XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Loans and Leases Receivable Disclosure [Abstract]  
Outstanding Balances of Loan The following table provides outstanding balances related to each of our loan types:
 
June 30, 2025December 31, 2024
 (dollars in thousands)
Commercial, financial, agricultural and other$1,955,333 $1,677,989 
Time and demand1,255,560 1,133,595 
Commercial credit cards12,581 11,718 
Equipment finance573,810 427,320 
Time and demand other113,382 105,356 
Real estate construction448,152 483,384 
Construction other424,437 475,367 
Construction residential23,715 8,017 
Residential real estate2,390,275 2,341,703 
Residential first lien1,691,200 1,670,547 
Residential junior lien/home equity699,075 671,156 
Commercial real estate3,366,267 3,124,704 
Multifamily644,970 597,145 
Non-owner occupied1,948,160 1,804,950 
Owner occupied773,137 722,609 
Loans to individuals1,410,788 1,355,974 
Automobile and recreational vehicles1,339,660 1,280,645 
Consumer credit cards9,293 9,865 
Consumer other61,835 65,464 
Total loans and leases$9,570,815 $8,983,754 
Credit Risk Profile by Creditworthiness
The following tables represent our credit risk profile by creditworthiness category:
 June 30, 2025
Non-Pass
PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,833,012 $56,242 $66,079 $ $ $122,321 $1,955,333 
Time and demand1,136,061 55,574 63,925 — — 119,499 1,255,560 
Commercial credit cards12,581 — — — — — 12,581 
Equipment finance570,991 665 2,154 — — 2,819 573,810 
Time and demand other113,379 — — — 113,382 
Real estate construction438,264 6,773 3,115   9,888 448,152 
Construction other415,613 6,773 2,051 — — 8,824 424,437 
Construction residential22,651 — 1,064 — — 1,064 23,715 
Residential real estate2,374,017 3,736 12,522   16,258 2,390,275 
Residential first lien1,679,307 3,736 8,157 — — 11,893 1,691,200 
Residential junior lien/home equity694,710 — 4,365 — — 4,365 699,075 
Commercial real estate3,260,110 58,131 48,026   106,157 3,366,267 
Multifamily623,524 20,447 999 — — 21,446 644,970 
Non-owner occupied1,904,275 21,213 22,672 — — 43,885 1,948,160 
Owner occupied732,311 16,471 24,355 — — 40,826 773,137 
Loans to individuals1,410,510  278   278 1,410,788 
Automobile and recreational vehicles1,339,390 — 270 — — 270 1,339,660 
Consumer credit cards9,293 — — — — — 9,293 
Consumer other61,827 — — — 61,835 
Total loans and leases$9,315,913 $124,882 $130,020 $ $ $254,902 $9,570,815 
 
 December 31, 2024
Non-Pass
PassOAEMSubstandardDoubtfulLossTotal Non-PassTotal
(dollars in thousands)
Commercial, financial, agricultural and other$1,579,704 $65,892 $32,393 $ $ $98,285 $1,677,989 
Time and demand1,037,723 64,757 31,115 — — 95,872 1,133,595 
Commercial credit cards11,718 — — — — — 11,718 
Equipment finance424,911 1,131 1,278 — — 2,409 427,320 
Time and demand other105,352 — — — 105,356 
Real estate construction480,675 180 2,529   2,709 483,384 
Construction other472,658 180 2,529 — — 2,709 475,367 
Construction residential8,017 — — — — — 8,017 
Residential real estate2,328,571 1,297 11,835   13,132 2,341,703 
Residential first lien1,661,868 1,297 7,382 — — 8,679 1,670,547 
Residential junior lien/home equity666,703 — 4,453 — — 4,453 671,156 
Commercial real estate3,014,905 60,510 49,289   109,799 3,124,704 
Multifamily578,725 18,346 74 — — 18,420 597,145 
Non-owner occupied1,754,255 21,869 28,826 — — 50,695 1,804,950 
Owner occupied681,925 20,295 20,389 — — 40,684 722,609 
Loans to individuals1,355,724  250   250 1,355,974 
Automobile and recreational vehicles1,280,498 — 147 — — 147 1,280,645 
Consumer credit cards9,865 — — — — — 9,865 
Consumer other65,361 — 103 — — 103 65,464 
Total loans and leases$8,759,579 $127,879 $96,296 $ $ $224,175 $8,983,754 
Credit Risk Profile Vintage by Creditworthiness
The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year:
June 30, 2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Time and demand$70,892 $146,514 $113,962 $100,819 $77,765 $102,380 $643,228 $1,255,560 
Pass69,257 146,078 110,239 93,731 58,221 95,476 563,059 1,136,061 
OAEM1,635 309 1,228 3,153 10,878 3,255 35,116 55,574 
Substandard— 127 2,495 3,935 8,666 3,649 45,053 63,925 
Gross charge-offs— — (230)(760)(333)(1,673)(343)(3,339)
Gross recoveries— — — 402 — 550 2,850 3,802 
Commercial credit cards      12,581 12,581 
Pass— — — — — — 12,581 12,581 
Gross charge-offs— — — — — — (124)(124)
Gross recoveries— — — — — — 22 22 
Equipment finance203,989 228,262 108,888 32,671    573,810 
Pass203,989 227,464 107,819 31,719 — — — 570,991 
OAEM— 315 129 221 — — — 665 
Substandard— 483 940 731 — — — 2,154 
Gross charge-offs— (245)(157)(724)— — — (1,126)
Gross recoveries— 133 282 — — — 422 
June 30, 2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Time and demand other5,377 11,258 10,617 4,424 15,465 56,482 9,759 113,382 
Pass5,377 11,258 10,617 4,424 15,465 56,482 9,756 113,379 
OAEM— — — — — — 
Gross charge-offs— — — — — — (833)(833)
Gross recoveries— — — — — 120 121 
Construction other41,248 62,383 183,400 65,712 45,455 23,606 2,633 424,437 
Pass41,248 62,383 183,400 64,994 37,349 23,606 2,633 415,613 
OAEM— — — 178 6,595 — — 6,773 
Substandard— — — 540 1,511 — — 2,051 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Construction residential5,642 8,972 2,224 3,521 2,761 27 568 23,715 
Pass5,642 8,972 2,224 3,521 1,697 27 568 22,651 
OAEM— — — — — — — — 
Substandard— — — — 1,064 — — 1,064 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Residential first lien37,827 57,399 155,571 365,513 464,071 608,479 2,340 1,691,200 
Pass37,827 57,380 152,912 362,891 462,247 603,778 2,272 1,679,307 
OAEM— — — 1,644 173 1,851 68 3,736 
Substandard— 19 2,659 978 1,651 2,850 — 8,157 
Gross charge-offs— — (91)(5)(8)(4)— (108)
Gross recoveries— — — — — 42 — 42 
Residential junior lien/home equity22,517 19,991 50,084 53,931 34,681 5,779 512,092 699,075 
Pass22,517 19,991 50,073 53,856 34,681 5,584 508,008 694,710 
Substandard— — 11 75 — 195 4,084 4,365 
Gross charge-offs— — — — — — (118)(118)
Gross recoveries— — — — — 139 141 
Multifamily11,354 27,920 31,419 266,676 128,405 177,549 1,647 644,970 
Pass11,354 27,920 31,419 252,666 123,357 175,458 1,350 623,524 
OAEM— — — 14,010 5,048 1,092 297 20,447 
Substandard— — — — — 999 — 999 
Gross charge-offs— — — — — — — — 
Gross recoveries— — — — — — — — 
Non-owner occupied119,701 110,015 237,294 450,464 205,252 811,781 13,653 1,948,160 
Pass119,701 110,015 237,294 438,277 201,908 783,516 13,564 1,904,275 
OAEM— — — 8,773 3,344 9,096 — 21,213 
Substandard— — — 3,414 — 19,169 89 22,672 
Gross charge-offs— — — — — (875)— (875)
Gross recoveries— — — — — 115 — 115 
Owner occupied48,654 82,638 117,075 150,153 138,395 222,384 13,838 773,137 
Pass48,654 77,647 112,572 138,474 135,034 206,566 13,364 732,311 
OAEM— 610 2,370 5,825 3,214 4,325 127 16,471 
Substandard— 4,381 2,133 5,854 147 11,493 347 24,355 
Gross charge-offs— (130)(126)(957)— — — (1,213)
Gross recoveries— — — — — 52 — 52 
June 30, 2025
Term LoansRevolving Loans
20252024202320222021PriorTotal
(dollars in thousands)
Automobile and recreational vehicles292,556 343,161 264,788 259,959 116,750 62,446  1,339,660 
Pass292,556 343,108 264,703 259,886 116,712 62,425 — 1,339,390 
Substandard— 53 85 73 38 21 — 270 
Gross charge-offs— (658)(1,034)(1,241)(477)(140)— (3,550)
Gross recoveries— 151 373 588 269 247 — 1,628 
Consumer credit cards      9,293 9,293 
Pass— — — — — — 9,293 9,293 
Gross charge-offs— — — — — — (169)(169)
Gross recoveries— — — — — — 48 48 
Consumer other3,543 6,352 3,218 1,833 9,147 2,564 35,178 61,835 
Pass3,543 6,352 3,218 1,833 9,141 2,564 35,176 61,827 
Substandard— — — — — 
Gross charge-offs— (50)(108)(46)(68)(1)(708)(981)
Gross recoveries— — 21 22 141 187 
Total loans and leases$863,300 $1,104,865 $1,278,540 $1,755,676 $1,238,147 $2,073,477 $1,256,810 $9,570,815 
Total charge-offs$ $(1,083)$(1,746)$(3,733)$(886)$(2,693)$(2,295)$(12,436)
Total recoveries$ $158 $508 $1,273 $290 $1,031 $3,320 $6,580 
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of June 30, 2025 and December 31, 2024. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
 June 30, 2025
 30 - 59 days past due60 - 89 days past due90 days or greater and still accruingNonaccrualTotal past due and nonaccrualCurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$3,386 $809 $259 $53,682 $58,136 $1,897,197 $1,955,333 
Time and demand3,024 524 122 52,551 56,221 1,199,339 1,255,560 
Commercial credit cards42 22 — — 64 12,517 12,581 
Equipment finance320 263 137 1,131 1,851 571,959 573,810 
Time and demand other— — — — — 113,382 113,382 
Real estate construction348   3,115 3,463 444,689 448,152 
Construction other— — — 2,051 2,051 422,386 424,437 
Construction residential348 — — 1,064 1,412 22,303 23,715 
Residential real estate4,158 1,053 778 12,345 18,334 2,371,941 2,390,275 
Residential first lien2,644 819 411 7,980 11,854 1,679,346 1,691,200 
Residential junior lien/home equity1,514 234 367 4,365 6,480 692,595 699,075 
Commercial real estate1,581 1,139 3 30,087 32,810 3,333,457 3,366,267 
Multifamily— — — 961 961 644,009 644,970 
Non-owner occupied361 1,036 — 17,453 18,850 1,929,310 1,948,160 
Owner occupied1,220 103 11,673 12,999 760,138 773,137 
Loans to individuals4,015 628 257 278 5,178 1,405,610 1,410,788 
Automobile and recreational vehicles3,815 505 102 270 4,692 1,334,968 1,339,660 
Consumer credit cards35 16 — — 51 9,242 9,293 
Consumer other165 107 155 435 61,400 61,835 
Total loans and leases$13,488 $3,629 $1,297 $99,507 $117,921 $9,452,894 $9,570,815 
 
 December 31, 2024
 30 - 59 days past due60 - 89 days past due90 days or greater and still accruingNonaccrualTotal past due and nonaccrual CurrentTotal
 (dollars in thousands)
Commercial, financial, agricultural and other$2,379 $1,544 $26 $14,987 $18,936 $1,659,053 $1,677,989 
Time and demand649 1,126 26 14,181 15,982 1,117,613 1,133,595 
Commercial credit cards61 26 — — 87 11,631 11,718 
Equipment finance1,659 392 — 806 2,857 424,463 427,320 
Time and demand other10 — — — 10 105,346 105,356 
Real estate construction   2,529 2,529 480,855 483,384 
Construction other— — — 2,529 2,529 472,838 475,367 
Construction residential— — — — — 8,017 8,017 
Residential real estate5,677 1,659 1,588 11,587 20,511 2,321,192 2,341,703 
Residential first lien3,904 1,184 1,134 7,134 13,356 1,657,191 1,670,547 
Residential junior lien/home equity1,773 475 454 4,453 7,155 664,001 671,156 
Commercial real estate1,597 1,099  32,103 34,799 3,089,905 3,124,704 
Multifamily212 — — 20 232 596,913 597,145 
Non-owner occupied72 742 — 24,550 25,364 1,779,586 1,804,950 
Owner occupied1,313 357 — 7,533 9,203 713,406 722,609 
Loans to individuals5,020 1,143 450 250 6,863 1,349,111 1,355,974 
Automobile and recreational vehicles4,667 930 149 147 5,893 1,274,752 1,280,645 
Consumer credit cards24 28 — — 52 9,813 9,865 
Consumer other329 185 301 103 918 64,546 65,464 
Total loans and leases$14,673 $5,445 $2,064 $61,456 $83,638 $8,900,116 $8,983,754 
Recorded Investment and Unpaid Principal Balance for Impaired Loans with Associated Allowance
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of June 30, 2025 and December 31, 2024. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
 June 30, 2025December 31, 2024
 Recorded
investment
Unpaid
principal
balance
Related specific
allowance
Recorded
investment
Unpaid
principal
balance
Related specific
allowance
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$7,251 $15,602 $5,619 $21,745 
Time and demand6,423 14,774 4,813 20,939 
Equipment finance828 828 806 806 
Time and demand other— — — — 
Real estate construction1,511 1,511 2,529 2,581 
Construction other1,511 1,511 2,529 2,581 
Construction residential— — — — 
Residential real estate9,238 10,837 8,875 10,524 
Residential first lien6,471 7,419 6,020 6,993 
Residential junior lien/home equity2,767 3,418 2,855 3,531 
Commercial real estate16,869 23,417 18,346 24,047 
Multifamily961 1,044 20 21 
Non-owner occupied13,212 18,359 16,948 22,372 
Owner occupied2,696 4,014 1,378 1,654 
Loans to individuals278 4,622 250 2,237 
Automobile and recreational vehicles270 4,520 147 2,080 
Consumer other102 103 157 
Subtotal35,147 55,989 35,619 61,134 
With a specific allowance recorded:
Commercial, financial, agricultural and other46,431 47,716 $10,325 9,368 10,459 $4,724 
Time and demand46,128 47,413 10,212 9,368 10,459 4,724 
Equipment finance303 303 113 — — — 
Time and demand other      
Real estate construction1,604 1,656 1,044    
Construction other540 557 353    
Construction residential1,064 1,099 691    
Residential real estate3,107 3,286 780 2,712 2,885 369 
Residential first lien1,509 1,514 434 1,114 1,113 47 
Residential junior lien/home equity1,598 1,772 346 1,598 1,772 322 
Commercial real estate13,218 13,502 1,939 13,757 15,058 2,872 
Multifamily— — — — — — 
Non-owner occupied4,241 4,340 986 7,602 8,686 2,093 
Owner occupied8,977 9,162 953 6,155 6,372 779 
Loans to individuals      
Automobile and recreational vehicles— — — — — — 
Consumer other— — — — — — 
Subtotal64,360 66,160 14,088 25,837 28,402 7,965 
Total$99,507 $122,149 $14,088 $61,456 $89,536 $7,965 
 For the Six Months Ended June 30,
 20252024
 Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
 (dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$8,647 $78 $5,153 $ 
Time and demand7,851 78 4,366 — 
Equipment finance796 — 787 — 
Time and demand other— —   
Real estate construction1,681 106 3,718  
Construction other1,681 106 3,718 — 
Construction residential— —   
Residential real estate9,599 42 7,943 113 
Residential first lien6,759 29 4,708 110 
Residential junior lien/home equity2,840 13 3,235 
Commercial real estate21,013 228 5,426 46 
Multifamily177 — 50 — 
Non-owner occupied14,096 184 2,513 
Owner occupied6,740 44 2,863 43 
Loans to individuals262 1 143 3 
Automobile and recreational vehicles223 141 
Consumer other39 — — 
Subtotal41,202 455 22,383 162 
With a specific allowance recorded:
Commercial, financial, agricultural and other18,899  4,585 8 
Time and demand18,848 — 4,542 
Equipment finance51 — 43 — 
Time and demand other    
Real estate construction267    
Construction other90    
Construction residential177    
Residential real estate2,789  1,249  
Residential first lien1,191 — — — 
Residential junior lien/home equity1,598 — 1,249 — 
Commercial real estate6,600  13,193  
Multifamily— — — — 
Non-owner occupied2,920 — 12,223 — 
Owner occupied3,680 — 970 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal28,555  19,027 8 
Total$69,757 $455 $41,410 $170 
For the Three Months Ended June 30,
20252024
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
Income
Recognized
(dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other$6,906 $ $4,764 $ 
Time and demand6,153 — 3,959 — 
Equipment finance753 — 805 — 
Time and demand other— — — — 
Real estate construction1,511  4,148  
Construction other1,511 — 4,148 — 
Construction residential— — — — 
Residential real estate9,359 23 8,169 105 
Residential first lien6,556 10 4,855 102 
Residential junior lien/home equity2,803 13 3,314 
Commercial real estate13,021 44 4,102 11 
Multifamily— — 48 — 
Non-owner occupied334 — 1,890 
Owner occupied12,687 44 2,164 10 
Loans to individuals254 1 134 2 
Automobile and recreational vehicles246 132 
Consumer other— — 
Subtotal31,051 68 21,317 118 
With a specific allowance recorded:
Commercial, financial, agricultural and other32,311  6,014 8 
Time and demand32,210 — 5,927 
Equipment finance101 — 87 — 
Time and demand other— — — — 
Real estate construction535    
Construction other180 — — — 
Construction residential355 — — — 
Residential real estate2,941  1,249  
Residential first lien1,343 — — — 
Residential junior lien/home equity1,598 — 1,249 — 
Commercial real estate9,084  17,354  
Multifamily— — — — 
Non-owner occupied3,184 — 15,785 — 
Owner occupied5,900 — 1,569 — 
Loans to individuals    
Automobile and recreational vehicles— — — — 
Consumer other— — — — 
Subtotal44,871  24,617 8 
Total$75,922 $68 $45,934 $126 
Financing Receivable, Modified [Table Text Block]
The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty:
For the Six Months Ended June 30, 2025
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralRate Reduction and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$ $ $31,880 $312 $ $ $32,192 1.65 %
Equipment finance— — — 312 — — 312 0.05 
Residential real estate$ $ $25 $720 $ $ $745 0.03 %
Residential first lien— — — 698 — — 698 0.04 
Residential junior lien/home equity— — 25 22 — — 47 0.01 
Commercial real estate    3,201  3,201 0.10 
Non-owner occupied— — — — 3,201 — 3,201 0.16 
Total$ $ $31,905 $1,032 $3,201 $ $36,138 0.38 %
For the Six Months Ended June 30, 2024
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralRate Reduction, Term Extension and Payment DeferralRate Reduction and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$189 $1,114 $ $66 $ $102 $1,471 0.09 %
Time and demand189 1,114 — — — — 1,303 0.11 
Equipment finance— — — 66 — 102 168 0.05 
Residential real estate 89  389   478 0.02 
Residential first lien— 89 — 360 — — 449 0.03 
Residential junior lien/home equity— — — 29 — — 29 — 
Commercial real estate  9,675 152   9,827 0.32 
Owner occupied— — 9,675 152 — — 9,827 1.36 
Loans to individuals 12  9 13  34  
Automobile and recreational vehicles— 12 — 13 — 34 — 
Total$189 $1,215 $9,675 $616 $13 $102 $11,810 0.13 %
 For the Three Months Ended June 30, 2025
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$ $ $31,880 $312 $32,192 1.65 %
Time and demand— — 31,880 — 31,880 2.54 
Equipment finance— — — 312 312 0.05 
Residential real estate  25 140 165 0.01 
Residential first lien— — — 140 140 0.01 
Residential junior lien/home equity— — 25 — 25 — 
Total$ $ $31,905 $452 $32,357 0.34 %
For the Three Months Ended June 30, 2024
Rate ReductionTerm ExtensionPayment DeferralTerm Extension and Payment DeferralTotalPercentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other$ $245 $ $ $245 0.02 %
Time and demand— 245 — — 245 0.02 
Residential real estate   193 193 0.01 
Residential first lien— — — 193 193 0.01 
Commercial real estate  9,675  9,675 0.31 
Owner occupied— — 9,675 — 9,675 1.34 
Total loans and leases$ $245 $9,675 $193 $10,113 0.11 %
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
For the Six Months Ended June 30, 2025
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other %1.7$ 0.5
Time and demand— 0.0— 0.5
Equipment finance— 1.7— 1.0
Time and demand other— 0.0— 0.0
Residential real estate 3.0 1.2
Residential first lien— 3.0— 1.3
Residential junior lien/home equity— 2.1— 0.5
Commercial real estate4.00 0.4 0.1
Non-owner occupied4.00 0.4— 0.1
Total4.00 %1.0$ 0.5
For the Six Months Ended June 30, 2024
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other1.78 %2.1$ 0.4
Time and demand1.50 2.1— 0.0
Equipment finance2.30 0.5— 0.4
Residential real estate 4.2 0.6
Residential first lien— 3.8— 0.7
Residential junior lien/home equity— 10.3— 0.3
Commercial real estate 0.5 0.9
Owner occupied— 0.5— 0.9
Loans to individuals2.39 2.6 0.4
Automobile and recreational vehicles2.39 2.6— 0.4
Total1.81 %2.5$ 0.9
For the Three Months Ended June 30, 2025
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other %1.7$ 0.5
Time and demand— 0.0— 0.5
Equipment finance— 1.7— 1.0
Residential real estate 1.9 0.6
Residential first lien— 1.9— 0.7
Total %1.8$ 0.5
For the Three Months Ended June 30, 2024
Rate ReductionTerm Extension (Years)Principal ForgivenessPayment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other %5.0$ 0.0
Time and demand— 5.0— 0.0
Residential real estate 1.4 0.5
Residential first lien— 1.4— 0.5
Commercial real estate 0.0 0.9
Owner occupied— 0.0— 0.9
Total %3.4$ 0.9
Financing Receivable, Modified, Past Due
The following table shows the payment status of loans that have been modified in the last twelve months prior to the date presented:
June 30, 2025
Current30 - 59 days past due60 - 89 days past due90 days or greaterTotal
(dollars in thousands)
Commercial, financial, agricultural and other$33,807 $ $ $ $33,807 
Time and demand33,495 — — — 33,495 
Real estate construction178    178 
Construction other178 — — — 178 
Residential real estate1,041 166  388 1,595 
Residential first lien848 166 — 388 1,402 
Residential junior lien/home equity193 — — — 193 
Commercial real estate3,321    3,321 
Non-owner occupied3,321 — — — 3,321 
Owner occupied— — — — — 
Total loans and leases$38,347 $166 $ $388 $38,901 
December 31, 2024
Current30 - 59 days past due60 - 89 days past due90 days or greaterTotal
(dollars in thousands)
Commercial, financial, agricultural and other$3,871 $ $ $ $3,871 
Time and demand3,871 — — — 3,871 
Real estate construction180    180 
Construction other180 — — — 180 
Residential real estate1,455 88 99 179 1,821 
Residential first lien1,258 88 99 179 1,624 
Residential junior lien/home equity197 — — — 197 
Commercial real estate9,796    9,796 
Non-owner occupied123 — — — 123 
Owner occupied9,673 — — — 9,673 
Loans to individuals30    30 
Automobile and recreational vehicles30 — — — 30 
Total loans and leases$15,332 $88 $99 $179 $15,698 
Allowance for Credit Losses
The following tables provide detail related to the allowance for credit losses:
 For the Six Months Ended June 30, 2025
Beginning balanceDay 1 Allowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$29,131 $1,616 $(5,422)$4,367 $8,860 $38,552 
Time and demand19,433 1,616 (3,339)3,802 4,955 26,467 
Commercial credit cards182 — (124)22 133 213 
Equipment finance7,844 — (1,126)422 2,247 9,387 
Time and demand other1,672 — (833)121 1,525 2,485 
Real estate construction6,030 1,104   402 7,536 
Construction other5,916 370 — — 232 6,518 
Construction residential114 734 — — 170 1,018 
Residential real estate22,396 307 (226)183 1,108 23,768 
Residential first lien15,758 300 (108)42 680 16,672 
Residential junior lien/home equity6,638 (118)141 428 7,096 
Commercial real estate40,232 1,087 (2,088)167 1,448 40,846 
Multifamily5,431 120 — — (112)5,439 
Non-owner occupied23,332 943 (875)115 (609)22,906 
Owner occupied11,469 24 (1,213)52 2,169 12,501 
Loans to individuals21,117 2 (4,700)1,863 3,982 22,264 
Automobile and recreational vehicles18,693 (3,550)1,628 3,411 20,183 
Consumer credit cards341 — (169)48 118 338 
Consumer other2,083 (981)187 453 1,743 
Total loans and leases$118,906 $4,116 $(12,436)$6,580 $15,800 $132,966 
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Center and excludes the provision for off-balance sheet credit exposure included in the income statement.
 For the Six Months Ended June 30, 2024
 Beginning balanceCharge-offsRecoveries
Provision (credit)a
Ending balance
 (dollars in thousands)
Commercial, financial, agricultural and other$27,996 $(5,250)$523 $7,339 $30,608 
Time and demand22,819 (3,377)394 3,753 23,589 
Commercial credit cards278 (102)— 68 244 
Equipment finance3,399 (714)36 2,571 5,292 
Time and demand other1,500 (1,057)93 947 1,483 
Real estate construction7,418 (35)6 (1,000)6,389 
Construction other6,448 (35)(402)6,017 
Construction residential970 — — (598)372 
Residential real estate23,901 (255)170 (1,643)22,173 
Residential first lien16,975 (109)113 (1,234)15,745 
Residential junior lien/home equity6,926 (146)57 (409)6,428 
Commercial real estate37,071 (624)124 5,973 42,544 
Multifamily5,233 — — (27)5,206 
Non-owner occupied19,995 (470)48 5,463 25,036 
Owner occupied11,843 (154)76 537 12,302 
Loans to individuals21,332 (4,868)1,505 3,971 21,940 
Automobile and recreational vehicles19,142 (3,725)1,261 2,998 19,676 
Consumer credit cards372 (228)45 157 346 
Consumer other1,818 (915)199 816 1,918 
Total loans and leases$117,718 $(11,032)$2,328 $14,640 $123,654 
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
For the Three Months Ended June 30, 2025
Beginning balanceDay 1 Allowance for credit loss on PCD acquired loansCharge-offsRecoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other$31,345 $1,616 $(1,403)$677 $6,317 $38,552 
Time and demand20,400 1,616 (363)318 4,496 26,467 
Commercial credit cards210 — (26)— 29 213 
Equipment finance8,776 — (550)291 870 9,387 
Time and demand other1,959 — (464)68 922 2,485 
Real estate construction6,832 1,104   (400)7,536 
Construction other6,675 370 — — (527)6,518 
Construction residential157 734 — — 127 1,018 
Residential real estate22,338 307 (118)46 1,195 23,768 
Residential first lien15,603 300 (75)26 818 16,672 
Residential junior lien/home equity6,735 (43)20 377 7,096 
Commercial real estate38,371 1,087 (624)11 2,001 40,846 
Multifamily5,478 120 — — (159)5,439 
Non-owner occupied21,814 943 (1)145 22,906 
Owner occupied11,079 24 (623)2,015 12,501 
Loans to individuals21,045 2 (2,281)934 2,564 22,264 
Automobile and recreational vehicles19,049 (1,745)782 2,096 20,183 
Consumer credit cards323 — (74)30 59 338 
Consumer other1,673 (462)122 409 1,743 
Total loans and leases$119,931 $4,116 $(4,426)$1,668 $11,677 $132,966 
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Center and excludes the provision for off-balance sheet credit exposure included in the income statement.
 For the Three Months Ended June 30, 2024
 Beginning balanceCharge-offsRecoveries
Provision (credit)a
Ending balance
 (dollars in thousands)
Commercial, financial, agricultural and other$27,046 $(2,588)$103 $6,047 $30,608 
Time and demand20,836 (1,612)47 4,318 23,589 
Commercial credit cards305 (58)— (3)244 
Equipment finance4,326 (363)21 1,308 5,292 
Time and demand other1,579 (555)35 424 1,483 
Real estate construction6,549 (35) (125)6,389 
Construction other5,801 (35)— 251 6,017 
Construction residential748 — — (376)372 
Residential real estate23,893 (175)111 (1,656)22,173 
Residential first lien16,883 (81)70 (1,127)15,745 
Residential junior lien/home equity7,010 (94)41 (529)6,428 
Commercial real estate39,103 (341)10 3,772 42,544 
Multifamily5,225 — — (19)5,206 
Non-owner occupied22,064 (187)3,155 25,036 
Owner occupied11,814 (154)636 12,302 
Loans to individuals22,507 (2,330)843 920 21,940 
Automobile and recreational vehicles20,243 (1,783)708 508 19,676 
Consumer credit cards347 (78)27 50 346 
Consumer other1,917 (469)108 362 1,918 
Total loans and leases$119,098 $(5,469)$1,067 $8,958 $123,654 
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
[1]
Financing Receivable, Modified, Subsequent Default The following table shows modifications considered to be in default.
June 30, 2025December 31, 2024
Number of ContractsBalanceNumber of ContractsBalance
(dollars in thousands)
Residential real estate2 $388 2 $179 
Residential first lien388 179 
Total loans and leases2 $388 2 $179 
The following table shows the payment status of loans that have been modified in the last twelve months prior to the date
[1]
a) The provision expense (credit) shown here includes the day 1 provision on non-PCD loans acquired from Center and excludes the provision for off-balance sheet credit exposure included in the income statement.