XML 39 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis
The following table presents information about the Company's assets and liabilities (including derivatives that are presented net) measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy within which those instruments fall.
(In thousands)
 
Quoted Prices in Active Markets
Level 1
 
Significant Other Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
 
Total
September 30, 2018
 
 
 
 
 
 
 
 
Cross currency swaps, net (GBP & EUR)
 
$

 
$
1,170

 
$

 
$
1,170

Foreign currency forwards, net (GBP & EUR)
 
$

 
$
2,797

 
$

 
$
2,797

Interest rate swaps, net (GBP & EUR)
 
$

 
$
3,369

 
$

 
$
3,369

Put options (GBP & EUR)
 
$

 
$
34

 
$

 
$
34

2018 OPP (see Note 12)
 
$

 
$

 
$
27,600

 
$
27,600

December 31, 2017
 
 
 
 
 
 
 
 
Cross currency swaps, net (GBP & EUR)
 
$

 
$
(4,511
)
 
$

 
$
(4,511
)
Foreign currency forwards, net (GBP & EUR)
 
$

 
$
(2,737
)
 
$

 
$
(2,737
)
Interest rate swaps, net (GBP & EUR)
 
$

 
$
(6,450
)
 
$

 
$
(6,450
)
Put options (GBP & EUR)
 
$

 
$
63

 
$

 
$
63

2015 OPP (see Note 12)
 
$

 
$

 
$
(1,600
)
 
$
(1,600
)
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a reconciliation of the beginning and ending balances for the changes in the instrument with Level 3 inputs in the fair value hierarchy for the nine months ended September 30, 2018:
(In thousands)
 
2018 OPP
 
2015 OPP
Beginning Balance as of December 31, 2017
 
$

 
$
1,600

   Fair value adjustment
 
27,600

 
(1,600
)
Ending balance as of September 30, 2018
 
$
27,600

 
$

Fair Value, by Balance Sheet Grouping
The fair values of the Company's remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below.
 
 
 
 
September 30, 2018
 
December 31, 2017
(In thousands)
 
Level
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Mortgage notes payable (1) (2) (3)
 
3
 
$
983,634

 
$
982,535

 
$
988,490

 
$
963,751

Revolving Credit Facility (4)
 
3
 
$
455,556

 
$
457,538

 
$
298,909

 
$
297,890

Term Loan (4)
 
3
 
$
282,463

 
$
286,623

 
$
229,905

 
$
233,916


__________________________________________________________
(1) 
Carrying value includes $1.0 billion gross mortgage notes payable and $0.7 million mortgage discounts, net as of September 30, 2018.
(2) 
Carrying value includes $1.0 billion gross mortgage notes payable and $1.9 million mortgage discounts, net as of December 31, 2017.
(3) 
Mortgage notes payable are presented net of deferred financing costs of $8.4 million and $5.5 million as of September 30, 2018 and December 31, 2017, respectively.
(4) 
Both facilities are part of the Credit Facility (see Note 5 — Credit Facilities for more information).