | 8,056 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Time and demand |  |  |  |  | 8,056 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Equipment finance |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Time and demand other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Real estate construction |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction residential |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential real estate |  |  |  |  | 1,030 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential first lien |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential junior lien/home equity |  |  |  |  | 1,030 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Commercial real estate |  |  |  |  | 100 |  |  | — |  |  |  |  |  |  | 7,024 |  |  | — |
Multifamily |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Nonowner occupied |  |  |  |  | — |  |  | — |  |  |  |  |  |  | 7,024 |  |  | — |
Owner occupied |  |  |  |  | 100 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Loans to individuals |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Automobile and recreational vehicles |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Consumer other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Subtotal |  |  |  |  | 9,186 |  |  | — |  |  |  |  |  |  | 7,024 |  |  | — |
Total |  |  |  |  | $ | 43,032 |  |  | $ | (12) |  |  |  |  |  |  | $ | 37,257 |  |  | $ | 262 |
|  |  |  |  | For the Three Months Ended June 30,
|  |  |  |  | 2023 |  |  |  |  | 2022
|  |  |  |  | Average recorded investment |  | Interest income recognized |  |  |  |  |  | Average recorded investment |  | Interest Income Recognized
|  |  |  |  | (dollars in thousands)
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, agricultural and other |  |  |  |  | $ | 4,416 |  |  | $ | (10) |  |  |  |  |  |  | $ | 3,822 |  |  | $ | 27 |
Time and demand |  |  |  |  | 4,332 |  |  | (10) |  |  |  |  |  |  | 3,822 |  |  | 27 |
Equipment finance |  |  |  |  | 84 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Time and demand other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Real estate construction |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction residential |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential real estate |  |  |  |  | 6,312 |  |  | 19 |  |  |  |  |  |  | 8,769 |  |  | 57 |
Residential first lien |  |  |  |  | 3,584 |  |  | 19 |  |  |  |  |  |  | 4,963 |  |  | 43 |
Residential junior lien/home equity |  |  |  |  | 2,728 |  |  | — |  |  |  |  |  |  | 3,806 |  |  | 14 |
Commercial real estate |  |  |  |  | 22,853 |  |  | (43) |  |  |  |  |  |  | 16,676 |  |  | 49 |
Multifamily |  |  |  |  | 23 |  |  | — |  |  |  |  |  |  | 273 |  |  | — |
Nonowner occupied |  |  |  |  | 20,527 |  |  | 4 |  |  |  |  |  |  | 14,796 |  |  | 42 |
Owner occupied |  |  |  |  | 2,303 |  |  | (47) |  |  |  |  |  |  | 1,607 |  |  | 7 |
Loans to individuals |  |  |  |  | 454 |  |  | 1 |  |  |  |  |  |  | 423 |  |  | 5 |
Automobile |  |  |  |  | 353 |  |  | 1 |  |  |  |  |  |  | 365 |  |  | 5 |
Consumer other |  |  |  |  | 101 |  |  | — |  |  |  |  |  |  | 58 |  |  | — |
Subtotal |  |  |  |  | 34,035 |  |  | (33) |  |  |  |  |  |  | 29,690 |  |  | 138 |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, agricultural and other |  |  |  |  | 11,445 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Time and demand |  |  |  |  | 11,445 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Equipment finance |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Time and demand other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Real estate construction |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Construction residential |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential real estate |  |  |  |  | 1,237 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential first lien |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Residential junior lien/home equity |  |  |  |  | 1,237 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Commercial real estate |  |  |  |  | 200 |  |  | — |  |  |  |  |  |  | 6,510 |  |  | — |
Multifamily |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Nonowner occupied |  |  |  |  | — |  |  | — |  |  |  |  |  |  | 6,510 |  |  | — |
Owner occupied |  |  |  |  | 200 |  |  | — |  |  |  |  |  |  | — |  |  | — |
Loans to individuals |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Automobile |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Consumer other |  |  |  |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |
Subtotal |  |  |  |  | 12,882 |  |  | — |  |  |  |  |  |  | 6,510 |  |  | — |
Total |  |  |  |  | $ | 46,917 |  |  | $ | (33) |  |  |  |  |  |  | $ | 36,200 |  |  | $ | 138 |
Financing Receivable, Modified [Table Text Block] | The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty:
| For the Six Months Ended June 30, 2023
| Rate Reduction |  | Term Extension |  | Principal Forgiveness |  | Term Extension and Payment Deferral |  | Total |  | Percentage of Total Loans and Leases
| (dollars in thousands)
Residential real estate | $ | 24 |  |  | $ | 161 |  |  | $ | — |  |  | $ | 244 |  |  | $ | 429 |  |  | 0.02 | %
Residential first lien | 24 |  |  | 161 |  |  | — |  |  | 244 |  |  | 429 |  |  | 0.03 |
Total | $ | 24 |  |  | $ | 161 |  |  | $ | — |  |  | $ | 244 |  |  | $ | 429 |  |  | — | %
| For the Three Months Ended June 30, 2023
| Rate Reduction |  | Term Extension |  | Principal Forgiveness |  | Term Extension and Payment Deferral |  | Total |  | Percentage of Total Loans and Leases
| (dollars in thousands)
Residential real estate | $ | — |  |  | $ | 161 |  |  | $ | — |  |  | $ | 244 |  |  | $ | 405 |  |  | — | %
Residential first lien | — |  |  | 161 |  |  | — |  |  | 244 |  |  | 405 |  |  | — |
Total | $ | — |  |  | $ | 161 |  |  | $ | — |  |  | $ | 244 |  |  | $ | 405 |  |  | — | %
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
| For the Six Months Ended June 30, 2023
| Rate Reduction |  | Term Extension (Years) |  | Principal Forgiveness |  | Payment Deferral (Years)
| (dollars in thousands)
Residential real estate | 2.25 | % |  | 3.1 |  | $ | — |  |  | 0.5
Residential first lien | 2.25 |  |  | 3.1 |  | — |  |  | 0.5
Total | 2.25 | % |  | 3.1 |  | $ | — |  |  | 0.5
| For the Three Months Ended June 30, 2023
| Rate Reduction |  | Term Extension (Years) |  | Principal Forgiveness |  | Payment Deferral (Years)
| (dollars in thousands)
Residential real estate | — | % |  | 3.1 |  | $ | — |  |  | 0.5
Residential first lien | — |  |  | 3.1 |  | — |  |  | 0.5
Total | — | % |  | 3.1 |  | $ | — |  |  | 0.5
Financing Receivable, Modified, Past Due | The following table shows the payment status of loans that have been modified on or after January 1, 2023, the date we adopted ASU 2022-02:
| June 30, 2023
| Current |  | 30 - 59 days past due |  | 60 - 89 days past due |  | 90 days or greater and still accruing |  | Total
| (dollars in thousands)
Residential real estate | $ | 429 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 429 |
Residential first lien | 429 |  |  | — |  |  | — |  |  | — |  |  | 429 |
Total loans and leases | $ | 429 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 429 |
Financing Receivable, New Troubled Debt Restructuring | The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
| For the Six Months Ended June 30, 2022
|  |  | Type of Modification |  |  |  |  |  |
| Number of Contracts |  | Extend Maturity |  | Modify Rate |  | Modify Payments |  | Total Pre-Modification Outstanding Recorded Investment |  | Post- Modification Outstanding Recorded Investment |  | Specific Reserve
| (dollars in thousands)
Residential real estate | 2 |  |  | $ | — |  |  | $ | 10 |  |  | $ | 59 |  |  | $ | 69 |  |  | $ | 68 |  |  | $ | — |
Residential first lien | 2 |  |  | — |  |  | 10 |  |  | 59 |  |  | 69 |  |  | 68 |  |  | — |
Total | 2 |  |  | $ | — |  |  | $ | 10 |  |  | $ | 59 |  |  | $ | 69 |  |  | $ | 68 |  |  | $ | — |
Allowance for Credit Losses | The following tables provide detail related to the allowance for credit losses:
| For the Six Months Ended June 30, 2023
| Beginning balance |  |  |  | Allowance for credit loss on PCD acquired loans |  | Charge-offs |  | Recoveries |  | Provision (credit)a |  | Ending balance
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 22,650 |  |  |  |  | $ | 19,417 |  |  | $ | (7,340) |  |  | $ | 254 |  |  | $ | 6,733 |  |  | $ | 41,714 |
Time and demand | 20,040 |  |  |  |  | 19,417 |  |  | (6,470) |  |  | 168 |  |  | 4,718 |  |  | 37,873 |
Commercial credit cards | 335 |  |  |  |  | — |  |  | (35) |  |  | 7 |  |  | 13 |  |  | 320 |
Equipment finance | 1,086 |  |  |  |  | — |  |  | (45) |  |  | — |  |  | 1,033 |  |  | 2,074 |
Time and demand other | 1,189 |  |  |  |  | — |  |  | (790) |  |  | 79 |  |  | 969 |  |  | 1,447 |
Real estate construction | 8,822 |  |  |  |  | 287 |  |  | — |  |  | — |  |  | (1,381) |  |  | 7,728 |
Construction other | 6,360 |  |  |  |  | 227 |  |  | — |  |  | — |  |  | (442) |  |  | 6,145 |
Construction residential | 2,462 |  |  |  |  | 60 |  |  | — |  |  | — |  |  | (939) |  |  | 1,583 |
Residential real estate | 21,412 |  |  |  |  | 527 |  |  | (80) |  |  | 71 |  |  | 1,810 |  |  | 23,740 |
Residential first lien | 14,822 |  |  |  |  | 197 |  |  | (17) |  |  | 43 |  |  | 1,518 |  |  | 16,563 |
Residential junior lien/home equity | 6,590 |  |  |  |  | 330 |  |  | (63) |  |  | 28 |  |  | 292 |  |  | 7,177 |
Commercial real estate | 28,804 |  |  |  |  | 6,971 |  |  | (1,517) |  |  | 136 |  |  | 4,533 |  |  | 38,927 |
Multifamily | 4,726 |  |  |  |  | 234 |  |  | — |  |  | — |  |  | 815 |  |  | 5,775 |
Nonowner occupied | 16,426 |  |  |  |  | 2,739 |  |  | — |  |  | 124 |  |  | 2,421 |  |  | 21,710 |
Owner occupied | 7,652 |  |  |  |  | 3,998 |  |  | (1,517) |  |  | 12 |  |  | 1,297 |  |  | 11,442 |
Loans to individuals | 21,218 |  |  |  |  | 3 |  |  | (2,289) |  |  | 927 |  |  | 1,578 |  |  | 21,437 |
Automobile and recreational vehicles | 18,819 |  |  |  |  | 3 |  |  | (1,586) |  |  | 702 |  |  | 1,320 |  |  | 19,258 |
Consumer credit cards | 412 |  |  |  |  | — |  |  | (146) |  |  | 47 |  |  | 62 |  |  | 375 |
Consumer other | 1,987 |  |  |  |  | — |  |  | (557) |  |  | 178 |  |  | 196 |  |  | 1,804 |
Total loans and leases | $ | 102,906 |  |  |  |  | $ | 27,205 |  |  | $ | (11,226) |  |  | $ | 1,388 |  |  | $ | 13,273 |  |  | $ | 133,546 |
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Centric and excludes the provision for off-balance sheet credit exposure included in the income statement.
| For the Six Months Ended June 30, 2022
| Beginning balance |  | Charge-offs |  | Recoveries |  | Provision (credit)a |  | Ending balance
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 18,093 |  |  | $ | (984) |  |  | $ | 159 |  |  | $ | 4,721 |  |  | $ | 21,989 |
Time and demand | 15,283 |  |  | (283) |  |  | 78 |  |  | 4,843 |  |  | 19,921 |
Commercial credit cards | 247 |  |  | (77) |  |  | 26 |  |  | 191 |  |  | 387 |
Equipment finance | — |  |  | — |  |  | — |  |  | 272 |  |  | 272 |
Time and demand other | 2,563 |  |  | (624) |  |  | 55 |  |  | (585) |  |  | 1,409 |
Real estate construction | 4,220 |  |  | — |  |  | — |  |  | 1,309 |  |  | 5,529 |
Construction other | 3,278 |  |  | — |  |  | — |  |  | 322 |  |  | 3,600 |
Construction residential | 942 |  |  | — |  |  | — |  |  | 987 |  |  | 1,929 |
Residential real estate | 12,625 |  |  | (144) |  |  | 60 |  |  | 5,206 |  |  | 17,747 |
Residential first lien | 7,459 |  |  | (45) |  |  | 45 |  |  | 4,401 |  |  | 11,860 |
Residential junior lien/home equity | 5,166 |  |  | (99) |  |  | 15 |  |  | 805 |  |  | 5,887 |
Commercial real estate | 33,376 |  |  | (552) |  |  | 19 |  |  | (1,456) |  |  | 31,387 |
Multifamily | 3,561 |  |  | (411) |  |  | — |  |  | 405 |  |  | 3,555 |
Nonowner occupied | 24,838 |  |  | (141) |  |  | 10 |  |  | (3,754) |  |  | 20,953 |
Owner occupied | 4,977 |  |  | — |  |  | 9 |  |  | 1,893 |  |  | 6,879 |
Loans to individuals | 24,208 |  |  | (2,049) |  |  | 829 |  |  | (6,037) |  |  | 16,951 |
Automobile and recreational vehicles | 21,392 |  |  | (977) |  |  | 543 |  |  | (6,395) |  |  | 14,563 |
Consumer credit cards | 496 |  |  | (233) |  |  | 38 |  |  | 11 |  |  | 312 |
Consumer other | 2,320 |  |  | (839) |  |  | 248 |  |  | 347 |  |  | 2,076 |
Total loans and leases | $ | 92,522 |  |  | $ | (3,729) |  |  | $ | 1,067 |  |  | $ | 3,743 |  |  | $ | 93,603 |
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
| For the Three Months Ended June 30, 2023
| Beginning balance |  | Allowance for credit loss on PCD acquired loans |  | Charge-offs |  | Recoveries |  | Provision (credit)a |  | Ending balance
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 42,568 |  |  | $ | 3,468 |  |  | $ | (6,677) |  |  | $ | 95 |  |  | $ | 2,260 |  |  | $ | 41,714 |
Time and demand | 39,465 |  |  | 3,468 |  |  | (6,215) |  |  | 52 |  |  | 1,103 |  |  | 37,873 |
Commercial credit cards | 331 |  |  | — |  |  | (9) |  |  | 5 |  |  | (7) |  |  | 320 |
Equipment finance | 1,461 |  |  | — |  |  | — |  |  | — |  |  | 613 |  |  | 2,074 |
Time and demand other | 1,311 |  |  | — |  |  | (453) |  |  | 38 |  |  | 551 |  |  | 1,447 |
Real estate construction | 7,949 |  |  | — |  |  | — |  |  | — |  |  | (221) |  |  | 7,728 |
Construction other | 5,891 |  |  | — |  |  | — |  |  | — |  |  | 254 |  |  | 6,145 |
Construction residential | 2,058 |  |  | — |  |  | — |  |  | — |  |  | (475) |  |  | 1,583 |
Residential real estate | 22,773 |  |  | — |  |  | (1) |  |  | 33 |  |  | 935 |  |  | 23,740 |
Residential first lien | 15,824 |  |  | — |  |  | (1) |  |  | 17 |  |  | 723 |  |  | 16,563 |
Residential junior lien/home equity | 6,949 |  |  | — |  |  | — |  |  | 16 |  |  | 212 |  |  | 7,177 |
Commercial real estate | 39,377 |  |  | 1,658 |  |  | (1,517) |  |  | 94 |  |  | (685) |  |  | 38,927 |
Multifamily | 5,541 |  |  | — |  |  | — |  |  | — |  |  | 234 |  |  | 5,775 |
Nonowner occupied | 21,552 |  |  | — |  |  | — |  |  | 86 |  |  | 72 |  |  | 21,710 |
Owner occupied | 12,284 |  |  | 1,658 |  |  | (1,517) |  |  | 8 |  |  | (991) |  |  | 11,442 |
Loans to individuals | 21,218 |  |  | — |  |  | (1,148) |  |  | 456 |  |  | 911 |  |  | 21,437 |
Automobile and recreational vehicles | 19,013 |  |  | — |  |  | (784) |  |  | 312 |  |  | 717 |  |  | 19,258 |
Consumer credit cards | 368 |  |  | — |  |  | (80) |  |  | 30 |  |  | 57 |  |  | 375 |
Consumer other | 1,837 |  |  | — |  |  | (284) |  |  | 114 |  |  | 137 |  |  | 1,804 |
Total loans and leases | $ | 133,885 |  |  | $ | 5,126 |  |  | $ | (9,343) |  |  | $ | 678 |  |  | $ | 3,200 |  |  | $ | 133,546 |
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
| For the Three Months Ended June 30, 2022
| Beginning balance |  | Charge-offs |  | Recoveries |  | Provision (credit)a |  | Ending balance
| (dollars in thousands)
Commercial, financial, agricultural and other | $ | 20,721 |  |  | $ | (509) |  |  | $ | 79 |  |  | $ | 1,698 |  |  | $ | 21,989 |
Time and demand | 18,907 |  |  | (139) |  |  | 25 |  |  | 1,128 |  |  | 19,921 |
Commercial credit cards | 342 |  |  | (58) |  |  | 25 |  |  | 78 |  |  | 387 |
Equipment finance | 31 |  |  | — |  |  | — |  |  | 241 |  |  | 272 |
Time and demand other | 1,441 |  |  | (312) |  |  | 29 |  |  | 251 |  |  | 1,409 |
Real estate construction | 4,930 |  |  | — |  |  | — |  |  | 599 |  |  | 5,529 |
Construction other | 3,175 |  |  | — |  |  | — |  |  | 425 |  |  | 3,600 |
Construction residential | 1,755 |  |  | — |  |  | — |  |  | 174 |  |  | 1,929 |
Residential real estate | 16,728 |  |  | (5) |  |  | 31 |  |  | 993 |  |  | 17,747 |
Residential first lien | 11,125 |  |  | (5) |  |  | 22 |  |  | 718 |  |  | 11,860 |
Residential junior lien/home equity | 5,603 |  |  | — |  |  | 9 |  |  | 275 |  |  | 5,887 |
Commercial real estate | 33,704 |  |  | (552) |  |  | 5 |  |  | (1,770) |  |  | 31,387 |
Multifamily | 3,610 |  |  | (411) |  |  | — |  |  | 356 |  |  | 3,555 |
Nonowner occupied | 23,267 |  |  | (141) |  |  | 5 |  |  | (2,178) |  |  | 20,953 |
Owner occupied | 6,827 |  |  | — |  |  | — |  |  | 52 |  |  | 6,879 |
Loans to individuals | 15,105 |  |  | (1,040) |  |  | 463 |  |  | 2,423 |  |  | 16,951 |
Automobile and recreational vehicles | 12,635 |  |  | (425) |  |  | 288 |  |  | 2,065 |  |  | 14,563 |
Consumer credit cards | 382 |  |  | (124) |  |  | 14 |  |  | 40 |  |  | 312 |
Consumer other | 2,088 |  |  | (491) |  |  | 161 |  |  | 318 |  |  | 2,076 |
Total loans and leases | $ | 91,188 |  |  | $ | (2,106) |  |  | $ | 578 |  |  | $ | 3,943 |  |  | $ | 93,603 |
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement. | a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods | A troubled debt restructuring is considered to be in default when a restructured loan is 90 days or more past due. The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the six months ended June 30, 2022.
|  |  | 2022
|  |  |  |  | Number of Contracts |  | Recorded Investment
|  |  |  |  | (dollars in thousands)
Loans to individuals |  |  |  |  | 1 |  |  | $ | 16 |
Automobile and recreational vehicles |  |  |  |  | 1 |  |  | 16 |
Total |  |  |  |  | 1 |  |  | $ | 16 |
For the three months ended June 30, 2022, there were no loans restructured within the past twelve months that were considered to be in default. |
[1] | a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.

X
- Definition Credit Risk Profile Vintage by Creditworthiness + References No definition available. + Details
Name: | fcf_CreditRiskProfileVintageByCreditworthinessTableTextBlock
Namespace Prefix: | fcf_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financing Receivable, New Troubled Debt Restructuring + References No definition available. + Details
Name: | fcf_FinancingReceivableNewTroubledDebtRestructuringTableTextBlock
Namespace Prefix: | fcf_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of recorded investment and unpaid principal balance for impaired loans with the associated allowance. + References No definition available. + Details
Name: | fcf_ScheduleOfRecordedInvestmentAndUnpaidPrincipalBalanceForImpairedLoansWithAssociatedAllowanceTableTextBlock
Namespace Prefix: | fcf_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-29 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable modified for debtor experiencing financial difficulty. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-42 + Details
Name: | us-gaap_FinancingReceivableModifiedPastDueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LoansAndLeasesReceivableDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-14 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479294/326-20-55-80 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-7A + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of troubled debt restructurings in the periods following the restructuring, including: (1) a description of the portion of the recorded [restructured] debt which is contingently payable based on the occurrence of future events or circumstances; (2) the dollar amount of the portion of the recorded [restructured] debt which is contingently payable based on the occurrence of future events or circumstances; and (3) a description of the circumstance, events, or conditions that would cause payments to occur or the creditor to forgive the contingent portion of recorded debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 60 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481408/470-60-50-2 + Details
Name: | us-gaap_ScheduleOfDebtorTroubledDebtRestructuringSubsequentPeriodsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable modified for debtor experiencing financial difficulty. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org//1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-42 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-42 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 33 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-33 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-34 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration