XML 66 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Components of Net Periodic Benefit Cost
Net periodic benefit cost of these plans for the years ended December 31, was as follows:
202320222021
 (dollars in thousands)
Service cost$— $— $— 
Interest cost on projected benefit obligation25 35 23 
Amortization of transition obligation— — — 
Amortization of prior service cost76 75 76 
Gain amortization(108)(96)(27)
Net periodic benefit cost$(7)$14 $72 
Schedule of Changes in Benefit Obligations and Plan Assets
The following table sets forth the change in the benefit obligation and plan assets as of December 31:
20232022
 (dollars in thousands)
Change in Benefit Obligation
Benefit obligation at beginning of year$708 $986 
Service cost— — 
Interest cost35 22 
Amendments— — 
Actuarial gain(119)(212)
Net benefits paid(63)(88)
Benefit obligation at end of year561 708 
Change in Plan Assets
Fair value of plan assets at beginning of year— — 
Actual return on plan assets— — 
Employer contributions63 88 
Net benefits paid(63)(88)
Fair value of plan assets at end of year— — 
Funded Status at End of Year561 708 
Unrecognized prior service cost(310)(386)
Unrecognized net gain750 728 
Amounts recognized in retained earnings$1,001 $1,050 
Schedule of Amounts Recognized as Other Liabilities
As of December 31, the funded status of the plan is:
20232022
 (dollars in thousands)
Amounts Recognized in the Statement of Financial Condition as Other liabilities$561 $708 
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income
The following table identifies the related tax effects allocated to each component of other comprehensive income in the Consolidated Statements of Comprehensive Income as of December 31. Reclassification adjustments related to securities available for sale are included in the Net securities (losses) gains line in the Consolidated Statements of Income.
202320222021
Pretax AmountTax (Expense) BenefitNet of Tax AmountPretax AmountTax (Expense) BenefitNet of Tax AmountPretax AmountTax (Expense) BenefitNet of Tax Amount
(dollars in thousands)
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) on securities arising during the period$18,499 $(3,449)$15,050 $(131,838)$27,686 $(104,152)$(29,892)$6,278 $(23,614)
Reclassification adjustment for losses (gains) on securities included in net income103 (22)81 (2)— (2)(16)(13)
Total unrealized gains (losses) on securities18,602 (3,471)15,131 (131,840)27,686 (104,154)(29,908)6,281 (23,627)
Unrealized gains (losses) on derivatives:
Unrealized holding gains (losses) on derivatives arising during the period13,462 (2,733)10,729 (31,573)6,630 (24,943)(3,356)705 (2,651)
Total unrealized gains (losses) on derivatives13,462 (2,733)10,729 (31,573)6,630 (24,943)(3,356)705 (2,651)
Unrealized gains for postretirement obligations:
Prior service cost76 (15)61 76 (16)60 76 (16)60 
Net gain22 (7)15 143 (30)113 275 (58)217 
Total unrealized gains for postretirement obligations98 (22)76 219 (46)173 351 (74)277 
Total other comprehensive income (loss)$32,162 $(6,226)$25,936 $(163,194)$34,270 $(128,924)$(32,913)$6,912 $(26,001)
The following table sets forth the amounts recognized in accumulated other comprehensive income that have not yet been recognized as components of net periodic benefit costs as of December 31:
202320222021
 (dollars in thousands)
Amounts recognized in accumulated other comprehensive income, net of tax:
Net (gain) loss$(590)$(575)$(461)
Prior service cost244 305 364 
Total$(346)$(270)$(97)
Schedule of Weighted-Average Assumptions Used to Determine Benefit Obligation
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
202320222021
Weighted-Average Assumptions
Discount rate4.90 %5.31 %2.38 %
Health care cost trend: Initial6.95 %6.50 %5.90 %
Health care cost trend: Ultimate4.75 %4.75 %4.75 %
Year ultimate reached202920282027
Schedule of Weighted-Average Assumptions Used to Determine Net Periodic Cost
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
202320222021
Weighted-Average Assumptions
Discount rate4.90 %5.31 %2.38 %
Health care cost trend: Initial6.95 %6.50 %5.90 %
Health care cost trend: Ultimate4.75 %4.75 %4.75 %
Year ultimate reached202920282027
Weighted-average assumptions used to determine the net benefit costs as of December 31 are as follows: 
202320222021
Weighted-Average Assumptions for Net Periodic Cost
Discount rate5.31 %2.38 %1.83 %
Health care cost trend: Initial6.50 %5.90 %5.95 %
Health care cost trend: Ultimate4.75 %4.75 %4.75 %
Year ultimate reached202820272026
Corridor10.00 %10.00 %10.00 %
Recognition period for gains and losses9.39.910.4
Schedule of Projected Benefit Payments
As of December 31, 2023, the projected benefit payments for the next ten years are as follows:
Projected Benefit
        Payments         
 (dollars in thousands)
2024$83,837 
202578,462 
202673,542 
202767,517 
202861,396 
2029 - 2033219,643 
Schedule of Amounts Recognized in Accumulated Other Comprehensive Income
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic cost for 2024 are as follows:
 Postretirement
Benefits
 (dollars in thousands)
Net gain$(108)
Prior service cost76 
Total$(32)