XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
SCHEDULE OF ACCOUNTS RECEIVABLE ALLOWANCE OF CREDIT LOSS

   

Balance at January 1, 2023  $73,000 
Change in expected credit losses   332,000 
Write-offs, net of recoveries   (34,000)
Balance at December 31, 2023   371,000 
Change in expected credit losses   120,000 
Write-offs, net of recoveries   (75,000)
Balance at December 31, 2024  $416,000 
SCHEDULE OF ESTIMATED FAIR VALUE

The following table presents the estimated fair values and the carrying values:

 

   December 31, 
   2024   2023 
   Carrying Value   Fair Value   Carrying Value   Fair Value 
2026 Notes  $74,002,000   $75,840,000   $73,218,000   $70,260,000 
2027 Notes  $38,130,000   $42,198,000   $37,413,000   $40,363,000 
Oaktree Loan  $107,407,000   $112,932,000   $75,254,000   $78,633,000 
SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE

The following table shows the computation of basic and diluted net loss per share of common stock for the years ended December 31, 2024 and 2023:

 

           
   For the Years Ended December 31, 
   2024   2023 
         
Numerator – net loss  $(17,481,000)  $(24,411,000)
Denominator – weighted average number of shares outstanding, basic and diluted   35,650,714    32,616,777 
Net loss per share, basic and diluted  $(0.49)  $(0.75)
Melt Pharmaceuticals, Inc. [Member]  
SCHEDULE OF INVESTMENT

The following table summarizes the Company’s investments in Melt as of December 31, 2024 and 2023:

 

   Cost
Basis
   Share of Equity
Method Losses
   Net
Carrying value
 
Common stock  $5,810,000   $(5,810,000)  $- 
Preferred stock   18,397,000    (18,397,000)   - 
   $24,207,000   $(24,207,000)  $- 
Surface Ophthalmics, Inc. [Member]  
SCHEDULE OF INVESTMENT

The following table summarizes the Company’s investment in Surface as of December 31, 2024 and 2023:

 

SCHEDULE OF INVESTMENT

   Cost
Basis
   Share of Equity Method Losses   Net
Carrying value
 
Common stock  $5,320,000   $(5,320,000)  $-