XML 92 R74.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Oct. 31, 2024
Mar. 27, 2024
Dec. 14, 2022
Jul. 31, 2023
Mar. 31, 2023
Jan. 31, 2023
Dec. 31, 2022
Sep. 30, 2021
May 31, 2021
Apr. 30, 2021
Dec. 31, 2024
Dec. 31, 2023
Jul. 01, 2023
Debt Instrument [Line Items]                          
Debt principal amount $ 30,000,000                   $ 107,500,000    
Carrying value 30,000,000                   226,513,000 $ 195,463,000  
Payment of costs 37,000,000                        
Costs 120,000                        
Amortization of debt issuance costs and debt discount                     $ 4,205,000 $ 4,097,000  
Effective interest rate                     10.74% 10.58%  
Oaktree Loan [Member]                          
Debt Instrument [Line Items]                          
Interest expense                     $ 12,568,000 $ 8,804,000  
Amortization of debt issuance costs and debt discount                     2,705,000 1,680,000  
Amortization of deferred commitment fees                     601,000 543,000  
11.875% Senior Notes due December 2027 [Member]                          
Debt Instrument [Line Items]                          
Debt principal amount           $ 5,250,000 $ 35,000,000       950,000    
Interest expense                     5,496,000 5,516,000  
Amortization of debt issuance costs and debt discount                     $ 716,000 736,000  
Interest rate           11.875% 11.875%       11.875%    
Shares issued price per share           $ 25.00 $ 25.00            
Proceeds from issuance of debt           $ 36,699,000 $ 36,699,000            
Deducting underwriting discounts and commissions and expenses           3,551,000 $ 3,551,000            
Effective interest rate                     11.875%    
Debt instrument maturity date                     Dec. 31, 2027    
Redemption description                     (i) on or after December 31, 2024 and prior to December 31, 2025, at a price equal to $25.50 per note, plus accrued and unpaid interest to, but excluding, the date of redemption, (ii) on or after December 31, 2025 and prior to December 31, 2026, at a price equal to $25.25 per note, plus accrued and unpaid interest to, but excluding, the date of redemption, and (iii) on or after December 31, 2026 and prior to maturity, at a price equal to 100% of their principal amount, plus accrued and unpaid interest to, but excluding, the date of redemption. In addition, the Company is required to redeem the 2027 Notes, for cash, in whole but not in part, at the price of $25.50 per note    
8.625% Senior Notes Due 2026 [Member]                          
Debt Instrument [Line Items]                          
Debt instrument increase (decrease) for period net                 $ 5,000,000        
Debt principal amount                   $ 50,000,000      
Interest expense                     $ 7,253,000 7,251,000  
Amortization of debt issuance costs and debt discount                     $ 784,000 782,000  
Interest rate                   8.625% 8.625%    
Deducting underwriting discounts and commissions and expenses               $ 1,158,000          
Effective interest rate                   8.625%      
Debt instrument maturity date                   Apr. 30, 2026      
Redemption description                   redemption price equal to 100% of the principal amount of the 2026 Notes to be redeemed      
Debt instrument unamortized premium               322,000          
8.625% Senior Notes Due 2026 [Member] | Investor [Member]                          
Debt Instrument [Line Items]                          
Debt instrument increase (decrease) for period net               $ 20,000,000          
Shares issued price per share               $ 25.75   $ 25.00      
Proceeds from issuance of debt               $ 19,164,000   $ 51,909,000      
Deducting underwriting discounts and commissions and expenses                   $ 3,091,000      
Interest expense debt               $ 278,000          
Oaktree Fund Administration LLC [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Commitment fee percentage for undrawn amount                     3.50%    
Oaktree Loan [Member] | Oaktree Fund Administration LLC [Member]                          
Debt Instrument [Line Items]                          
Principal amount drawn         $ 65,000,000                
Commitment fee percentage for undrawn amount                     6.50%    
Oaktree Loan [Member] | Oaktree Fund Administration LLC [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Commitment fee percentage for undrawn amount                     11.20%    
Oaktree Loan [Member] | Oaktree Fund Administration LLC [Member] | Tranche B [Member]                          
Debt Instrument [Line Items]                          
Loan maximum borrowing capacity   $ 30,000,000                     $ 35,000,000
Commitment fee percentage for undrawn amount   2.00%                      
Oaktree Loan [Member] | Oaktree Fund Administration LLC [Member] | Senior Secured Term Loan [Member]                          
Debt Instrument [Line Items]                          
Loan maximum borrowing capacity         $ 100,000,000                
Oaktree Credit Agreement Amendment [Member]                          
Debt Instrument [Line Items]                          
Debt principal amount       $ 12,500,000                  
Oaktree Credit Agreement Amendment [Member] | Santen Products Acquisition [Member] | Oaktree Loan [Member]                          
Debt Instrument [Line Items]                          
Debt principal amount       77,500,000                  
Oaktree Credit Agreement Amendment [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Debt instrument increase (decrease) for period net       100,000,000                  
Oaktree Credit Agreement Amendment [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Debt instrument increase (decrease) for period net       $ 112,500,000                  
Second Amendment [Member]                          
Debt Instrument [Line Items]                          
Debt principal amount 107,500,000                        
Carrying value $ 30,000,000                        
Fee                     $ 3,763,000    
Loan and Security Agreement [Member] | BR Loan [Member]                          
Debt Instrument [Line Items]                          
Debt principal amount     $ 100,000,000     $ 59,750,000              
Interest expense                       1,565,000  
Amortization of debt issuance costs and debt discount                       356,000  
Interest rate     10.875%                    
Debt instrument maturity date     Dec. 14, 2025                    
Loss on extinguishment of debt                       $ 5,465,000