XML 50 R30.htm IDEA: XBRL DOCUMENT
v3.21.2

Business Combinations (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2021 | Dec. 31, 2020
Business Combinations |  |
Schedule of estimated fair value of the assets acquired and liabilities assumed for business combinations |
| Weighted Average Useful Life (in years) |  | January 12, 2021 Acquisition |  | Other Acquisitions |  | Total
Purchase consideration: |  |  |  |  |  |  |  |  |  |
Cash |  |  | $ | 20,169 |  | $ | 4,000 |  | $ | 24,169
Issuance of common stock |  |  |  | — |  |  | 1,169 |  |  | 1,169
Contingent consideration |  |  |  | 1,410 |  |  | 327 |  |  | 1,737
Total purchase consideration: |  |  | $ | 21,579 |  | $ | 5,496 |  | $ | 27,075
Assets: |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | $ | 1,035 |  | $ | 252 |  | $ | 1,287
Current assets |  |  |  | 4,939 |  |  | 413 |  |  | 5,352
Property and equipment |  |  |  | 996 |  |  | — |  |  | 996
Intangible assets: |  |  |  |  |  |  |  |  |  |
Customer relationships | 9.0 |  |  | 1,650 |  |  | 700 |  |  | 2,350
Acquired technology | 4.0 |  |  | 3,525 |  |  | 600 |  |  | 4,125
Trademarks and tradenames | 14.0 |  |  | 1,225 |  |  | 350 |  |  | 1,575
Non-competition agreements | 2.0 |  |  | 40 |  |  | 15 |  |  | 55
Goodwill |  |  |  | 18,262 |  |  | 3,569 |  |  | 21,831
Total assets acquired |  |  |  | 31,672 |  |  | 5,899 |  |  | 37,571
Current liabilities |  |  |  | (8,067) |  |  | (22) |  |  | (8,089)
Long term liabilities |  |  |  | (2,026) |  |  | — |  |  | (2,026)
Deferred tax liabilities, net |  |  |  | — |  |  | (381) |  |  | (381)
Net assets acquired |  |  | $ | 21,579 |  | $ | 5,496 |  | $ | 27,075
| Weighted Average Useful Life (in years) |  | July 23, 2020 Acquisition |  | December 31, 2020 Acquisition |  | Other Acquisitions |  | Total
Purchase consideration: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash |  |  | $ | 2,000 |  | $ | 6,003 |  | $ | 325 |  | $ | 8,328
Issuance of common stock |  |  |  | 1,790 |  |  | 4,711 |  |  | 358 |  |  | 6,859
Deferred acquisition consideration |  |  |  | — |  |  | — |  |  | 80 |  |  | 80
Notes payable |  |  |  | — |  |  | — |  |  | 607 |  |  | 607
Contingent consideration |  |  |  | — |  |  | 1,749 |  |  | — |  |  | 1,749
Total purchase consideration: |  |  | $ | 3,790 |  | $ | 12,463 |  | $ | 1,370 |  | $ | 17,623
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  |  | $ | 382 |  | $ | 119 |  | $ | 36 |  | $ | 537
Current assets |  |  |  | 554 |  |  | 212 |  |  | 7 |  |  | 773
Property and equipment |  |  |  | 212 |  |  | 44 |  |  | 2 |  |  | 258
Intangible assets: |  |  |  |  |  |  |  |  |  |  |  |  |
Customer relationships | 5.0 |  |  | 740 |  |  | 2,400 |  |  | — |  |  | 3,140
Acquired technology | 9.0 |  |  | 470 |  |  | 3,700 |  |  | 300 |  |  | 4,470
Trademarks and tradenames | 13.0 |  |  | 670 |  |  | 600 |  |  | 240 |  |  | 1,510
Non-competition agreements | 2.0 |  |  | 70 |  |  | 155 |  |  | — |  |  | 225
Goodwill |  |  |  | 1,576 |  |  | 7,242 |  |  | 1,358 |  |  | 10,176
Total assets acquired |  |  |  | 4,674 |  |  | 14,472 |  |  | 1,943 |  |  | 21,089
Current liabilities |  |  |  | (884) |  |  | (322) |  |  | (527) |  |  | (1,733)
Deferred tax liabilities, net |  |  |  | — |  |  | (1,687) |  |  | (46) |  |  | (1,733)
Net assets acquired |  |  | $ | 3,790 |  | $ | 12,463 |  | $ | 1,370 |  | $ | 17,623
Summary of estimated unaudited pro forma consolidated financial information |
|  | March 31, |  | March 31,
|  | 2021 |  | 2020
Revenue |  | $ | 27,504 |  | $ | 20,974
Net loss |  | $ | (65,570) |  | $ | (21,264)

X
- Definition Tabular disclosure of the nature and amount of any material, nonrecurring adjustments directly attributable to the business combination(s) included in the reported pro forma revenue and earnings (supplemental pro forma information). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(4) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationNonrecurringAdjustmentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration