XML 51 R37.htm IDEA: XBRL DOCUMENT
v3.22.4

Intangible Assets and Goodwill (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Intangible Assets and Goodwill |
Schedule of intangible assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Weighted |  | ​ | ​ | ​ | Accumulated | ​ | ​ | ​
​ | ​ | Average | ​ | Intangible | ​ | Amortization | ​ | Intangible
​ | ​ | Useful Life | ​ | Assets, | ​ | And | ​ | Assets,
​ |  | (in years) |  | gross |  | Impairment |  | Net
Customer relationships |  | 9.0 | ​ | $ | 69,730 | ​ | $ | (15,079) | ​ | $ | 54,651
Acquired technology |  | 5.0 | ​ |  | 37,932 | ​ | ​ | (16,468) | ​ |  | 21,464
Trademarks and tradenames |  | 10.0 | ​ |  | 25,071 | ​ | ​ | (5,724) | ​ |  | 19,347
Non-compete agreements | ​ | 3.0 | ​ | ​ | 619 | ​ | ​ | (407) | ​ | ​ | 212
Value of business acquired | ​ | 1.0 | ​ | ​ | 400 | ​ | ​ | (400) | ​ | ​ | —
Renewal rights | ​ | 6.0 | ​ | ​ | 9,734 | ​ | ​ | (2,113) | ​ | ​ | 7,621
Insurance licenses | ​ | Indefinite | ​ | ​ | 4,960 | ​ | ​ | — | ​ | ​ | 4,960
Total intangible assets |  | ​ | ​ | $ | 148,446 | ​ | $ | (40,191) | ​ | $ | 108,255
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Weighted |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | Average | ​ | Intangible | ​ | ​ | ​ | ​ | Intangible
​ | ​ | Useful Life | ​ | Assets, | ​ | Accumulated | ​ | Assets,
​ |  | (in years) |  | gross |  | Amortization |  | Net
Customer relationships |  | 9.0 | ​ | $ | 56,810 | ​ | $ | (6,760) | ​ | $ | 50,050
Acquired technology |  | 5.0 | ​ |  | 48,135 | ​ | ​ | (10,095) | ​ |  | 38,040
Trademarks and tradenames |  | 12.0 | ​ |  | 25,389 | ​ | ​ | (2,587) | ​ |  | 22,802
Non-compete agreements | ​ | 2.0 | ​ | ​ | 450 | ​ | ​ | (251) | ​ | ​ | 199
Value of business acquired | ​ | 1.0 | ​ | ​ | 400 | ​ | ​ | (294) | ​ | ​ | 106
Renewal rights | ​ | 6.0 | ​ | ​ | 9,734 | ​ | ​ | (811) | ​ | ​ | 8,923
Trademarks and tradenames | ​ | Indefinite | ​ | ​ | 4,750 | ​ | ​ | — | ​ | ​ | 4,750
Insurance licenses | ​ | Indefinite | ​ | ​ | 4,960 | ​ | ​ | — | ​ | ​ | 4,960
Total intangible assets |  | ​ | ​ | $ | 150,628 | ​ | $ | (20,798) | ​ | $ | 129,830
​
Schedule of Estimated intangibles amortization expense | ​
​ | ​ | ​ | ​
​ | ​ | Estimated
​ | ​ | Amortization
​ |  | Expense
2023 | ​ | $ | 19,992
2024 | ​ | ​ | 18,998
2025 |  | ​ | 15,140
2026 |  | ​ | 10,201
2027 |  | ​ | 9,090
Thereafter |  | ​ | 29,874
​ | ​ | $ | 103,295
​
Summary of changes in the carrying amount of goodwill | ​
​ | ​ | ​ | ​
​ |  | Goodwill
Balance as of January 1, 2020 | ​ | $ | 18,274
Acquisitions | ​ | ​ | 10,176
Divestitures | ​ | ​ | (161)
Balance as of December 31, 2020 | ​ | ​ | 28,289
Acquisitions | ​ | ​ | 197,365
Balance as of December 31, 2021 | ​ | ​ | 225,654
Acquisitions | ​ | ​ | 38,064
Impairment loss | ​ | ​ | (43,758)
Purchase price adjustments(1) | ​ | ​ | 24,737
Balance as of December 31, 2022 | ​ | $ | 244,697
​ (1) During the year ended December 31, 2022, the Company recorded an adjustment to the fair value of net assets previously acquired during the year ended December 31, 2021. See Note 12. Business Combinations and Disposals for more information.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=121556970&loc=SL108378252-109267 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 55 -Paragraph 24 -URI https://asc.fasb.org/extlink&oid=122137925&loc=d3e14258-109268 Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration