XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Real Estate Investments, Net (Tables)
6 Months Ended
Jun. 30, 2017
Real Estate [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The fair value of the consideration transferred for the Mergers totaled $220.9 million and consisted of the following:
 
 
As of Merger Date
Fair value of consideration transferred:
 
 
Cash
 
$

Common stock
 
220,868

Total consideration transferred
 
$
220,868

The following table presents the allocation of the assets acquired and liabilities assumed during the six months ended June 30, 2017 based on contract purchase price and exchange rate at the time of purchase. There were no acquisitions during the six months ended June 30, 2016.
 
 
Six Months Ended
(Dollar amounts in thousands)
 
June 30, 2017
Real estate investments, at cost:
 
 
Land
 
$
5,443

Buildings, fixtures and improvements
 
22,131

Total tangible assets
 
27,574

Intangibles acquired:
 
 
In-place leases
 
4,003

Above market lease assets
 
47

Below market lease liabilities
 
(1,334
)
Total assets acquired, net
 
30,290

Mortgage notes payable used to acquire real estate investments
 

Cash paid for acquired real estate investments
 
$
30,290

Number of properties purchased
 
3

Schedule of Future Minimum Rental Payments for Operating Leases
The following table presents future minimum base rental cash payments due to the Company over the next five calendar years and thereafter as of June 30, 2017. These amounts exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes among other items.
(In thousands)
 
Future Minimum
Base Rent Payments (1)
2017 (remainder)
 
$
118,259

2018
 
238,770

2019
 
241,714

2020
 
244,624

2021
 
242,628

2022
 
233,032

Thereafter
 
833,697

 
 
$
2,152,724

___________________________________________
(1) 
Assumes exchange rates of £1.00 to $1.30 for GBP and €1.00 to $1.14 for Euro as of June 30, 2017 for illustrative purposes, as applicable.
Future minimum rental payments to be made by the Company under these noncancelable ground leases, excluding increases resulting from increases in the consumer price index, are as follows:
(In thousands)
 
Future Ground
Lease Payments
2017 (remainder)
 
$
684

2018
 
1,368

2019
 
1,368

2020
 
1,368

2021
 
1,368

2022
 
1,368

Thereafter
 
41,817

Total
 
$
49,341

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The following table lists the countries and states where the Company has concentrations of properties where annualized rental income on a straight-line basis represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of June 30, 2017 and 2016.
 
 
June 30,
Country or State
 
2017
 
2016
United Kingdom
 
22.2%
 
17.6%
United States and Puerto Rico:
 
 
 
 
Texas
 
*
 
11.6%
United States and Puerto Rico
 
49.1%
 
50.0%
___________________________________________
*
Annualized rental income on a straight-line basis was not 10% or greater of total annualized rental income as of the period specified.