XML 80 R70.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SEGMENT NET REVENUES (Details) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Total revenues $ 47,831,000 $ 34,587,000
Cost of sales 15,524,000 10,553,000
Gross profit 32,307,000 24,034,000
Operating expenses    
Selling, general and administrative 40,513,000 28,813,000
Research and development 3,026,000 2,149,000
Operating expenses 43,539,000 30,962,000
Loss from operations (11,232,000) (6,928,000)
Operating Segments [Member]    
Operating expenses    
Selling, general and administrative 28,204,000 18,642,000
Research and development 2,217,000 98,000
Operating expenses 1,886,000 5,294,000
Product Sales Net [Member]    
Segment Reporting Information [Line Items]    
Total revenues 47,745,000 34,508,000
Other Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 86,000 79,000
Branded [Member]    
Segment Reporting Information [Line Items]    
Total revenues 27,780,000 13,869,000
Cost of sales 8,181,000 3,678,000
Gross profit 19,599,000 10,191,000
Branded [Member] | Operating Segments [Member]    
Operating expenses    
Selling, general and administrative 20,682,000 12,430,000
Research and development 1,993,000 34,000
Operating expenses (3,076,000) (2,273,000)
Branded [Member] | Product Sales Net [Member]    
Segment Reporting Information [Line Items]    
Total revenues 27,694,000 13,790,000
Branded [Member] | Other Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 86,000 79,000
Compounding [Member]    
Segment Reporting Information [Line Items]    
Total revenues 20,051,000 20,718,000
Cost of sales 7,343,000 6,875,000
Gross profit 12,708,000 13,843,000
Compounding [Member] | Operating Segments [Member]    
Operating expenses    
Selling, general and administrative 7,522,000 6,212,000
Research and development 224,000 64,000
Operating expenses 4,962,000 7,567,000
Compounding [Member] | Product Sales Net [Member]    
Segment Reporting Information [Line Items]    
Total revenues 20,051,000 20,718,000
Compounding [Member] | Other Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues
Corporate Segment [Member]    
Operating expenses    
Operating expenses 12,309,000 10,171,000
Reportable Segment Aggregation Research and Development [Member]    
Operating expenses    
Operating expenses $ 809,000 $ 2,051,000