XML 33 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Redeemable Preferred Stock
Preferred Stock
Preferred Stock
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Redeemable Preferred Stock
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Total Stockholders’ Equity
Total Stockholders’ Equity
Redeemable Preferred Stock
Non-controlling interest
Beginning Balance (shares) at Dec. 31, 2017     5,409,650   67,287,231              
Beginning Balance at Dec. 31, 2017 $ 1,414,243   $ 54   $ 2,003 $ 1,860,058   $ 19,447 $ (468,396) $ 1,413,166   $ 1,077
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       7,240 4,784,311              
Issuance of stock 94,149 $ (247)     $ 48 94,101 $ (247)     94,149 $ (247)  
Dividends declared, common stock (108,430)               (108,430) (108,430)    
Dividends declared, preferred stock (7,361)               (7,361) (7,361)    
Equity-based compensation 1,198         352       352   846
Distributions to non-controlling interest holders (448)               (448) (448)    
Net Income 15,187               15,187 15,187    
Cumulative translation adjustment (9,813)             (9,813)   (9,813)    
Designated derivatives, fair value adjustments 7,468             7,468   7,468    
Ending Balance (shares) at Sep. 30, 2018     5,416,890   72,071,542              
Ending Balance at Sep. 30, 2018 1,405,946   $ 54   $ 2,051 1,954,264   17,102 (569,448) 1,404,023   1,923
Beginning Balance (shares) at Jun. 30, 2018     5,413,665   67,306,615              
Beginning Balance at Jun. 30, 2018 1,348,597   $ 54   $ 2,003 1,859,990   19,116 (532,566) 1,348,597   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       3,225 4,764,927              
Issuance of stock 94,221 (28)     $ 48 94,173 (28)     94,221 (28)  
Dividends declared, common stock (36,769)               (36,769) (36,769)    
Dividends declared, preferred stock (2,455)               (2,455) (2,455)    
Equity-based compensation 2,052         129       129   1,923
Distributions to non-controlling interest holders (290)               (290) (290)    
Net Income 2,632               2,632 2,632    
Cumulative translation adjustment (3,735)             (3,735)   (3,735)    
Designated derivatives, fair value adjustments 1,721             1,721   1,721    
Ending Balance (shares) at Sep. 30, 2018     5,416,890   72,071,542              
Ending Balance at Sep. 30, 2018 1,405,946   $ 54   $ 2,051 1,954,264   17,102 (569,448) 1,404,023   1,923
Beginning Balance (shares) at Dec. 31, 2018     5,416,890   76,080,625              
Beginning Balance at Dec. 31, 2018 1,428,746   $ 54   $ 2,091 2,031,981   6,810 (615,448) 1,425,488   3,258
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       1,265,558 13,377,715              
Issuance of stock 258,604 31,652   $ 13 $ 134 258,470 31,639     258,604 31,652  
Dividends declared, common stock (103,265)               (103,265) (103,265)    
Dividends declared, preferred stock (8,273)               (8,273) (8,273)    
Equity-based compensation 7,039         329       329   6,710
Distributions to non-controlling interest holders (405)               (405) (405)    
Net Income 33,545               33,545 33,545    
Cumulative translation adjustment (9,216)             (9,216)   (9,216)    
Designated derivatives, fair value adjustments (11,880)             (11,880)   (11,880)    
Ending Balance (shares) at Sep. 30, 2019     6,682,448   89,458,340              
Ending Balance at Sep. 30, 2019 1,625,347   $ 67   $ 2,225 2,322,419   (14,618) (694,714) 1,615,379   9,968
Beginning Balance (shares) at Jun. 30, 2019     5,957,848   83,861,900              
Beginning Balance at Jun. 30, 2019 1,545,627   $ 59   $ 2,169 2,196,183   (3,982) (656,411) 1,538,018   7,609
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Issuance of stock (shares)       724,600 5,596,440              
Issuance of stock 108,018 $ 18,140   $ 8 $ 56 107,962 $ 18,132     108,018 $ 18,140  
Dividends declared, common stock (45,028)               (45,028) (45,028)    
Dividends declared, preferred stock (3,081)               (3,081) (3,081)    
Equity-based compensation 2,501         142       142   2,359
Distributions to non-controlling interest holders (135)               (135) (135)    
Net Income 9,941               9,941 9,941    
Cumulative translation adjustment (7,605)             (7,605)   (7,605)    
Designated derivatives, fair value adjustments (3,031)             (3,031)   (3,031)    
Ending Balance (shares) at Sep. 30, 2019     6,682,448   89,458,340              
Ending Balance at Sep. 30, 2019 $ 1,625,347   $ 67   $ 2,225 $ 2,322,419   $ (14,618) $ (694,714) $ 1,615,379   $ 9,968