XML 26 R15.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2025
Loans and Leases Receivable Disclosure [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure Loans and Leases and Allowance for Credit Losses
Loans and leases are presented in the Consolidated Statements of Financial Condition net of deferred fees and costs, and discounts related to purchased loans. Net deferred fees were $17.3 million and $14.7 million as of June 30, 2025 and December 31, 2024, respectively, and discounts on purchased loans from acquisitions were $26.4 million and $18.9 million as of June 30, 2025 and December 31, 2024, respectively. The following table provides outstanding balances related to each of our loan types:
 
June 30, 2025December 31, 2024
 (dollars in thousands)
Commercial, financial, agricultural and other$1,955,333 $1,677,989 
Time and demand1,255,560 1,133,595 
Commercial credit cards12,581 11,718 
Equipment finance573,810 427,320 
Time and demand other113,382 105,356 
Real estate construction448,152 483,384 
Construction other424,437 475,367 
Construction residential23,715 8,017 
Residential real estate2,390,275 2,341,703 
Residential first lien1,691,200 1,670,547 
Residential junior lien/home equity699,075 671,156 
Commercial real estate3,366,267 3,124,704 
Multifamily644,970 597,145 
Non-owner occupied1,948,160 1,804,950 
Owner occupied773,137 722,609 
Loans to individuals1,410,788 1,355,974 
Automobile and recreational vehicles1,339,660 1,280,645 
Consumer credit cards9,293 9,865 
Consumer other61,835 65,464 
Total loans and leases$9,570,815 $8,983,754 
First Commonwealth’s loan portfolio includes five primary loan categories. When calculating the allowance for credit losses these categories are classified into fourteen portfolio segments. The composition of loans by portfolio segment includes:
Commercial, financial, agricultural and other
Time & Demand - Consists primarily of commercial and industrial loans. This category consists of loans that are typically cash flow dependent and therefore have different risk and loss characteristics than other commercial loans. Loans in this category include revolving and term structures with fixed and variable interest rates. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Commercial Credit Cards - Consists of unsecured credit cards for commercial customers. These commercial credit cards have separate characteristics outside of normal commercial non-real estate loans, as they tend to have shorter overall duration. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Equipment Finance - Consists of loans and leases to finance the purchase of equipment for commercial customers. The risk and loss characteristics are unique for this group due to the type of collateral. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Time & Demand Other - Consists primarily of loans to state and political subdivisions and other commercial loans that have different characteristics than loans in the Time and Demand category. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of household debt to income and economic conditions measured by GDP.
Real estate construction
Construction Other - Consists of construction loans to commercial builders and developers and are secured by the properties under development.
Construction Residential - Consists of loans to finance the construction of residential properties during the construction period. Borrowers are typically individuals who will occupy the completed single family property.
The risk and loss characteristics of these two construction categories are different than other real estate secured categories due to the collateral being at various stages of completion. The nature of the project and type of borrower of the two construction categories provides for unique risk and loss characteristics for each category. The primary macroeconomic drivers for estimating credit losses for construction loans include forecasts of national unemployment and measures of completed construction projects.
Residential real estate
Residential first lien - Consists of loans with collateral of 1-4 family residencies with a senior lien position. The risk and loss characteristics are unique for this group because the collateral for these loans are the borrower’s primary residence. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and residential property values.
Residential Junior Lien/Home Equity - Consists of loans with collateral of 1-4 family residencies with an open end line of credit or junior lien position. The junior lien position for the majority of these loans provides a higher risk of loss than other residential real estate loans. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and residential property values.
Commercial real estate
Multifamily - Consists of loans secured by commercial multifamily properties. Real estate related to rentals to consumers provide unique risk and loss characteristics. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of commercial real estate values and national unemployment.
Non-owner Occupied - Consists of loans secured by non-owner occupied commercial real estate and provides different loss characteristics than other real estate categories. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Owner Occupied - Consists of loans secured by owner occupied commercial real estate properties. The risk and loss characteristics of this category were considered different than other real estate categories because it is owner occupied and would impact the ability to conduct business. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Loans to individuals
Automobile and Recreational Vehicles - Consists of both direct and indirect loans with automobiles and recreational vehicles held as collateral. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and automobile retention value.
Consumer Credit Cards – Consists of unsecured consumer credit cards. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and economic conditions measured by GDP.
Other Consumer - Consists of lines of credit, student loans and other consumer loans, not secured by real estate or autos. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and retail sales.
Calculation of the Allowance for Credit Losses
The allowance for credit losses is calculated by pooling loans of similar credit risk characteristics and applying a discounted cash flow methodology after incorporating probability of default and loss given default estimates. Probability of default represents an estimate of the likelihood of default, and loss given default measures the expected loss upon default. Inputs impacting the expected losses include a forecast of macroeconomic factors, using a weighted forecast from a nationally recognized firm. Our model incorporates a one-year forecast of macroeconomic factors, after which the factors revert back to the historical mean over a one-year period. The most significant macroeconomic factor used in estimating credit losses is the
national unemployment rate. The forecasted value for national unemployment at the beginning of the forecast period was 4.21%, and during the one-year forecast period it was projected to average 5.02%, with a peak of 5.42%.
Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass  Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.
Other Assets Especially Mentioned (OAEM)Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
SubstandardWell-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
DoubtfulLoans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance.
The following tables represent our credit risk profile by creditworthiness category:
 June 30, 2025
Non-Pass
PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,833,012 $56,242 $66,079 $ $ $122,321 $1,955,333 
Time and demand1,136,061 55,574 63,925 — — 119,499 1,255,560 
Commercial credit cards12,581 — — — — — 12,581 
Equipment finance570,991 665 2,154 — — 2,819 573,810 
Time and demand other113,379 — — — 113,382 
Real estate construction438,264 6,773 3,115   9,888 448,152 
Construction other415,613 6,773 2,051 — — 8,824 424,437 
Construction residential22,651 — 1,064 — — 1,064 23,715 
Residential real estate2,374,017 3,736 12,522   16,258 2,390,275 
Residential first lien1,679,307 3,736 8,157 — — 11,893 1,691,200 
Residential junior lien/home equity694,710 — 4,365 — — 4,365 699,075 
Commercial real estate3,260,110 58,131 48,026   106,157 3,366,267 
Multifamily623,524 20,447 999 — — 21,446 644,970 
Non-owner occupied1,904,275 21,213 22,672 — — 43,885 1,948,160 
Owner occupied732,311 16,471 24,355 — — 40,826 773,137 
Loans to individuals1,410,510  278   278 1,410,788 
Automobile and recreational vehicles1,339,390 — 270 — — 270 1,339,660 
Consumer credit cards9,293 — — — — — 9,293 
Consumer other61,827 — — — 61,835 
Total loans and leases$9,315,913 $124,882 $130,020 $ $ $254,902 $9,570,815 
 
 December 31, 2024
Non-Pass
PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,579,704 $65,892 $32,393 $ $ $98,285 $1,677,989 
Time and demand1,037,723 64,757 31,115 — — 95,872 1,133,595 
Commercial credit cards11,718 — — — — — 11,718 
Equipment finance424,911 1,131 1,278 — — 2,409 427,320 
Time and demand other105,352 — — — 105,356 
Real estate construction480,675 180 2,529   2,709 483,384 
Construction other472,658 180 2,529 — — 2,709 475,367 
Construction residential8,017 — — — — — 8,017 
Residential real estate2,328,571 1,297 11,835   13,132 2,341,703 
Residential first lien1,661,868 1,297 7,382 — — 8,679 1,670,547 
Residential junior lien/home equity666,703 — 4,453 — — 4,453 671,156 
Commercial real estate3,014,905 60,510 49,289   109,799 3,124,704 
Multifamily578,725 18,346 74 — — 18,420 597,145 
Non-owner occupied1,754,255 21,869 28,826 — — 50,695 1,804,950 
Owner occupied681,925 20,295 20,389 — — 40,684 722,609 
Loans to individuals1,355,724  250   250 1,355,974 
Automobile and recreational vehicles1,280,498 — 147 — — 147 1,280,645 
Consumer credit cards9,865 — — — — — 9,865 
Consumer other65,361 — 103 — — 103 65,464 
Total loans and leases$8,759,579 $127,879 $96,296 $ $ $224,175 $8,983,754 
The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year:
June 30, 2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Time and demand$70,892 $146,514 $113,962 $100,819 $77,765 $102,380 $643,228 $1,255,560 
Pass69,257 146,078 110,239 93,731 58,221 95,476 563,059 1,136,061 
OAEM1,635 309 1,228 3,153 10,878 3,255 35,116 55,574 
Substandard— 127 2,495 3,935 8,666 3,649 45,053 63,925 
Gross charge-offs— — (230)(760)(333)(1,673)(343)(3,339)
Gross recoveries— — — 402 — 550 2,850 3,802 
Commercial credit cards      12,581 12,581 
Pass— — — — — — 12,581 12,581 
Gross charge-offs— — — — — — (124)(124)
Gross recoveries— — — — — — 22 22 
Equipment finance203,989 228,262 108,888 32,671    573,810 
Pass203,989 227,464 107,819 31,719 — — — 570,991 
OAEM— 315 129 221 — — — 665 
Substandard— 483 940 731 — — — 2,154 
Gross charge-offs— (245)(157)(724)— — — (1,126)
Gross recoveries— 133 282 — — — 422 
June 30, 2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Time and demand other5,377 11,258 10,617 4,424 15,465 56,482 9,759 113,382 
Pass5,377 11,258 10,617 4,424 15,465 56,482 9,756 113,379 
OAEM— — — — — — 
Gross charge-offs— — — — — — (833)(833)
Gross recoveries— — — — — 120 121 
Construction other41,248 62,383 183,400 65,712 45,455 23,606 2,633 424,437 
Pass41,248 62,383 183,400 64,994 37,349 23,606 2,633 415,613 
OAEM— — — 178 6,595 — — 6,773 
Substandard— — — 540 1,511 — — 2,051 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Construction residential5,642 8,972 2,224 3,521 2,761 27 568 23,715 
Pass5,642 8,972 2,224 3,521 1,697 27 568 22,651 
OAEM— — — — — — — — 
Substandard— — — — 1,064 — — 1,064 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Residential first lien37,827 57,399 155,571 365,513 464,071 608,479 2,340 1,691,200 
Pass37,827 57,380 152,912 362,891 462,247 603,778 2,272 1,679,307 
OAEM— — — 1,644 173 1,851 68 3,736 
Substandard— 19 2,659 978 1,651 2,850 — 8,157 
Gross charge-offs— — (91)(5)(8)(4)— (108)
Gross recoveries— — — — — 42 — 42 
Residential junior lien/home equity22,517 19,991 50,084 53,931 34,681 5,779 512,092 699,075 
Pass22,517 19,991 50,073 53,856 34,681 5,584 508,008 694,710 
Substandard— — 11 75 — 195 4,084 4,365 
Gross charge-offs— — — — — — (118)(118)
Gross recoveries— — — — — 139 141 
Multifamily11,354 27,920 31,419 266,676 128,405 177,549 1,647 644,970 
Pass11,354 27,920 31,419 252,666 123,357 175,458 1,350 623,524 
OAEM— — — 14,010 5,048 1,092 297 20,447 
Substandard— — — — — 999 — 999 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Non-owner occupied119,701 110,015 237,294 450,464 205,252 811,781 13,653 1,948,160 
Pass119,701 110,015 237,294 438,277 201,908 783,516 13,564 1,904,275 
OAEM— — — 8,773 3,344 9,096 — 21,213 
Substandard— — — 3,414 — 19,169 89 22,672 
Gross charge-offs— — — — — (875)— (875)
Gross recoveries— — — — — 115 — 115 
Owner occupied48,654 82,638 117,075 150,153 138,395 222,384 13,838 773,137 
Pass48,654 77,647 112,572 138,474 135,034 206,566 13,364 732,311 
OAEM— 610 2,370 5,825 3,214 4,325 127 16,471 
Substandard— 4,381 2,133 5,854 147 11,493 347 24,355 
Gross charge-offs— (130)(126)(957)— — — (1,213)
Gross recoveries— — — — — 52 — 52 
June 30, 2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Automobile and recreational vehicles292,556 343,161 264,788 259,959 116,750 62,446  1,339,660 
Pass292,556 343,108 264,703 259,886 116,712 62,425 — 1,339,390 
Substandard— 53 85 73 38 21 — 270 
Gross charge-offs— (658)(1,034)(1,241)(477)(140)— (3,550)
Gross recoveries— 151 373 588 269 247 — 1,628 
Consumer credit cards      9,293 9,293 
Pass— — — — — — 9,293 9,293 
Gross charge-offs— — — — — — (169)(169)
Gross recoveries— — — — — — 48 48 
Consumer other3,543 6,352 3,218 1,833 9,147 2,564 35,178 61,835 
Pass3,543 6,352 3,218 1,833 9,141 2,564 35,176 61,827 
Substandard— — — — — 
Gross charge-offs— (50)(108)(46)(68)(1)(708)(981)
Gross recoveries— — 21 22 141 187 
Total loans and leases$863,300 $1,104,865 $1,278,540 $1,755,676 $1,238,147 $2,073,477 $1,256,810 $9,570,815 
Total charge-offs$ $(1,083)$(1,746)$(3,733)$(886)$(2,693)$(2,295)$(12,436)
Total recoveries$ $158 $508 $1,273 $290 $1,031 $3,320 $6,580 
December 31, 2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Time and demand$144,084 $115,113 $101,483 $80,688 $47,378 $67,103 $577,746 $1,133,595 
Pass142,872 107,764 96,068 60,244 44,645 56,393 529,737 1,037,723 
OAEM1,212 2,696 3,327 11,963 1,881 4,362 39,316 64,757 
Substandard— 4,653 2,088 8,481 852 6,348 8,693 31,115 
Gross charge-offs— (17)(45)(271)(658)(4,380)(5,760)(11,131)
Gross recoveries— — — 208 197 29 435 
Commercial credit cards      11,718 11,718 
Pass— — — — — — 11,718 11,718 
Gross charge-offs— — — — — — (251)(251)
Gross recoveries— — — — — — 
Equipment finance256,015 129,463 41,842     427,320 
Pass255,572 128,560 40,779 — — — — 424,911 
OAEM443 267 421 — — — — 1,131 
Substandard— 636 642 — — — — 1,278 
Gross charge-offs(59)(984)(977)— — — — (2,020)
Gross recoveries— 98 76 — — — — 174 
Time and demand other10,746 10,813 4,561 16,526 18,435 41,261 3,014 105,356 
Pass10,746 10,813 4,561 16,526 18,435 41,261 3,010 105,352 
OAEM— — — — — — 
Gross charge-offs— — — — — — (2,110)(2,110)
Gross recoveries— — — — — 10 188 198 
December 31, 2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Construction other54,109 195,536 136,010 62,890 7,030 18,766 1,026 475,367 
Pass54,109 195,536 134,812 61,379 7,030 18,766 1,026 472,658 
OAEM— — 180 — — — — 180 
Substandard— — 1,018 1,511 — — — 2,529 
Gross charge-offs— — (588)(504)— — — (1,092)
Gross recoveries— — — — — — 
Construction residential1,743 3,366 1,740 1,140  28  8,017 
Pass1,743 3,366 1,740 1,140 — 28 — 8,017 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Residential first lien47,504 147,678 369,890 475,231 296,971 331,368 1,905 1,670,547 
Pass47,504 145,898 369,111 473,418 296,170 327,934 1,833 1,661,868 
OAEM— — — 255 345 625 72 1,297 
Substandard— 1,780 779 1,558 456 2,809 — 7,382 
Gross charge-offs— (108)(1)(20)(1)(61)— (191)
Gross recoveries— — — — — 168 — 168 
Residential junior lien/home equity21,770 53,985 58,662 37,644 1,163 5,406 492,526 671,156 
Pass21,770 53,974 58,587 37,644 1,163 5,207 488,358 666,703 
Substandard— 11 75 — — 199 4,168 4,453 
Gross charge-offs— — (1)— — — (291)(292)
Gross recoveries— — — — — 32 170 202 
Multifamily25,006 6,978 235,374 141,970 79,271 108,059 487 597,145 
Pass25,006 6,978 222,965 136,872 78,844 107,573 487 578,725 
OAEM— — 12,409 5,098 427 412 — 18,346 
Substandard— — — — — 74 — 74 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Non-owner occupied120,201 206,496 435,072 182,234 147,034 702,907 11,006 1,804,950 
Pass120,201 203,543 424,778 181,993 136,219 676,580 10,941 1,754,255 
OAEM— — 10,294 241 1,641 9,693 — 21,869 
Substandard— 2,953 — — 9,174 16,634 65 28,826 
Gross charge-offs— — (50)— (3,761)(3,327)— (7,138)
Gross recoveries— — — — — 59 — 59 
Owner occupied64,019 112,272 152,714 145,807 58,919 176,674 12,204 722,609 
Pass62,968 110,539 139,937 139,644 57,309 161,208 10,320 681,925 
OAEM— 876 7,002 6,129 198 4,260 1,830 20,295 
Substandard1,051 857 5,775 34 1,412 11,206 54 20,389 
Gross charge-offs— — (141)(136)(1,050)(163)(50)(1,540)
Gross recoveries— — — 28 — 49 41 118 
Automobile and recreational vehicles403,819 316,774 321,803 152,084 71,682 14,483  1,280,645 
Pass403,803 316,734 321,776 152,052 71,674 14,459 — 1,280,498 
Substandard16 40 27 32 24 — 147 
Gross charge-offs(310)(1,826)(3,223)(1,275)(525)(452)— (7,611)
Gross recoveries36 415 844 468 296 351 — 2,410 
Consumer credit cards      9,865 9,865 
Pass— — — — — — 9,865 9,865 
Gross charge-offs— — — — — — (428)(428)
Gross recoveries— — — — — — 96 96 
December 31, 2024
Term LoansRevolving Loans
20242023202220212020PriorTotal
(dollars in thousands)
Consumer other7,878 4,351 2,530 10,325 642 2,291 37,447 65,464 
Pass7,878 4,351 2,530 10,323 642 2,291 37,346 65,361 
Substandard— — — — — 101 103 
Gross charge-offs(17)(109)(93)(102)(20)(35)(1,248)(1,624)
Gross recoveries— — 14 21 16 111 214 376 
Total loans and leases$1,156,894 $1,302,825 $1,861,681 $1,306,539 $728,525 $1,468,346 $1,158,944 $8,983,754 
Total charge-offs$(386)$(3,044)$(5,119)$(2,308)$(6,015)$(8,418)$(10,138)$(35,428)
Total recoveries$36 $513 $935 $517 $520 $983 $744 $4,248 
Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital and liquidity. First Commonwealth devotes substantial resources to managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting loans. Credit administration is independent of lending departments and oversight is provided by the Risk Committee of the First Commonwealth Board of Directors.
Total net charge-offs for the six months ended June 30, 2025 and 2024 were $5.9 million and $8.7 million, respectively.
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of June 30, 2025 and December 31, 2024. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
 June 30, 2025
 30 - 59 days past due60 - 89 days past due90 days or greater and still accruingNonaccrualTotal past due and nonaccrualCurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$3,386 $809 $259 $53,682 $58,136 $1,897,197 $1,955,333 
Time and demand3,024 524 122 52,551 56,221 1,199,339 1,255,560 
Commercial credit cards42 22 — — 64 12,517 12,581 
Equipment finance320 263 137 1,131 1,851 571,959 573,810 
Time and demand other— — — — — 113,382 113,382 
Real estate construction348   3,115 3,463 444,689 448,152 
Construction other— — — 2,051 2,051 422,386 424,437 
Construction residential348 — — 1,064 1,412 22,303 23,715 
Residential real estate4,158 1,053 778 12,345 18,334 2,371,941 2,390,275 
Residential first lien2,644 819 411 7,980 11,854 1,679,346 1,691,200 
Residential junior lien/home equity1,514 234 367 4,365 6,480 692,595 699,075 
Commercial real estate1,581 1,139 3 30,087 32,810 3,333,457 3,366,267 
Multifamily— — — 961 961 644,009 644,970 
Non-owner occupied361 1,036 — 17,453 18,850 1,929,310 1,948,160 
Owner occupied1,220 103 11,673 12,999 760,138 773,137 
Loans to individuals4,015 628 257 278 5,178 1,405,610 1,410,788 
Automobile and recreational vehicles3,815 505 102 270 4,692 1,334,968 1,339,660 
Consumer credit cards35 16 — — 51 9,242 9,293 
Consumer other165 107 155 435 61,400 61,835 
Total loans and leases$13,488 $3,629 $1,297 $99,507 $117,921 $9,452,894 $9,570,815 
 
 December 31, 2024
 30 - 59 days past due60 - 89 days past due90 days or greater and still accruingNonaccrualTotal past due and nonaccrual CurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$2,379 $1,544 $26 $14,987 $18,936 $1,659,053 $1,677,989 
Time and demand649 1,126 26 14,181 15,982 1,117,613 1,133,595 
Commercial credit cards61 26 — — 87 11,631 11,718 
Equipment finance1,659 392 — 806 2,857 424,463 427,320 
Time and demand other10 — — — 10 105,346 105,356 
Real estate construction   2,529 2,529 480,855 483,384 
Construction other— — — 2,529 2,529 472,838 475,367 
Construction residential— — — — — 8,017 8,017 
Residential real estate5,677 1,659 1,588 11,587 20,511 2,321,192 2,341,703 
Residential first lien3,904 1,184 1,134 7,134 13,356 1,657,191 1,670,547 
Residential junior lien/home equity1,773 475 454 4,453 7,155 664,001 671,156 
Commercial real estate1,597 1,099  32,103 34,799 3,089,905 3,124,704 
Multifamily212 — — 20 232 596,913 597,145 
Non-owner occupied72 742 — 24,550 25,364 1,779,586 1,804,950 
Owner occupied1,313 357 — 7,533 9,203 713,406 722,609 
Loans to individuals5,020 1,143 450 250 6,863 1,349,111 1,355,974 
Automobile and recreational vehicles4,667 930 149 147 5,893 1,274,752 1,280,645 
Consumer credit cards24 28 — — 52 9,813 9,865 
Consumer other329 185 301 103 918 64,546 65,464 
Total loans and leases$14,673 $5,445 $2,064 $61,456 $83,638 $8,900,116 $8,983,754 
Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans 90 days or more past due are placed on nonaccrual status, except for most consumer loans, which are placed on nonaccrual status at 150 days past due. Consumer loans related to automobile and recreational vehicles are either charged off or repossessed at no later than 90 days past due unless the borrower is in the process of collection through bankruptcy proceedings.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
Nonperforming Loans
Management considers loans to be nonperforming when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When management identifies a loan as nonperforming, the credit loss is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines that the value of the loan is less than the recorded investment in the loan, a credit loss is recognized through an allowance estimate or a charge-off to the allowance for credit losses.
When the ultimate collectability of the total principal of a nonperforming loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of a nonperforming loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
At June 30, 2025 and December 31, 2024, there were no nonperforming loans held for sale. During both the six months ended June 30, 2025 and 2024, there were no gains recognized on the sale of nonperforming loans.
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of June 30, 2025 and December 31, 2024. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
 June 30, 2025December 31, 2024
 Recorded
investment
Unpaid
principal
balance
Related specific
allowance
Recorded
investment
Unpaid
principal
balance
Related specific
allowance
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$7,251 $15,602 $5,619 $21,745 
Time and demand6,423 14,774 4,813 20,939 
Equipment finance828 828 806 806 
Time and demand other— — — — 
Real estate construction1,511 1,511 2,529 2,581 
Construction other1,511 1,511 2,529 2,581 
Construction residential— — — — 
Residential real estate9,238 10,837 8,875 10,524 
Residential first lien6,471 7,419 6,020 6,993 
Residential junior lien/home equity2,767 3,418 2,855 3,531 
Commercial real estate16,869 23,417 18,346 24,047 
Multifamily961 1,044 20 21 
Non-owner occupied13,212 18,359 16,948 22,372 
Owner occupied2,696 4,014 1,378 1,654 
Loans to individuals278 4,622 250 2,237 
Automobile and recreational vehicles270 4,520 147 2,080 
Consumer other102 103 157 
Subtotal35,147 55,989 35,619 61,134 
With a specific allowance recorded:
Commercial, financial, agricultural and other46,431 47,716 $10,325 9,368 10,459 $4,724 
Time and demand46,128 47,413 10,212 9,368 10,459 4,724 
Equipment finance303 303 113 — — — 
Time and demand other      
Real estate construction1,604 1,656 1,044    
Construction other540 557 353    
Construction residential1,064 1,099 691    
Residential real estate3,107 3,286 780 2,712 2,885 369 
Residential first lien1,509 1,514 434 1,114 1,113 47 
Residential junior lien/home equity1,598 1,772 346 1,598 1,772 322 
Commercial real estate13,218 13,502 1,939 13,757 15,058 2,872 
Multifamily— — — — — — 
Non-owner occupied4,241 4,340 986 7,602 8,686 2,093 
Owner occupied8,977 9,162 953 6,155 6,372 779 
Loans to individuals      
Automobile and recreational vehicles— — — — — — 
Consumer other— — — — — — 
Subtotal64,360 66,160 14,088 25,837 28,402 7,965 
Total$99,507 $122,149 $14,088 $61,456 $89,536 $7,965 
 For the Six Months Ended June 30,
 20252024
 Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$8,647 $78 $5,153 $ 
Time and demand7,851 78 4,366 — 
Equipment finance796 — 787 — 
Time and demand other— —   
Real estate construction1,681 106 3,718  
Construction other1,681 106 3,718 — 
Construction residential— —   
Residential real estate9,599 42 7,943 113 
Residential first lien6,759 29 4,708 110 
Residential junior lien/home equity2,840 13 3,235 
Commercial real estate21,013 228 5,426 46 
Multifamily177 — 50 — 
Non-owner occupied14,096 184 2,513 
Owner occupied6,740 44 2,863 43 
Loans to individuals262 1 143 3 
Automobile and recreational vehicles223 141 
Consumer other39 — — 
Subtotal41,202 455 22,383 162 
With a specific allowance recorded:
Commercial, financial, agricultural and other18,899  4,585 8 
Time and demand18,848 — 4,542 
Equipment finance51 — 43 — 
Time and demand other    
Real estate construction267    
Construction other90    
Construction residential177    
Residential real estate2,789  1,249  
Residential first lien1,191 — — — 
Residential junior lien/home equity1,598 — 1,249 — 
Commercial real estate6,600  13,193  
Multifamily— — — — 
Non-owner occupied2,920 — 12,223 — 
Owner occupied3,680 — 970 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal28,555  19,027 8 
Total$69,757 $455 $41,410 $170 
For the Three Months Ended June 30,
20252024
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
Income
Recognized
(dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$6,906 $ $4,764 $ 
Time and demand6,153 — 3,959 — 
Equipment finance753 — 805 — 
Time and demand other— — — — 
Real estate construction1,511  4,148  
Construction other1,511 — 4,148 — 
Construction residential— — — — 
Residential real estate9,359 23 8,169 105 
Residential first lien6,556 10 4,855 102 
Residential junior lien/home equity2,803 13 3,314 
Commercial real estate13,021 44 4,102 11 
Multifamily— — 48 — 
Non-owner occupied334 — 1,890 
Owner occupied12,687 44 2,164 10 
Loans to individuals254 1 134 2 
Automobile and recreational vehicles246 132 
Consumer other— — 
Subtotal31,051 68 21,317 118 
With a specific allowance recorded:
Commercial, financial, agricultural and other32,311  6,014 8 
Time and demand32,210 — 5,927 
Equipment finance101 — 87 — 
Time and demand other— — — — 
Real estate construction535    
Construction other180 — — — 
Construction residential355 — — — 
Residential real estate2,941  1,249  
Residential first lien1,343 — — — 
Residential junior lien/home equity1,598 — 1,249 — 
Commercial real estate9,084  17,354  
Multifamily— — — — 
Non-owner occupied3,184 — 15,785 — 
Owner occupied5,900 — 1,569 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal44,871  24,617 8 
Total$75,922 $68 $45,934 $126 
Unfunded commitments related to nonperforming loans were $0.2 million and $0.3 million at June 30, 2025 and December 31, 2024, respectively. After consideration of the requirements to draw and available collateral related to these commitments, it was determined that no reserve was required for these commitments at June 30, 2025 and December 31, 2024.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
In accordance with ASU 2022-02, Financial Instruments Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"), modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal forgiveness, other-than-insignificant payment delay, term extensions or any combination thereof. When calculating the allowance for credit losses, these modifications are included in their respective loan segment and an allowance is determined by a loss given default and probability of default methodology.
The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty:
For the Six Months Ended June 30, 2025
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralRate Reduction and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$ $ $31,880 $312 $ $ $32,192 1.65 %
Equipment finance— — — 312 — — 312 0.05 
Residential real estate$ $ $25 $720 $ $ $745 0.03 %
Residential first lien— — — 698 — — 698 0.04 
Residential junior lien/home equity— — 25 22 — — 47 0.01 
Commercial real estate    3,201  3,201 0.10 
Non-owner occupied— — — — 3,201 — 3,201 0.16 
Total$ $ $31,905 $1,032 $3,201 $ $36,138 0.38 %
For the Six Months Ended June 30, 2024
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralRate Reduction and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$189 $1,114 $ $66 $ $102 $1,471 0.09 %
Time and demand189 1,114 — — — — 1,303 0.11 
Equipment finance— — — 66 — 102 168 0.05 
Residential real estate 89  389   478 0.02 
Residential first lien— 89 — 360 — — 449 0.03 
Residential junior lien/home equity— — — 29 — — 29 — 
Commercial real estate  9,675 152   9,827 0.32 
Owner occupied— — 9,675 152 — — 9,827 1.36 
Loans to individuals 12  9 13  34  
Automobile and recreational vehicles— 12 — 13 — 34 — 
Total$189 $1,215 $9,675 $616 $13 $102 $11,810 0.13 %
A modification is considered to be in default when the loan is 90 days or more past due. The following table shows modifications considered to be in default.
June 30, 2025December 31, 2024
Number of ContractsBalanceNumber of ContractsBalance
(dollars in thousands)
Residential real estate2 $388 2 $179 
Residential first lien388 179 
Total loans and leases2 $388 2 $179 
The following table shows the payment status of loans that have been modified in the last twelve months prior to the date presented:
June 30, 2025
Current30 - 59 days past due60 - 89 days past due90 days or greaterTotal
(dollars in thousands)
Commercial, financial, agricultural and other$33,807 $ $ $ $33,807 
Time and demand33,495 — — — 33,495 
Real estate construction178    178 
Construction other178 — — — 178 
Residential real estate1,041 166  388 1,595 
Residential first lien848 166 — 388 1,402 
Residential junior lien/home equity193 — — — 193 
Commercial real estate3,321    3,321 
Non-owner occupied3,321 — — — 3,321 
Owner occupied— — — — — 
Total loans and leases$38,347 $166 $ $388 $38,901 
December 31, 2024
Current30 - 59 days past due60 - 89 days past due90 days or greaterTotal
(dollars in thousands)
Commercial, financial, agricultural and other$3,871 $ $ $ $3,871 
Time and demand3,871 — — — 3,871 
Real estate construction180    180 
Construction other180 — — — 180 
Residential real estate1,455 88 99 179 1,821 
Residential first lien1,258 88 99 179 1,624 
Residential junior lien/home equity197 — — — 197 
Commercial real estate9,796    9,796 
Non-owner occupied123 — — — 123 
Owner occupied9,673 — — — 9,673 
Loans to individuals30    30 
Automobile and recreational vehicles30 — — — 30 
Total loans and leases$15,332 $88 $99 $179 $15,698 
The following tables provide detail related to the allowance for credit losses:
 For the Six Months Ended June 30, 2025
Beginning balanceDay 1 Allowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$29,131 $1,616 $(5,422)$4,367 $8,860 $38,552 
Time and demand19,433 1,616 (3,339)3,802 4,955 26,467 
Commercial credit cards182 — (124)22 133 213 
Equipment finance7,844 — (1,126)422 2,247 9,387 
Time and demand other1,672 — (833)121 1,525 2,485 
Real estate construction6,030 1,104   402 7,536 
Construction other5,916 370 — — 232 6,518 
Construction residential114 734 — — 170 1,018 
Residential real estate22,396 307 (226)183 1,108 23,768 
Residential first lien15,758 300 (108)42 680 16,672 
Residential junior lien/home equity6,638 (118)141 428 7,096 
Commercial real estate40,232 1,087 (2,088)167 1,448 40,846 
Multifamily5,431 120 — — (112)5,439 
Non-owner occupied23,332 943 (875)115 (609)22,906 
Owner occupied11,469 24 (1,213)52 2,169 12,501 
Loans to individuals21,117 2 (4,700)1,863 3,982 22,264 
Automobile and recreational vehicles18,693 (3,550)1,628 3,411 20,183 
Consumer credit cards341 — (169)48 118 338 
Consumer other2,083 (981)187 453 1,743 
Total loans and leases$118,906 $4,116 $(12,436)$6,580 $15,800 $132,966 
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Center and excludes the provision for off-balance sheet credit exposure included in the income statement.
 For the Six Months Ended June 30, 2024
 Beginning balanceCharge-offsRecoveries
Provision (credit)a
Ending balance
 (dollars in thousands)
Commercial, financial, agricultural and other$27,996 $(5,250)$523 $7,339 $30,608 
Time and demand22,819 (3,377)394 3,753 23,589 
Commercial credit cards278 (102)— 68 244 
Equipment finance3,399 (714)36 2,571 5,292 
Time and demand other1,500 (1,057)93 947 1,483 
Real estate construction7,418 (35)6 (1,000)6,389 
Construction other6,448 (35)(402)6,017 
Construction residential970 — — (598)372 
Residential real estate23,901 (255)170 (1,643)22,173 
Residential first lien16,975 (109)113 (1,234)15,745 
Residential junior lien/home equity6,926 (146)57 (409)6,428 
Commercial real estate37,071 (624)124 5,973 42,544 
Multifamily5,233 — — (27)5,206 
Non-owner occupied19,995 (470)48 5,463 25,036 
Owner occupied11,843 (154)76 537 12,302 
Loans to individuals21,332 (4,868)1,505 3,971 21,940 
Automobile and recreational vehicles19,142 (3,725)1,261 2,998 19,676 
Consumer credit cards372 (228)45 157 346 
Consumer other1,818 (915)199 816 1,918 
Total loans and leases$117,718 $(11,032)$2,328 $14,640 $123,654 
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
For the Three Months Ended June 30, 2025
Beginning balanceDay 1 Allowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$31,345 $1,616 $(1,403)$677 $6,317 $38,552 
Time and demand20,400 1,616 (363)318 4,496 26,467 
Commercial credit cards210 — (26)— 29 213 
Equipment finance8,776 — (550)291 870 9,387 
Time and demand other1,959 — (464)68 922 2,485 
Real estate construction6,832 1,104   (400)7,536 
Construction other6,675 370 — — (527)6,518 
Construction residential157 734 — — 127 1,018 
Residential real estate22,338 307 (118)46 1,195 23,768 
Residential first lien15,603 300 (75)26 818 16,672 
Residential junior lien/home equity6,735 (43)20 377 7,096 
Commercial real estate38,371 1,087 (624)11 2,001 40,846 
Multifamily5,478 120 — — (159)5,439 
Non-owner occupied21,814 943 (1)145 22,906 
Owner occupied11,079 24 (623)2,015 12,501 
Loans to individuals21,045 2 (2,281)934 2,564 22,264 
Automobile and recreational vehicles19,049 (1,745)782 2,096 20,183 
Consumer credit cards323 — (74)30 59 338 
Consumer other1,673 (462)122 409 1,743 
Total loans and leases$119,931 $4,116 $(4,426)$1,668 $11,677 $132,966 
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Center and excludes the provision for off-balance sheet credit exposure included in the income statement.
 For the Three Months Ended June 30, 2024
 Beginning balanceCharge-offsRecoveries
Provision (credit)a
Ending balance
 (dollars in thousands)
Commercial, financial, agricultural and other$27,046 $(2,588)$103 $6,047 $30,608 
Time and demand20,836 (1,612)47 4,318 23,589 
Commercial credit cards305 (58)— (3)244 
Equipment finance4,326 (363)21 1,308 5,292 
Time and demand other1,579 (555)35 424 1,483 
Real estate construction6,549 (35) (125)6,389 
Construction other5,801 (35)— 251 6,017 
Construction residential748 — — (376)372 
Residential real estate23,893 (175)111 (1,656)22,173 
Residential first lien16,883 (81)70 (1,127)15,745 
Residential junior lien/home equity7,010 (94)41 (529)6,428 
Commercial real estate39,103 (341)10 3,772 42,544 
Multifamily5,225 — — (19)5,206 
Non-owner occupied22,064 (187)3,155 25,036 
Owner occupied11,814 (154)636 12,302 
Loans to individuals22,507 (2,330)843 920 21,940 
Automobile and recreational vehicles20,243 (1,783)708 508 19,676 
Consumer credit cards347 (78)27 50 346 
Consumer other1,917 (469)108 362 1,918 
Total loans and leases$119,098 $(5,469)$1,067 $8,958 $123,654 
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
Recorded Investment and Unpaid Principal Balance for Impaired Loans with Associated Allowance
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of June 30, 2025 and December 31, 2024. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
 June 30, 2025December 31, 2024
 Recorded
investment
Unpaid
principal
balance
Related specific
allowance
Recorded
investment
Unpaid
principal
balance
Related specific
allowance
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$7,251 $15,602 $5,619 $21,745 
Time and demand6,423 14,774 4,813 20,939 
Equipment finance828 828 806 806 
Time and demand other— — — — 
Real estate construction1,511 1,511 2,529 2,581 
Construction other1,511 1,511 2,529 2,581 
Construction residential— — — — 
Residential real estate9,238 10,837 8,875 10,524 
Residential first lien6,471 7,419 6,020 6,993 
Residential junior lien/home equity2,767 3,418 2,855 3,531 
Commercial real estate16,869 23,417 18,346 24,047 
Multifamily961 1,044 20 21 
Non-owner occupied13,212 18,359 16,948 22,372 
Owner occupied2,696 4,014 1,378 1,654 
Loans to individuals278 4,622 250 2,237 
Automobile and recreational vehicles270 4,520 147 2,080 
Consumer other102 103 157 
Subtotal35,147 55,989 35,619 61,134 
With a specific allowance recorded:
Commercial, financial, agricultural and other46,431 47,716 $10,325 9,368 10,459 $4,724 
Time and demand46,128 47,413 10,212 9,368 10,459 4,724 
Equipment finance303 303 113 — — — 
Time and demand other      
Real estate construction1,604 1,656 1,044    
Construction other540 557 353    
Construction residential1,064 1,099 691    
Residential real estate3,107 3,286 780 2,712 2,885 369 
Residential first lien1,509 1,514 434 1,114 1,113 47 
Residential junior lien/home equity1,598 1,772 346 1,598 1,772 322 
Commercial real estate13,218 13,502 1,939 13,757 15,058 2,872 
Multifamily— — — — — — 
Non-owner occupied4,241 4,340 986 7,602 8,686 2,093 
Owner occupied8,977 9,162 953 6,155 6,372 779 
Loans to individuals      
Automobile and recreational vehicles— — — — — — 
Consumer other— — — — — — 
Subtotal64,360 66,160 14,088 25,837 28,402 7,965 
Total$99,507 $122,149 $14,088 $61,456 $89,536 $7,965 
 For the Six Months Ended June 30,
 20252024
 Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$8,647 $78 $5,153 $ 
Time and demand7,851 78 4,366 — 
Equipment finance796 — 787 — 
Time and demand other— —   
Real estate construction1,681 106 3,718  
Construction other1,681 106 3,718 — 
Construction residential— —   
Residential real estate9,599 42 7,943 113 
Residential first lien6,759 29 4,708 110 
Residential junior lien/home equity2,840 13 3,235 
Commercial real estate21,013 228 5,426 46 
Multifamily177 — 50 — 
Non-owner occupied14,096 184 2,513 
Owner occupied6,740 44 2,863 43 
Loans to individuals262 1 143 3 
Automobile and recreational vehicles223 141 
Consumer other39 — — 
Subtotal41,202 455 22,383 162 
With a specific allowance recorded:
Commercial, financial, agricultural and other18,899  4,585 8 
Time and demand18,848 — 4,542 
Equipment finance51 — 43 — 
Time and demand other    
Real estate construction267    
Construction other90    
Construction residential177    
Residential real estate2,789  1,249  
Residential first lien1,191 — — — 
Residential junior lien/home equity1,598 — 1,249 — 
Commercial real estate6,600  13,193  
Multifamily— — — — 
Non-owner occupied2,920 — 12,223 — 
Owner occupied3,680 — 970 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal28,555  19,027 8 
Total$69,757 $455 $41,410 $170 
For the Three Months Ended June 30,
20252024
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
Income
Recognized
(dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$6,906 $ $4,764 $ 
Time and demand6,153 — 3,959 — 
Equipment finance753 — 805 — 
Time and demand other— — — — 
Real estate construction1,511  4,148  
Construction other1,511 — 4,148 — 
Construction residential— — — — 
Residential real estate9,359 23 8,169 105 
Residential first lien6,556 10 4,855 102 
Residential junior lien/home equity2,803 13 3,314 
Commercial real estate13,021 44 4,102 11 
Multifamily— — 48 — 
Non-owner occupied334 — 1,890 
Owner occupied12,687 44 2,164 10 
Loans to individuals254 1 134 2 
Automobile and recreational vehicles246 132 
Consumer other— — 
Subtotal31,051 68 21,317 118 
With a specific allowance recorded:
Commercial, financial, agricultural and other32,311  6,014 8 
Time and demand32,210 — 5,927 
Equipment finance101 — 87 — 
Time and demand other— — — — 
Real estate construction535    
Construction other180 — — — 
Construction residential355 — — — 
Residential real estate2,941  1,249  
Residential first lien1,343 — — — 
Residential junior lien/home equity1,598 — 1,249 — 
Commercial real estate9,084  17,354  
Multifamily— — — — 
Non-owner occupied3,184 — 15,785 — 
Owner occupied5,900 — 1,569 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal44,871  24,617 8 
Total$75,922 $68 $45,934 $126