XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Preferred Stock
Preferred Stock
Preferred Stock
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Redeemable Preferred Stock
Accumulated Other Comprehensive Income
Accumulated Deficit
Total Stockholders' Equity
Total Stockholders' Equity
Redeemable Preferred Stock
Non-controlling interest
Beginning Balance (shares) at Dec. 31, 2017     5,409,650   67,287,230.6666666667              
Beginning Balance at Dec. 31, 2017 $ 1,414,243   $ 54   $ 2,003 $ 1,860,058   $ 19,447 $ (468,396) $ 1,413,166   $ 1,077
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       1,676                
Issuance of stock (13) $ (419)       (13) $ (419)     (13) $ (419)  
Common stock, $0.53 per share (35,833)               (35,833) (35,833)    
Preferred stock, $0.45 per share (2,451)               (2,451) (2,451)    
Equity-based compensation (832)         120       120   (952)
Distributions to non-controlling interest holders (158)               (158) (158)    
Net Income 4,812               4,812 4,812    
Cumulative translation adjustment 10,800             10,800   10,800    
Designated derivatives, fair value adjustments 4,346             4,346   4,346    
Ending Balance (shares) at Mar. 31, 2018     5,411,326   67,287,231              
Ending Balance at Mar. 31, 2018 1,394,495   $ 54   $ 2,003 1,859,746   34,593 (502,026) 1,394,370   125
Beginning Balance (shares) at Dec. 31, 2018     5,416,890   76,080,625              
Beginning Balance at Dec. 31, 2018 1,428,746   $ 54   $ 2,091 2,031,981   6,810 (615,448) 1,425,488   3,258
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       68,104 7,759,322              
Issuance of stock 150,198 $ 1,613   $ 1 $ 78 150,120 $ 1,612     150,198 $ 1,613  
Common stock, $0.53 per share (43,297)               (43,297) (43,297)    
Preferred stock, $0.45 per share (2,485)               (2,485) (2,485)    
Equity-based compensation 2,109         116       116    
Distributions to non-controlling interest holders (134)               (134) (134)    
Net Income 8,276               8,276 8,276    
Cumulative translation adjustment (1,323)             (1,323)   (1,323)    
Designated derivatives, fair value adjustments (4,941)             (4,941)   (4,941)    
Ending Balance (shares) at Mar. 31, 2019     5,484,994   83,839,947              
Ending Balance at Mar. 31, 2019 $ 1,537,562   $ 55   $ 2,169 $ 2,183,829   $ 214 $ (653,956) $ 1,532,311   $ 5,251