XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
[1],[2]
Loans and Leases Receivable Disclosure [Abstract]    
Outstanding Balances of Loan The following table provides outstanding balances related to each of our loan types:
 
March 31, 2024December 31, 2023
 (dollars in thousands)
Commercial, financial, agricultural and other$1,593,836 $1,543,349 
Time and demand1,191,136 1,187,300 
Commercial credit cards12,995 12,906 
Equipment finance279,938 232,944 
Time and demand other109,767 110,199 
Real estate construction559,367 597,735 
Construction other520,320 541,633 
Construction residential39,047 56,102 
Residential real estate2,402,272 2,416,876 
Residential first lien1,727,590 1,739,107 
Residential junior lien/home equity674,682 677,769 
Commercial real estate3,090,950 3,053,152 
Multifamily575,827 551,142 
Non-owner occupied1,789,521 1,772,785 
Owner occupied725,602 729,225 
Loans to individuals1,353,445 1,357,649 
Automobile and recreational vehicles1,277,212 1,277,969 
Consumer credit cards9,464 10,291 
Consumer other66,769 69,389 
Total loans and leases$8,999,870 $8,968,761 
 
Credit Risk Profile by Creditworthiness
The following tables represent our credit risk profile by creditworthiness:
 March 31, 2024
Non-Pass
PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,495,882 $67,634 $30,320 $ $ $97,954 $1,593,836 
Time and demand1,094,746 67,044 29,346 — — 96,390 1,191,136 
Commercial credit cards12,995 — — — — — 12,995 
Equipment finance278,374 590 974 — — 1,564 279,938 
Time and demand other109,767 — — — — — 109,767 
Real estate construction547,230  12,137   12,137 559,367 
Construction other508,183 — 12,137 — — 12,137 520,320 
Construction residential39,047 — — — — — 39,047 
Residential real estate2,391,848 1,121 9,303   10,424 2,402,272 
Residential first lien1,722,002 776 4,812 — — 5,588 1,727,590 
Residential junior lien/home equity669,846 345 4,491 — — 4,836 674,682 
Commercial real estate2,999,754 53,818 37,378   91,196 3,090,950 
Multifamily563,640 12,110 77 — — 12,187 575,827 
Non-owner occupied1,746,310 23,915 19,296 — — 43,211 1,789,521 
Owner occupied689,804 17,793 18,005 — — 35,798 725,602 
Loans to individuals1,353,299  146   146 1,353,445 
Automobile and recreational vehicles1,277,068 — 144 — — 144 1,277,212 
Consumer credit cards9,464 — — — — — 9,464 
Consumer other66,767 — — — 66,769 
Total loans and leases$8,788,013 $122,573 $89,284 $ $ $211,857 $8,999,870 
 
 December 31, 2023
Non-Pass
PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,453,970 $58,325 $31,054 $ $ $89,379 $1,543,349 
Time and demand1,098,763 58,325 30,212 — — 88,537 1,187,300 
Commercial credit cards12,906 — — — — — 12,906 
Equipment finance232,102 — 842 — — 842 232,944 
Time and demand other110,199 — — — — — 110,199 
Real estate construction585,543  12,192   12,192 597,735 
Construction other529,441 — 12,192 — — 12,192 541,633 
Construction residential56,102 — — — — — 56,102 
Residential real estate2,405,240 2,768 8,868   11,636 2,416,876 
Residential first lien1,732,006 2,415 4,686 — — 7,101 1,739,107 
Residential junior lien/home equity673,234 353 4,182 — — 4,535 677,769 
Commercial real estate2,956,338 62,038 34,776   96,814 3,053,152 
Multifamily538,939 12,117 86 — — 12,203 551,142 
Non-owner occupied1,722,315 31,652 18,818 — — 50,470 1,772,785 
Owner occupied695,084 18,269 15,872 — — 34,141 729,225 
Loans to individuals1,357,483  166   166 1,357,649 
Automobile and recreational vehicles1,277,805 — 164 — — 164 1,277,969 
Consumer credit cards10,291 — — — — — 10,291 
Consumer other69,387 — — — 69,389 
Total loans and leases$8,758,574 $123,131 $87,056 $ $ $210,187 $8,968,761 
 
Credit Risk Profile Vintage by Creditworthiness
The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year:
March 31, 2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Time and demand$46,154 $168,486 $163,622 $101,412 $69,364 $93,319 $548,779 $1,191,136 
Pass46,154 164,991 159,608 80,503 66,737 76,744 500,009 1,094,746 
OAEM— 1,628 3,273 13,338 1,382 11,554 35,869 67,044 
Substandard— 1,867 741 7,571 1,245 5,021 12,901 29,346 
Gross charge-offs— — — — (49)(1,414)(302)(1,765)
Gross recoveries— — — — 174 155 18 347 
Commercial credit cards      12,995 12,995 
Pass— — — — — — 12,995 12,995 
Gross charge-offs— — — — — — (44)(44)
Gross recoveries— — — — — — — — 
March 31, 2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Equipment finance61,316 161,360 57,262     279,938 
Pass61,316 160,422 56,636 — — — — 278,374 
OAEM— 344 246 — — — — 590 
Substandard— 594 380 — — — — 974 
Gross charge-offs— (198)(153)— — — — (351)
Gross recoveries— — 15 — — — — 15 
Time and demand other2,070 10,294 5,752 17,536 19,335 48,548 6,232 109,767 
Pass2,070 10,294 5,752 17,536 19,335 48,548 6,232 109,767 
Gross charge-offs— — — — — — (502)(502)
Gross recoveries— — — — — — 58 58 
Construction other762 117,687 215,866 117,447 37,916 29,943 699 520,320 
Pass762 117,687 212,578 115,936 37,916 22,605 699 508,183 
Substandard— — 3,288 1,511 — 7,338 — 12,137 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — 
Construction residential 25,982 10,930 1,628  29 478 39,047 
Pass— 25,982 10,930 1,628 — 29 478 39,047 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Residential first lien12,388 123,144 387,725 515,732 316,062 370,776 1,763 1,727,590 
Pass12,388 122,863 387,095 514,947 315,719 367,304 1,686 1,722,002 
OAEM— — — — — 699 77 776 
Substandard— 281 630 785 343 2,773 — 4,812 
Gross charge-offs— (3)(1)(20)— (4)— (28)
Gross recoveries— — — — — 43 — 43 
Residential junior lien/home equity5,413 60,252 69,654 42,613 2,528 6,814 487,408 674,682 
Pass5,413 60,241 69,502 42,613 2,528 6,550 482,999 669,846 
OAEM— — — — — 199 146 345 
Substandard— 11 152 — — 65 4,263 4,491 
Gross charge-offs— — (1)— — — (51)(52)
Gross recoveries— — — — — 16 
Multifamily7,562 6,986 164,545 152,469 104,345 139,071 849 575,827 
Pass7,562 6,986 152,877 152,469 104,345 138,552 849 563,640 
OAEM— — 11,668 — — 442 — 12,110 
Substandard— — — — — 77 — 77 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Non-owner occupied3,115 190,694 449,134 164,799 153,824 815,050 12,905 1,789,521 
Pass3,115 187,694 448,754 164,799 150,882 778,227 12,839 1,746,310 
OAEM— — 209 — 2,942 20,764 — 23,915 
Substandard— 3,000 171 — — 16,059 66 19,296 
Gross charge-offs— — (50)— — (233)— (283)
Gross recoveries— — — — — 44 — 44 
March 31, 2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Owner occupied17,026 106,022 160,114 154,021 71,247 204,337 12,835 725,602 
Pass17,026 105,773 156,340 149,483 65,978 182,547 12,657 689,804 
OAEM— 113 687 4,268 3,629 9,024 72 17,793 
Substandard— 136 3,087 270 1,640 12,766 106 18,005 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — 29 41 70 
Automobile and recreational vehicles101,789 403,027 424,098 212,541 103,467 32,290  1,277,212 
Pass101,789 403,027 424,098 212,484 103,459 32,211 — 1,277,068 
Substandard— — — 57 79 — 144 
Gross charge-offs— (303)(965)(290)(167)(217)— (1,942)
Gross recoveries— 104 132 169 43 105 — 553 
Consumer credit cards      9,464 9,464 
Pass— — — — — — 9,464 9,464 
Gross charge-offs— — — — — — (150)(150)
Gross recoveries— — — — — — 18 18 
Consumer other2,050 6,281 3,796 12,543 1,192 3,645 37,262 66,769 
Pass2,050 6,281 3,796 12,543 1,192 3,645 37,260 66,767 
Substandard— — — — — — 
Gross charge-offs— — (36)(45)(11)(21)(333)(446)
Gross recoveries— — 35 45 91 
Total loans and leases$259,645 $1,380,215 $2,112,498 $1,492,741 $879,280 $1,743,822 $1,131,669 $8,999,870 
Total charge-offs$ $(504)$(1,206)$(355)$(227)$(1,889)$(1,382)$(5,563)
Total recoveries$ $104 $156 $170 $218 $426 $187 $1,261 
 
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of March 31, 2024 and December 31, 2023. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
 March 31, 2024
 30 - 59 days past due60 - 89 days past due90 days or greater and still accruingNonaccrualTotal past due and nonaccrualCurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$8,516 $379 $175 $9,757 $18,827 $1,575,009 $1,593,836 
Time and demand8,013 225 142 9,023 17,403 1,173,733 1,191,136 
Commercial credit cards42 — — 49 12,946 12,995 
Equipment finance460 147 — 734 1,341 278,597 279,938 
Time and demand other— 33 — 34 109,733 109,767 
Real estate construction1,070   3,288 4,358 555,009 559,367 
Construction other1,070 — — 3,288 4,358 515,962 520,320 
Construction residential— — — — — 39,047 39,047 
Residential real estate5,795 1,762 779 9,019 17,355 2,384,917 2,402,272 
Residential first lien3,080 1,311 276 4,579 9,246 1,718,344 1,727,590 
Residential junior lien/home equity2,715 451 503 4,440 8,109 666,573 674,682 
Commercial real estate9,310   20,236 29,546 3,061,404 3,090,950 
Multifamily— — — 51 51 575,776 575,827 
Non-owner occupied8,584 — — 15,131 23,715 1,765,806 1,789,521 
Owner occupied726 — — 5,054 5,780 719,822 725,602 
Loans to individuals4,275 920 745 146 6,086 1,347,359 1,353,445 
Automobile and recreational vehicles3,862 568 22 144 4,596 1,272,616 1,277,212 
Consumer credit cards15 44 — — 59 9,405 9,464 
Consumer other398 308 723 1,431 65,338 66,769 
Total loans and leases$28,966 $3,061 $1,699 $42,446 $76,172 $8,923,698 $8,999,870 
 
 December 31, 2023
 30 - 59 days past due60 - 89 days past due90 days or greater and still accruingNonaccrualTotal past due and nonaccrual CurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$1,206 $745 $4,187 $10,060 $16,198 $1,527,151 $1,543,349 
Time and demand565 691 4,187 9,218 14,661 1,172,639 1,187,300 
Commercial credit cards54 — — 61 12,845 12,906 
Equipment finance600 — — 842 1,442 231,502 232,944 
Time and demand other34 — — — 34 110,165 110,199 
Real estate construction   3,288 3,288 594,447 597,735 
Construction other— — — 3,288 3,288 538,345 541,633 
Construction residential— — — — — 56,102 56,102 
Residential real estate6,982 1,535 1,062 8,573 18,152 2,398,724 2,416,876 
Residential first lien4,130 940 171 4,443 9,684 1,729,423 1,739,107 
Residential junior lien/home equity2,852 595 891 4,130 8,468 669,301 677,769 
Commercial real estate4,157  3,509 17,385 25,051 3,028,101 3,053,152 
Multifamily— — — 55 55 551,087 551,142 
Non-owner occupied2,303 — 3,509 14,282 20,094 1,752,691 1,772,785 
Owner occupied1,854 — — 3,048 4,902 724,323 729,225 
Loans to individuals4,613 878 678 166 6,335 1,351,314 1,357,649 
Automobile and recreational vehicles4,115 612 151 164 5,042 1,272,927 1,277,969 
Consumer credit cards39 71 — — 110 10,181 10,291 
Consumer other459 195 527 1,183 68,206 69,389 
Total loans and leases$16,958 $3,158 $9,436 $39,472 $69,024 $8,899,737 $8,968,761 
 
Recorded Investment and Unpaid Principal Balance for Impaired Loans with Associated Allowance
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of March 31, 2024 and December 31, 2023. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
 March 31, 2024December 31, 2023
 Recorded
investment
Unpaid
principal
balance
Related specific
allowance
Recorded
investment
Unpaid
principal
balance
Related specific
allowance
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$3,314 $16,606 $4,369 $18,014 
Time and demand2,580 15,872 3,527 17,172 
Equipment finance734 734 842 842 
Time and demand other— — — — 
Real estate construction3,288 3,288 3,288 3,288 
Construction other3,288 3,288 3,288 3,288 
Construction residential— — — — 
Residential real estate7,488 9,231 7,042 8,763 
Residential first lien4,296 5,309 4,161 5,151 
Residential junior lien/home equity3,192 3,922 2,881 3,612 
Commercial real estate4,649 4,538 12,402 18,219 
Multifamily51 55 55 58 
Non-owner occupied2,080 2,296 10,971 17,092 
Owner occupied2,518 2,187 1,376 1,069 
Loans to individuals146 188 166 259 
Automobile and recreational vehicles144 185 164 257 
Consumer other
Subtotal18,885 33,851 27,267 48,543 
With a specific allowance recorded:
Commercial, financial, agricultural and other6,443 7,467 $3,252 5,691 6,787 $4,044 
Time and demand6,443 7,467 3,252 5,691 6,787 4,044 
Equipment finance      
Time and demand other      
Real estate construction      
Construction other      
Construction residential      
Residential real estate1,531 1,697 166 1,531 1,697 118 
Residential first lien283 279 61 282 279 39 
Residential junior lien/home equity1,248 1,418 105 1,249 1,418 79 
Commercial real estate15,587 16,545 1,956 4,983 5,294 387 
Multifamily— — — — — — 
Non-owner occupied13,051 13,862 1,537 3,311 3,550 174 
Owner occupied2,536 2,683 419 1,672 1,744 213 
Loans to individuals      
Automobile and recreational vehicles— — — — — — 
Consumer other— — — — — — 
Subtotal23,561 25,709 5,374 12,205 13,778 4,549 
Total$42,446 $59,560 $5,374 $39,472 $62,321 $4,549 
 For the Three Months Ended March 31,
 20242023
 Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$3,499 $ $1,693 $ 
Time and demand2,731 — 1,455 — 
Equipment finance768 — 238  
Time and demand other— —   
Real estate construction3,288    
Construction other3,288 —   
Construction residential— —   
Residential real estate7,436 7 6,069 20 
Residential first lien4,279 3,437 20 
Residential junior lien/home equity3,157 — 2,632 — 
Commercial real estate6,252 34 21,974  
Multifamily52 — — — 
Non-owner occupied4,061 20,487 — 
Owner occupied2,139 33 1,487 — 
Loans to individuals153 1 432  
Automobile and recreational vehicles151 356 — 
Consumer other— 76 — 
Subtotal20,628 42 30,168 20 
With a specific allowance recorded:
Commercial, financial, agricultural and other5,200  7,445  
Time and demand5,200 — 7,445 — 
Equipment finance    
Time and demand other    
Real estate construction    
Construction other    
Construction residential    
Residential real estate1,531  824  
Residential first lien282 — — — 
Residential junior lien/home equity1,249 — 824 — 
Commercial real estate9,528  711  
Multifamily— — — — 
Non-owner occupied7,734 — 115 — 
Owner occupied1,794 — 596 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal16,259  8,980  
Total$36,887 $42 $39,148 $20 
 
Financing Receivable, Modified [Table Text Block]
The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty:
For the Three Months Ended March 31, 2024
Rate ReductionTerm ExtensionPrincipal ForgivenessTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralRate Reduction and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$199 $869 $ $68 $ $103 $1,239 0.08 %
Time and demand199 869 — — — — 1,068 0.09 
Equipment finance— — — 68 — 103 171 0.06 
Residential real estate 90  197   287 0.01 
Residential first lien— 90 — 167 — — 257 0.01 
Residential junior lien/home equity— — — 30 — — 30 — 
Commercial real estate   152   152  
Owner occupied— — — 152 — — 152 0.02 
Loans to individuals 12  10 15  37  
Automobile and recreational vehicles— 12 — 10 15 — 37 — 
Total$199 $971 $ $427 $15 $103 $1,715 0.02 %
For the Three Months Ended March 31, 2023
Rate ReductionTerm ExtensionPrincipal ForgivenessTerm Extension and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Residential real estate$25 $ $ $ $25 — %
Residential first lien25 — — — 25 — 
Total$25 $ $ $ $25  %
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
For the Three Months Ended March 31, 2024
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other1.77 %1.3$ 0.4
Time and demand1.50 1.3— 0.0
Equipment finance2.30 0.5— 0.4
Residential real estate 6.1 0.8
Residential first lien— 5.6— 0.9
Residential junior lien/home equity— 10.3— 0.3
Commercial real estate 0.5 0.5
Owner occupied— 0.5— 0.5
Loans to individuals2.39 2.6 0.4
Automobile and recreational vehicles2.39 2.6— 0.4
Total1.80 %2.2$ 0.6
For the Three Months Ended March 31, 2023
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Residential real estate2.25 %0.0$ 0.0
Residential first lien2.25 0.0— 0.0
Total2.25 %0.0$ 0.0
 
Financing Receivable, Modified, Past Due The following table shows the payment status of loans that have been modified on or after January 1, 2023, the date we adopted ASU 2022-02:
March 31, 2024
Current30 - 59 days past due60 - 89 days past due90 days or greater and still accruingTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,288 $ $ $ $1,288 
Time and demand1,117 — — — 1,117 
Equipment finance171 — — — 171 
Residential real estate1,017    1,017 
Residential first lien987 — — — 987 
Residential junior lien/home equity30 — — — 30 
Commercial real estate9,823    9,823 
Owner occupied9,823 — — — 9,823 
Loans to individuals37    37 
Automobile and recreational vehicles37 — — — 37 
Total loans and leases$12,165 $ $ $ $12,165 
December 31, 2023
Current30 - 59 days past due60 - 89 days past due90 days or greater and still accruingTotal
(dollars in thousands)
Commercial, financial, agricultural and other$50 $ $ $ $50 
Time and demand50 — — — 50 
Residential real estate758    758 
Residential first lien758 — — — 758 
Commercial real estate9,663    9,663 
Owner occupied9,663 — — — 9,663 
Total loans and leases$10,471 $ $ $ $10,471 
 
Allowance for Credit Losses
The following tables provide detail related to the allowance for credit losses:
 For the Three Months Ended March 31, 2024
Beginning balanceCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$27,996 $(2,662)$420 $1,292 $27,046 
Time and demand22,819 (1,765)347 (565)20,836 
Commercial credit cards278 (44)— 71 305 
Equipment finance3,399 (351)15 1,263 4,326 
Time and demand other1,500 (502)58 523 1,579 
Real estate construction7,418  6 (875)6,549 
Construction other6,448 — (653)5,801 
Construction residential970 — — (222)748 
Residential real estate23,901 (80)59 13 23,893 
Residential first lien16,975 (28)43 (107)16,883 
Residential junior lien/home equity6,926 (52)16 120 7,010 
Commercial real estate37,071 (283)114 2,201 39,103 
Multifamily5,233 — — (8)5,225 
Non-owner occupied19,995 (283)44 2,308 22,064 
Owner occupied11,843 — 70 (99)11,814 
Loans to individuals21,332 (2,538)662 3,051 22,507 
Automobile and recreational vehicles19,142 (1,942)553 2,490 20,243 
Consumer credit cards372 (150)18 107 347 
Consumer other1,818 (446)91 454 1,917 
Total loans and leases$117,718 $(5,563)$1,261 $5,682 $119,098 
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
 For the Three Months Ended March 31, 2023
 Beginning balanceAllowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
 (dollars in thousands)
Commercial, financial, agricultural and other$22,650 $15,949 $(663)$159 $4,473 $42,568 
Time and demand20,040 15,949 (255)116 3,615 39,465 
Commercial credit cards335 — (26)20 331 
Equipment finance1,086 — (45)— 420 1,461 
Time and demand other1,189 — (337)41 418 1,311 
Real estate construction8,822 287   (1,160)7,949 
Construction other6,360 227 — — (696)5,891 
Construction residential2,462 60 — — (464)2,058 
Residential real estate21,412 527 (79)38 875 22,773 
Residential first lien14,822 197 (16)26 795 15,824 
Residential junior lien/home equity6,590 330 (63)12 80 6,949 
Commercial real estate28,804 5,313  42 5,218 39,377 
Multifamily4,726 234 — — 581 5,541 
Non-owner occupied16,426 2,739 — 38 2,349 21,552 
Owner occupied7,652 2,340 — 2,288 12,284 
Loans to individuals21,218 3 (1,141)471 667 21,218 
Automobile and recreational vehicles18,819 (802)390 603 19,013 
Consumer credit cards412 — (66)17 368 
Consumer other1,987 — (273)64 59 1,837 
Total loans and leases$102,906 $22,079 $(1,883)$710 $10,073 $133,885 
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Centric and excludes the provision for off-balance sheet credit exposure included in the income statement.
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Centric and excludes the provision for off-balance sheet credit exposure included in the income statement.
[1]
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
[2] The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Centric and excludes the provision for off-balance sheet credit exposure included in the income statement.