XML 34 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Real estate investments, at cost:    
Land $ 388,269 $ 398,911
Buildings, fixtures and improvements 2,463,275 2,345,202
Construction in progress 8,185 1,235
Acquired intangible lease assets 641,307 675,551
Total real estate investments, at cost 3,501,036 3,420,899
Less accumulated depreciation and amortization (499,507) (437,974)
Total real estate investments, net 3,001,529 2,982,925
Assets held for sale 107,868 112,902
Cash and cash equivalents 305,962 100,324
Restricted cash 3,950 3,369
Derivative assets, at fair value 7,473 8,730
Unbilled straight-line rent 51,195 47,183
Operating lease right-of-use asset 49,274  
Prepaid expenses and other assets 41,827 22,245
Due from related parties 20 16
Deferred tax assets 3,254 3,293
Goodwill and other intangible assets, net 21,595 22,180
Deferred financing costs, net 14,652 6,311
Total Assets 3,608,599 3,309,478
LIABILITIES AND EQUITY    
Mortgage notes payable, net 1,366,818 1,129,807
Revolving credit facility 101,405 363,894
Term loan, net 389,885 278,727
Acquired intangible lease liabilities, net 31,559 35,757
Derivative liabilities, at fair value 10,638 3,886
Due to related parties 299 790
Accounts payable and accrued expenses 20,741 31,529
Operating lease liability 23,547  
Prepaid rent 20,338 16,223
Deferred tax liability 14,603 15,227
Taxes payable 3 2,228
Dividends payable 3,416 2,664
Total Liabilities 1,983,252 1,880,732
Commitments and contingencies 0 0
Stockholders' Equity:    
7.25% Series A cumulative redeemable preferred stock, $0.01 par value, liquidation preference $25.00 per share, 13,409,650 shares authorized, 6,682,448 and 5,416,890 issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 67 54
Common Stock, $0.01 par value, 150,000,000 shares authorized, 89,458,340 shares issued and outstanding as of September 30, 2019; 100,000,000 shares authorized, 76,080,625 shares issued and outstanding as of December 31, 2018 2,225 2,091
Additional paid-in capital 2,322,419 2,031,981
Accumulated other comprehensive (loss) income (14,618) 6,810
Accumulated deficit (694,714) (615,448)
Total Stockholders’ Equity 1,615,379 1,425,488
Non-controlling interest 9,968 3,258
Total Equity 1,625,347 1,428,746
Total Liabilities and Equity $ 3,608,599 $ 3,309,478