XML 25 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Mortgage Notes Payable, Net
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Mortgage Notes Payable, Net
Mortgage Notes Payable, Net
Mortgage notes payable, net as of March 31, 2019 and December 31, 2018 consisted of the following:
 
 
 
 
Encumbered Properties
 
Outstanding Loan Amount (1)
 
Effective Interest Rate
 
Interest Rate
 
 
Country
 
Portfolio
 
 
March 31,
2019
 
December 31,
2018
 
 
 
Maturity
 
 
 
 
 
 
(In thousands)
 
(In thousands)
 
 
 
 
 
 
Finland:
 
Finnair (9)
 
 
$

 
$
32,501

 
—%
 

 

 
 
Tokmanni (9)
 
 

 
33,159

 
—%
 

 

 
 
Finland
 
5
 
83,018

 

 
1.7%
(2) 
Fixed/Variable
 
Feb. 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
France:
 
Auchan
 
1
 
9,311

 
9,498

 
1.7%
(3) 
Fixed
 
Dec. 2019
 
 
Pole Emploi
 
1
 
6,507

 
6,637

 
1.7%
(3) 
Fixed
 
Dec. 2019
 
 
Sagemcom
 
1
 
40,275

 
41,083

 
1.7%
(3) 
Fixed
 
Dec. 2019
 
 
Worldline
 
1
 
5,609

 
5,722

 
1.9%
(3) 
Fixed
 
Jul. 2020
 
 
DCNS
 
1
 
10,658

 
10,872

 
1.5%
(3) 
Fixed
 
Dec. 2020
 
 
ID Logistics II
 
2
 
11,779

 
12,016

 
1.3%
 
Fixed
 
Jun. 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Germany
 
Rheinmetall (10)
 
 

 
12,130

 
—%


 

 
 
OBI DIY (10)
 
 

 
5,150

 
—%
 

 

 
 
RWE AG
 
3
 
70,116

 
71,524

 
1.6%
(3) 
Fixed
 
Oct. 2019
 
 
Rexam
 
1
 
5,761

 
5,876

 
1.8%
(3) 
Fixed
 
Aug. 2019
 
 
Metro Tonic
 
1
 
29,729

 
30,326

 
1.7%
(3) 
Fixed
 
Dec. 2019
 
 
ID Logistics I 
 
1
 
4,487

 
4,578

 
1.0%
 
Fixed
 
Oct. 2021
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Luxembourg:
 
DB Luxembourg
 
1
 
40,387

 
41,198

 
1.4%
(3) 
Fixed
 
May 2020
The Netherlands:
 
ING Amsterdam
 
1
 
49,362

 
50,353

 
1.7%
(3) 
Fixed
 
Jun. 2020
 
 
Total EUR denominated
 
20
 
366,999

 
372,623

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United Kingdom:
 
UK Multi-Property Cross Collateralized Loan
 
43
 
299,739

 
292,890

 
3.2%
(4) 
Fixed/Variable
 
Aug. 2023
 
 
Total GBP denominated
 
43
 
299,739

 
292,890

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States:
 
Quest Diagnostics
 
1
 
52,800

 
52,800

 
4.5%
(5) 
Variable
 
Sep. 2019
 
 
AT&T Services
 
1
 
33,550

 
33,550

 
2.0%
(6) 
Variable
 
Dec. 2020
 
 
Penske Logistics (7)
 
1
 
70,000

 
70,000

 
4.7%
 
Fixed
 
Nov. 2028
 
 
Multi-Tenant Mortgage Loan I (7)
 
12
 
187,000

 
187,000

 
4.4%
 
Fixed
 
Nov. 2027
 
 
Multi-Tenant Mortgage Loan II
 
8
 
32,750

 
32,750

 
4.4%
 
Fixed
 
Feb. 2028
 
 
Multi-Tenant Mortgage Loan III
 
7
 
98,500

 
98,500

 
4.9%
 
Fixed
 
Dec. 2028
 
 
Total USD denominated
 
30
 
474,600

 
474,600

 
 
 
 
 
 
 
 
Gross mortgage notes payable
 
93
 
1,141,338

 
1,140,113

 
3.2%
 
 
 
 
 
 
Mortgage discount
 
 
 
(458
)
 
(569
)
 
 
 
 
 
 
 
 
Deferred financing costs, net of accumulated amortization (8)
 
 
 
(9,808
)
 
(9,737
)
 
 
 
 
 
 
 
 
Mortgage notes payable, net
 
93
 
$
1,131,072

 
$
1,129,807

 
3.2%
 
 
 
 
_______________________________
(1) 
Amounts borrowed in local currency and translated at the spot rate in effect at the applicable reporting date.
(2) 
80% fixed as a result of a "pay-fixed" interest rate swap agreement and 20% variable. Variable portion is approximately 1.4% plus 3-month Euribor. Euribor rate in effect as of March 31, 2019.
(3) 
Fixed as a result of a "pay-fixed" interest rate swap agreement.
(4) 
80% fixed as a result of a "pay-fixed" interest rate swap agreement and 20% variable. Variable portion is approximately 2.0% plus 3-month GBP LIBOR. LIBOR rate in effect as of March 31, 2019.
(5) 
The interest rate is 2.0% plus 1-month LIBOR. LIBOR rate in effect is as of March 31, 2019.
(6) 
The interest rate is 2.0% plus 1-month Adjusted LIBOR as defined in the mortgage agreement. LIBOR rate in effect is as of March 31, 2019.
(7) 
The borrower's (wholly owned subsidiaries of the Company) financial statements are included within the Company's consolidated financial statements, however, the borrowers' assets and credit are only available to pay the debts of the borrowers and their liabilities constitute obligations of the borrowers.
(8) 
Deferred financing costs represent commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
(9) 
These loans were refinanced in February 2019 as part of the Finland Properties Refinancing (see below for further details).
(10) 
These loans were repaid in full upon maturity in January 2019.
The following table presents future scheduled aggregate principal payments on the Company's gross mortgage notes payable over the next five calendar years and thereafter as of March 31, 2019:
(In thousands)
 
Future Principal Payments (1)
2019 (remainder)
 
$
214,499

2020
 
142,144

2021
 
28,890

2022
 
19,548

2023
 
258,140

2024
 
83,017

Thereafter
 
395,100

Total
 
$
1,141,338

_________________________
(1) 
Assumes exchange rates of £1.00 to $1.30 for GBP and €1.00 to $1.12 for EUR as of March 31, 2019 for illustrative purposes, as applicable.
The Company's mortgage notes payable agreements require compliance with certain property-level financial covenants including debt service coverage ratios. As of March 31, 2019, the Company was in compliance with all financial covenants under its mortgage notes payable agreements.
The total gross carrying value of unencumbered assets as of March 31, 2019 was $1.4 billion, of which approximately $1.2 billion of this amount was included in the unencumbered asset pool comprising the borrowing base under the Revolving Credit Facility (as defined in Note 5 — Credit Facilities) and therefore is not available to serve as collateral for future borrowings.
In April 2019, the Company, through certain wholly owned subsidiaries, entered into a new loan agreement with Column Financial, Inc. and Société Générale Financial Corporation secured by 16 of the Company’s single tenant net leased office and industrial properties located in 12 states that were simultaneously removed from the borrowing base under the Revolving Credit Facility. For additional information, see Note 14 — Subsequent Events.
Finland Properties Refinancing
On February 6, 2019, the Company borrowed an aggregate of €74.0 million ($84.2 million based on the prevailing exchange rate on that date) secured by mortgages of its five properties in Finland. The maturity date of this loan is February 1, 2024, and it bears interest at a rate of 3-month Euribor plus 1.4% per year, with the interest rate for approximately €59.2 million ($67.4 million based on the prevailing exchange rate on that date) fixed by an interest rate swap agreement. The amount fixed by swap agreement represents 80% of the principal amount of the loan and is fixed at 1.8% per year. The loan is interest-only with the principal due at maturity. At the closing of the loan, €57.4 million ($65.3 million based on the prevailing exchange rate on that date) was used to repay all outstanding indebtedness encumbering the five properties, with the remaining proceeds, after costs and fees related to the loan, available for working capital and general corporate purposes.
Multi-Tenant Mortgage Loan II
On January 26, 2018, the Company entered into a multi-tenant mortgage loan, yielding gross proceeds of $32.8 million with a fixed interest rate of 4.32% per year and a 10-year maturity in February 2028. The multi-tenant mortgage loan is interest only with the principal due at maturity and is secured by eight properties in six states, totaling approximately 627,500 square feet. Proceeds were used to pay down approximately $30.0 million of outstanding indebtedness under the Revolving Credit Facility and for general corporate purposes and future acquisitions.