XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Preferred Stock
Preferred Stock
Preferred Stock
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Redeemable Preferred Stock
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Total Stockholders’ Equity
Total Stockholders’ Equity
Redeemable Preferred Stock
Non-controlling interest
Beginning Balance (shares) at Dec. 31, 2017     5,409,650   67,287,231              
Beginning Balance at Dec. 31, 2017 $ 1,414,243   $ 54   $ 2,003 $ 1,860,058   $ 19,447 $ (468,396) $ 1,413,166   $ 1,077
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       4,015 19,384              
Issuance of stock (72) $ (219)       (72) $ (219)     (72) $ (219)  
Dividends declared, common stock (71,661)               (71,661) (71,661)    
Dividends declared, preferred stock (4,906)               (4,906) (4,906)    
Equity-based compensation (854)         223       223   (1,077)
Distributions to non-controlling interest holders (158)               (158) (158)    
Net Income 12,555               12,555 12,555    
Cumulative translation adjustment (6,078)             (6,078)   (6,078)    
Designated derivatives, fair value adjustments 5,747             5,747   5,747    
Ending Balance (shares) at Jun. 30, 2018     5,413,665   67,306,615              
Ending Balance at Jun. 30, 2018 1,348,597   $ 54   $ 2,003 1,859,990   19,116 (532,566) 1,348,597   0
Beginning Balance (shares) at Mar. 31, 2018     5,411,326   67,287,231              
Beginning Balance at Mar. 31, 2018 1,394,495   $ 54   $ 2,003 1,859,746   34,593 (502,026) 1,394,370   125
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       2,339 19,384              
Issuance of stock (59) 200       (59) 200     (59) 200  
Dividends declared, common stock (35,828)               (35,828) (35,828)    
Dividends declared, preferred stock (2,455)               (2,455) (2,455)    
Equity-based compensation (22)         103       103   (125)
Distributions to non-controlling interest holders 0               0 0    
Net Income 7,743               7,743 7,743    
Cumulative translation adjustment (16,878)             (16,878)   (16,878)    
Designated derivatives, fair value adjustments 1,401             1,401   1,401    
Ending Balance (shares) at Jun. 30, 2018     5,413,665   67,306,615              
Ending Balance at Jun. 30, 2018 1,348,597   $ 54   $ 2,003 1,859,990   19,116 (532,566) 1,348,597   0
Beginning Balance (shares) at Dec. 31, 2018     5,416,890   76,080,625              
Beginning Balance at Dec. 31, 2018 1,428,746   $ 54   $ 2,091 2,031,981   6,810 (615,448) 1,425,488   3,258
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       540,958 7,781,275              
Issuance of stock 150,586 13,512   $ 5 $ 78 150,508 13,507     150,586 13,512  
Dividends declared, common stock (58,237)               (58,237) (58,237)    
Dividends declared, preferred stock (5,192)               (5,192) (5,192)    
Equity-based compensation 4,538         187       187   4,351
Distributions to non-controlling interest holders (270)               (270) (270)    
Net Income 23,604               23,604 23,604    
Cumulative translation adjustment (1,611)             (1,611)   (1,611)    
Designated derivatives, fair value adjustments (8,849)             (8,849)   (8,849)    
Ending Balance (shares) at Jun. 30, 2019     5,957,848   83,861,900              
Ending Balance at Jun. 30, 2019 1,545,627   $ 59   $ 2,169 2,196,183   (3,982) (656,411) 1,538,018   7,609
Beginning Balance at Mar. 31, 2019 1,537,562                 1,532,311    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       472,854 21,953              
Issuance of stock 388 $ 11,899   $ 4   388 $ 11,895     388 $ 11,899  
Dividends declared, common stock (14,940)               (14,940) (14,940)    
Dividends declared, preferred stock (2,707)               (2,707) (2,707)    
Equity-based compensation 2,429         71       71   2,358
Distributions to non-controlling interest holders (136)               (136) (136)    
Net Income 15,328               15,328 15,328    
Cumulative translation adjustment (288)             (288)   (288)    
Designated derivatives, fair value adjustments (3,908)             (3,908)   (3,908)    
Ending Balance (shares) at Jun. 30, 2019     5,957,848   83,861,900              
Ending Balance at Jun. 30, 2019 $ 1,545,627   $ 59   $ 2,169 $ 2,196,183   $ (3,982) $ (656,411) $ 1,538,018   $ 7,609