XML 48 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Merger Transaction - Fair Value of Assets Acquired and Liabilities Assumed (Details) - Merger Agreement - USD ($)
$ in Thousands
Jun. 30, 2017
Jun. 02, 2015
Total consideration:    
Fair value of Company's shares of Common Stock issued, net of fractional shares $ 220,868  
Assets acquired at fair value    
Land 70,176  
Buildings, fixtures and improvements 384,428  
Acquired intangible lease assets 111,097  
Total real estate investments, at fair value 565,701  
Restricted cash 7,575  
Derivatives, at fair value 21,808  
Prepaid expenses and other assets 1,317  
Related party notes receivable acquired in Merger 5,138  
Due from related parties 1,463  
Deferred tax assets 368  
Goodwill and other intangible assets, net 18,204  
Total assets acquired at fair value 621,574  
Liabilities assumed at fair value    
Mortgage notes payable 279,032 $ 279,000
Mortgage (discount) premium, net (2,724)  
Mezzanine facility 107,047  
Mezzanine discount, net (26)  
Acquired intangible lease liabilities, net 8,510  
Derivatives, at fair value 3,911  
Prepaid rent 7,212  
Prepaid rent 6,001  
Deferred tax liability 9,063  
Taxes payable 1,661  
Dividend payable 2  
Total liabilities assumed at fair value 419,689  
Net assets acquired excluding cash 201,885  
Cash acquired on acquisition $ 18,983