XML 33 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Premises and Equipment
12 Months Ended
Dec. 31, 2021
Property, Plant and Equipment [Abstract]  
Premises and Equipment Premises, Equipment and Lease Commitments
Premises and Equipment
Premises and equipment are described as follows:
Estimated Useful Life20232022
(dollars in thousands)
LandIndefinite$14,499 $13,860 
Buildings and improvements
10-50 years
74,622 70,844 
Operating lease right of use asset
1-25 years
59,367 51,499 
Leasehold improvements
5-40 years
39,752 37,398 
Furniture and equipment
3-7 years
78,868 76,879 
Software
3-7 years
45,218 44,439 
Subtotal312,326 294,919 
Less accumulated depreciation and amortization191,311 179,813 
Total premises and equipment, net$121,015 $115,106 
Depreciation related to premises and equipment included in noninterest expense for the years ended December 31, 2023, 2022 and 2021 amounted to $9.6 million, $9.1 million and $9.9 million, respectively. Amortization of lease right-of-use assets totaled $3.6 million in 2023, $3.4 million in 2022 and $1.4 million in 2021.
Lease Commitments
First Commonwealth has elected to apply certain practical expedients under ASU 2016-02 "Leases" (Topic 842), including (i) to not apply the requirements in the new standard to short-term leases (ii) to not reassess the lease classification for any expired or existing lease (iii) to account for lease and non-lease components separately (iv) to not reassess initial direct costs for any existing leases. The impact of this standard primarily relates to operating leases of certain real estate properties, primarily certain branch and ATM locations and office space. First Commonwealth has no material leasing arrangements for which it is the lessor of property or equipment.
The following table represents the lease costs and other lease information for the years ended December 31.
20232022
(dollars in thousands)
Balance sheet:
    Operating lease asset classified as premises and equipment$45,005 $40,747 
    Operating lease liability classified as other liabilities49,327 45,149 
Income statement:
Operating lease cost classified as occupancy and equipment expense$6,089 $4,990 
Weighted average lease term, in years13.1913.95
Weighted average discount rate3.54 %3.29 %
Operating cash flows$6,169 $4,838 
In the above table, the increase in the ROU asset and lease liability at December 31, 2023 compared to December 21, 2022, is primarily a result of leases assumed as part of the Centric acquisition.
The ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. First Commonwealth's lease agreements often include one or more options to renew at the Company's discretion. If we consider the renewal option to be reasonably certain, we include the extended term in the calculation of the ROU asset and lease liability.
First Commonwealth uses incremental borrowing rates when calculating the lease liability because the rate implicit in the lease is not readily determinable. The incremental borrowing rate used by First Commonwealth is an amortizing loan rate obtained from the FHLB. This rate is consistent with a collateralized borrowing rate and is available for terms similar to the lease payment schedules.
The following table reconciles future minimum lease payments due under non-cancelable operating leases (those amounts subject to recognition) to the lease liability as of December 31, 2023 (dollars in thousands):
For the twelve months ended December 31,
2024$5,845 
20255,621 
20265,150 
20274,884 
20284,695 
Thereafter36,749 
Total future minimum lease payments62,944 
Less remaining imputed interest13,617 
Operating lease liability$49,327 
Rent expense, net of rental income, for all operating leases totaled $5.9 million in 2023, $4.7 million in 2022 and $4.5 million in 2021. Rent expense includes amounts related to items that are not included in the determination of lease right-of-use assets including expenses related to short-term leases and non-lease components such as taxes, insurance, and common area maintenance costs.