-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 EbGQ/a9Jkvnkcpq5kT6C1N4E9GKmO+1xDaF6tRB0aIDD46br3hPFq1+76m/1H7IK
 pxLMEK2RnKmvKIS/JP334Q==

<SEC-DOCUMENT>0000950131-03-001711.txt : 20030327
<SEC-HEADER>0000950131-03-001711.hdr.sgml : 20030327
<ACCEPTANCE-DATETIME>20030327170724
ACCESSION NUMBER:		0000950131-03-001711
CONFORMED SUBMISSION TYPE:	10-K
PUBLIC DOCUMENT COUNT:		9
CONFORMED PERIOD OF REPORT:	20021231
FILED AS OF DATE:		20030327

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CECO ENVIRONMENTAL CORP
		CENTRAL INDEX KEY:			0000003197
		STANDARD INDUSTRIAL CLASSIFICATION:	INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFYING EQUIP [3564]
		IRS NUMBER:				132566064
		STATE OF INCORPORATION:			NY
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		10-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-07099
		FILM NUMBER:		03621701

	BUSINESS ADDRESS:	
		STREET 1:		505 UNIVERSITY AVE
		STREET 2:		STE 1400
		CITY:			TORONTO ONTARIO MSG
		STATE:			A6
		BUSINESS PHONE:		4165936543

	MAIL ADDRESS:	
		STREET 1:		111 ELIZABETH STREET SUITE 600
		CITY:			TORONTO ONTARIO
		STATE:			A6

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	ALARM PRODUCTS INTERNATIONAL INC
		DATE OF NAME CHANGE:	19851210

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	API ENTERPRISES INC
		DATE OF NAME CHANGE:	19920703
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-K
<SEQUENCE>1
<FILENAME>d10k.txt
<DESCRIPTION>FORM 10-K
<TEXT>
<PAGE>

================================================================================

                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               -----------------

                                   FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the fiscal year ended December 31, 2002

                                      or

[_] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                          Commission File No. 0-7099

                               -----------------

                           CECO ENVIRONMENTAL CORP.
            (Exact Name of Registrant as Specified in Its Charter)

<TABLE>
             <S>                        <C>
                     Delaware                  13-2566064
                  (State or Other           (I.R.S. Employer
                   Jurisdiction            Identification No.)
                of Incorporation or
                   Organization)

                3120 Forrer Street                45209
                 Cincinnati, Ohio
               (Address of Principal           (Zip Code)
                Executive Offices)
</TABLE>

                                (513) 458-2600
             (Registrant's Telephone Number, Including Area Code)

                               -----------------

          Securities registered under Section 12(b) of the Act:  None

              Securities registered under Section (g) of the Act:

                    Common Stock, $0.01 par value per share
                               (Title of Class)

                               -----------------

   Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  [X]   No  [_]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]

   Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes  [_]  No  [X]

   Issuer's Revenues for its most recent fiscal year: $78,877,000.

   Aggregate market value of voting stock held by non-affiliates of Registrant
(based on the last sale price on June 30, 2002): $13,356,655.

   The number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practical date: 9,589,736 shares of common stock, par
value $0.01 per share, as of March 14, 2003.

                      Documents Incorporated by Reference

   Portions of the definitive Proxy Statement to be delivered to shareholders
in connection with the Annual Meeting of Shareholders to be held June 11, 2003
are incorporated by reference into Part III.

================================================================================

<PAGE>

                                    PART I

Item 1.  Business

  General

   CECO Environmental Corp. was incorporated in New York State in 1966 and
reincorporated in Delaware in January 2002. We operate as a provider of air
pollution control products and services.

   Unless the context indicates otherwise, the terms "Company", "we", "us", and
"our", as used herein refers to CECO Environmental Corp. (the Registrant) and
its subsidiaries.

   We market our products and services under the following trade names: "Kirk &
Blum", "kbd/Technic", "CECO Filters", "Busch International", "CECO Abatement
Systems", and "K&B Duct".

   Beginning in fiscal year 1999 and continuing into 2002, we transitioned from
a products-based company to a solutions-based provider. Several accomplishments
that helped us with this transformation include:

  .   We made key operating management changes within our business.

  .   We implemented a target sales approach with "Centers of Excellence"
      industry teams to identify and capture profitable sales and
      cross-marketing opportunities throughout our organization.

  .   We put into action operating plans to help us realize synergies created
      after the acquisition of Kirk & Blum.

  .   We completed the consolidation of our administrative and finance
      functions to Cincinnati, Ohio.

  .   We sold the assets of Air Purator Corporation ("APC") and the assets of
      Busch Martec, as those divisions did not serve the vision for our future
      operations.

  .   We launched the CECO Abatement product line in May 2001 to leverage
      existing fabrication and installation resources for thermal oxidation
      technology by adding higher-level engineering design capabilities.

  .   We established the K&B Duct product line to complement an existing
      product line.

  .   We realigned marketing into a single centralized company-wide function.

  .   We placed the responsibility for resource management of our engineering
      and design personnel under a single manager.

  .   We continue to emphasize the recognized CECO brand names (Kirk & Blum,
      kbd/Technic, CECO Filters, Busch International, CECO Abatement Systems
      and K&B Duct) to align with "sales channels".

   The transition was initiated by the acquisition of Kirk & Blum and
kbd/Technic on December 7, 1999, which fundamentally changed the size of our
business and focus. The addition of Kirk & Blum, 89.2% of whose net sales arose
from the fabrication and installation of industrial ventilation, dust, fume and
mist control systems, added a new dimension to our product lines that broadened
our coverage of air pollution control technology. In 1999, Kirk & Blum and
kbd/Technic had combined revenue of $70.4 million (unaudited), while the
revenue of CECO and its subsidiaries (other than Kirk & Blum and kbd/Technic)
for that period was $17.5 million. Prior to December 1999, CECO Filters was the
Company's primary operating subsidiary. Its primary business was acting as an
equipment manufacturer and seller. Specifically, its major products were
industrial air filters known as fiber bed mist eliminators.

  Products and Services

   As a result of the acquisition of the Kirk & Blum Manufacturing Company in
December 1999, its facilities and personnel serve as the backbone to our
operations due to the production capacity acquired and the depth and breadth of
personnel employed.

<PAGE>

   We are recognized as a leading provider in the air pollution control
industry. We focus on engineering, designing, building, and installing systems
that capture, clean and destroy airborne contaminants from industrial
facilities as well as equipment that control emissions from such facilities. We
market these turnkey pollution control services primarily under the Kirk & Blum
trade name. In October 2002, Engineering News Record ranked Kirk & Blum as the
largest specialty sheet metal contractor in the country in 2001. With a
diversified base of more than 1,500 active customers, we provide services to a
myriad of industries including aerospace, brick, cement, ceramics,
metalworking, printing, paper, food, foundries, metal plating, woodworking,
chemicals, tobacco, glass, automotive, and pharmaceuticals.

   Increasingly stringent air quality standards and the need for improved
industrial workplace environments are chief among the factors that drive our
business. Some of the underlying federal legislation that affects air quality
standards is the Clean Air Act of 1970 and the Occupational Safety and Health
Act of 1970. The Environmental Protection Agency ("EPA") and Occupational
Safety and Health Administrative Agency ("OSHA"), as well as other state and
local agencies, administer air quality standards. Industrial air quality has
been improving through EPA mandated Maximum Achievable Control Technology
("MACT") standards and OSHA established Threshold Limit Values ("TLV") for more
than 1,000 industrial contaminants. Bio-terrorism threats have also increased
awareness for improved industrial workplace air quality. Any of these factors,
whether individually or collectively, tend to cause increases in industrial
capital spending that are not directly impacted by general economic conditions,
expansion or capacity increases. Favorable conditions in the economy generally
lead to plant expansions and the construction of new industrial sites. Economic
expansion provides us with the potential to increase and accelerate levels of
growth. However, in a weak economy customers tend to (a) lengthen the time from
their initial inquiry to the purchase order or (b) defer purchases.

   Our selling strategy is to provide a solutions-based approach for
controlling industrial airborne contaminants by being a single source provider
of industrial ventilation and air-pollution control products and services. We
believe this provides a discernable competitive advantage. We execute this
strategy by utilizing our portfolio of in-house technologies and those of third
party equipment suppliers. Many of these have been long standing relationships.
This enables us to leverage existing business with selective alliances of
suppliers and application specific engineering expertise. We, therefore,
compete with our competitors by providing competitive pricing with turnkey
solutions.

   Our operating framework has developed into a "hub and spoke" business model
whereby executive management, finance, administrative and marketing staff serve
as the hub and sales channels serve as spokes. This philosophy is used
throughout our operations.

   We have four principal product lines, which are marketed under the Kirk &
Blum trade name, all evolving from the original air pollution systems business
(contracting, fabricating, parts and clamp-together duct systems). The largest
line, with seven strategic locations throughout the Midwest and Southeast
United States, is air pollution control systems and industrial ventilation. The
product lines primarily sold on a turnkey basis include oil mist collection,
dust collection, industrial exhaust, chip collection, industrial baghouses,
make-up air, as well as automotive spray booth systems, industrial and process
piping, and other industrial sheet metal work. We provide a cost effective
engineered solution to in-plant process problems in order to control airborne
pollutants. Major customers include General Electric, General Motors, Procter &
Gamble, Ingersoll Milling Machine, Lafarge, Corning, RR Donnelley, Toyota,
Matsushita, and Alcoa. North America is the principal market served. We have,
at times, supplied equipment and engineering services in certain overseas
markets.

   We provide custom metal fabrication services at our Cincinnati, Ohio and
Lexington, Kentucky locations. These facilities are used to fabricate parts,
subassemblies, and customized products for air pollution and non-air pollution
applications from sheet, plate, and structurals and perform the majority of the
fabrication for CECO Filters, Busch International, and CECO Abatement. We have
developed significant expertise in custom sheet metal fabrication. As a result,
these facilities give us flexible production capacity to meet project schedules
and cost targets in air pollution control projects while generating additional
fabrication revenue in support of non-air

                                      2

<PAGE>

pollution control industries. Kirk & Blum is the custom fabricator of product
components for many companies located in the Midwest choosing to outsource
their manufacturing. Generally, we will market custom fabrication services
under a long-term sales agreement. Major customers include Siemens and General
Electric.

   We also market under the Kirk & Blum trade name component parts for
industrial air systems to contractors, distributors and dealers throughout the
United States. In 2001, we started the K&B Duct product line to provide a cost
effective alternative to traditional duct sold under the Kirk & Blum trade
name. Primary users for this product line are those that generate dry
particulate such as furniture manufactures, metal fabrication, and cement and
paper producers.

   Our engineering and design services are also marketed under the kbd/Technic
trade name to provide engineering services directly to customers related to air
system testing and balancing, source emission testing, and industrial
ventilation engineering. Customers include General Motors, Ford, Toyota, Quaker
Oats, Nissan and Delphi.

   Our filtering equipment is also marketed under the CECO Filters trade name
directly to customers. The principal functions of the filters are (a) the
removal of damaging mists and particles (e.g., in process operations that could
cause downstream corrosion and damage to equipment), (b) the removal of
pollutants and (c) the recovery of valuable materials for reuse. The filters
are also used to collect fine insoluble particulates. Major users are chemical
and electronics industries, manufacturers of various acid, vegetable and animal
based cooking oils, textile products, alkalies, chlorine, papers, asphalt and
pharmaceutical products.

   We market under the Busch International trade name custom engineered air
handling systems used to control fume and oil mist emissions. We also market a
heat and transfer device under the JETSTAR trademark. This equipment is
globally marketed to the steel and aluminum industries.

   We added the CECO Abatement Systems trade name in 2001 to extend our
penetration into the thermal oxidation market. We market systems that eliminate
toxic emissions fumes and volatile organic compounds from large-scale
industrial processes.

   When we undertake large jobs, a working capital objective is to make these
projects self-funding. We try to achieve this by (a) progress billing
contracts, when possible, (b) utilizing extended payment terms from material
suppliers, and (c) paying sub-contractors after payment from our customers,
which is an industry practice. Our investment in net working capital is funded
by cash flow from operations and by our revolving line of credit. Inventory
remains relatively constant from year to year. Accordingly, changes in
inventory do not constitute a significant part of our investment in working
capital.

                               OTHER INFORMATION

  Kirk & Blum Acquisition

   The financing for the Kirk & Blum transaction was provided by a bank loan
facility in the original amount of $25 million in term loans and a $10 million
revolving credit facility. The bank loan facility was provided by PNC Bank,
N.A., Fifth Third Bank and Bank One, N.A. (the "Bank Facility"). In connection
with these loans, the banks providing the Bank Facility received a lien on
substantially all of our assets.

   The bank facility has been amended through seven amendments to, among other
things, reduce minimum coverage under several financial covenants. Additional
fees have been paid and prepayments of principal on the Bank Facility have been
made in connection with these amendments.

                                      3

<PAGE>

   In addition, as a condition to obtaining the Bank Facility, we placed $5
million of subordinated debt. The proceeds of the bank loans and the additional
$5 million of subordinated debt were used to pay the purchase prices for Kirk &
Blum and kbd/Technic, and to pay expenses incurred in connection with the
acquisitions, to refinance existing indebtedness and for working capital
purposes.

   The $5 million subordinated debt that was provided to us in connection with
the Kirk & Blum transaction included investments of $4 million by Can-Med
Technology, Inc. d/b/a Green Diamond Oil Corp. ("Green Diamond"), $500,000 by
ICS Trustee Services, Ltd. and $500,000 by Harvey Sandler. These investors were
also issued warrants to purchase 1,000,000 shares of Common Stock in the
aggregate (the "Subdebt Warrants") at a price of $2.25 per share, the fair
market value of the shares at date of issuance. ICS Trustee Services, Ltd. and
Harvey Sandler are not our affiliates. Green Diamond Oil Corp. is owned 50.1%
by Icarus Investment Corp., a corporation owned 50% by Phillip DeZwirek, the
Chairman of the Board of Directors and Chief Executive Officer of the Company
and a major stockholder, and 50% by Jason Louis DeZwirek, Phillip DeZwirek's
son, a director and Secretary of the Company and a major stockholder of the
Company. The promissory notes, which were issued to evidence the subordinated
debt, provide that they accrue interest at the rate of 12% per annum, payable
semi-annually. Payments of interest are subject to the subordination agreement
with the banks providing the financing referred to above.

  Equity Transactions

   In December 2001, the Subdebt Warrants were exercised for 1,000,000 shares,
and we received gross proceeds of $2.3 million from such exercise.

   On December 31, 2001, we completed a $2,120,000 equity raise consisting of
the sale of 706,668 shares of our common stock, at a price of $3.00 per share,
and the issuance of warrants ("Warrants") to purchase 353,334 shares of our
common stock (collectively, with the 706,668 shares, the "Investor Shares") at
an initial exercise price of $3.60 per share, to a group of accredited
investors (the "Investors") led by Crestview Capital Fund, L.P., a
Chicago-based private investment fund. We used these proceeds along with the
proceeds received from the exercise of the Subdebt Warrants, to pay down the
Bank Facility. As part of our contractual obligations to the Investors, we
registered the Investor Shares on a Form S-1, which became effective on May 15,
2002. The shares that were issued upon exercise of the Subdebt Warrants and the
14,000 shares underlying warrants that were issued as a finder's fee in
connection with the sale of shares to the Investors were also included in the
Form S-1, for a total of 2,074,002 shares. We are required to keep the
registration statement effective for the earlier of (i) eighteen months or (ii)
such date on which the shares of common stock sold to the Investors have been
sold pursuant to a registration statement.

   In addition, under the Subscription Agreement CECO entered into with the
Investors, we are required to issue to such Investors additional shares based
on an earnings formula (as set forth in the Subscription Agreement executed in
connection with the issuance of the Investor Shares) for fiscal year 2002, up
to a maximum of 826,802 additional shares. Based on the results of this
formula, approximately 382,000 additional shares will be issued to the
Investors.

  Asset Sales

   In December 2001, we sold the fixed assets and inventory of Air Purator
Corp. ("APC") and received notes totaling $475,000. The notes, which were due
primarily in March 2002, were secured by the assets of APC. At December 31,
2001, we deferred the gain on sale of $250,000 until collection was reasonably
assured. However, the purchaser defaulted on the loan, and we commenced
foreclosure proceedings in May 2002. We subsequently sold the assets to the
former general manager of APC on July 31, 2002 and recognized a gain on sale
during the third and fourth quarters of 2002 totaling $250,000. The net assets
and operations of APC were not material to our consolidated operations.

                                      4

<PAGE>

   We sold the assets of Busch Martec during 2002 because those assets no
longer served our vision for future operations. Busch Martec's assets are
insignificant to the consolidated financial statements.

   APC was engaged in the manufacture of non-woven specialty needled fiberglass
fabrics and Busch MARTEC acted as a manufacturer's representative with
manufacturers of air and fluid products. We no longer engage in those
activities.

  Customers

   No customers comprised 10% or more of our net revenues for 2002. We do not
depend upon any one or few customers.

  Suppliers

   We purchase our angle iron and sheet plate products from a variety of
sources. When possible, we secure these materials from steel mills. Other
materials are purchased from a variety of steel service centers. We do not
anticipate any shortages in the near future.

   We purchase a majority of our fans from New York Blower and a majority of
our louvers and dampers from American Warming.

   We purchase chemical grade fiberglass as needed from Johns Manville
Corporation, which we believe is the only domestic supplier of such fiberglass.
However, there are foreign suppliers of chemical grade fiberglass, and, based
on current conditions, we believe that we could obtain such material from
foreign suppliers on acceptable terms.

   We have a good relationship with all such suppliers and do not anticipate
any difficulty in continuing to receive such items on terms acceptable to us.
To the extent that our current suppliers are unable or unwilling to continue to
supply us with materials, we believe that we would be able to obtain such
materials from other suppliers on acceptable terms.

  Backlog

   Backlog represented by firm purchase orders from our customers was
approximately $14.6 million and $18.6 million at the end of the fiscal years
2002 and 2001, respectively. 2001 backlog was completed in 2002. The 2002
backlog is expected to be completed in 2003.

  Competition and Marketing

   We believe that there are no direct national competitors nor any singly
dominant companies in the industrial ventilation and air pollution control
niche markets in which we participate. These markets are fragmented with
numerous smaller and regional participants. As a result, competition varies
widely by region and industry. However, sales of products and services under
some of our trade names face competition with companies that have greater
financial resources and that have more extensive marketing and advertising.

   We sell and market our products and services with our own direct workforce
in conjunction with outside sales representatives in North America, Asia,
Europe and South America.

  Government Regulations

   We have not been materially negatively impacted by existing government
regulation, nor are we aware of any probable government regulation that would
materially affect our operations. Our costs in complying with environmental
laws have been negligible.

  Research and Development

   During 2002, 2001, and 2000, costs expended in research and development have
not been significant. Such costs are generally included as factors in
determining pricing.

                                      5

<PAGE>

  Employees

   We had 503 full-time employees and 3 part-time employees as of December 31,
2002. The facilities acquired with the acquisition of Kirk & Blum are unionized
except for selling, administrative and operating management personnel. None of
our other employees are subject to a collective bargaining agreement. We
consider our relationship with our employees to be satisfactory. Various union
contracts expire from June 2003 to May 2006. We are in the process of
renegotiating expiring contracts.

   Our operations are largely dependent on Richard J. Blum and certain other
key executives. The loss of Mr. Blum or any of its key executives could have a
material adverse effect upon our operations.

  Intellectual Property

   There is no assurance that measurable revenues will accrue to us as a result
of our patents or licenses.

   We purchased, among other assets, three patents from Busch Co. in 1997 that
relate to the JET*STAR systems. The Patent and Trademark Office ("PTO") records
do not currently reflect such transfer. We are in the process of attempting to
obtain the proper documentation to file with the PTO. JET*STAR(TM) systems
constituted $.3 million of revenues in 2002.

   We hold a US patent for our N-SERT(R) and X-SERT(R) prefilters and for our
Cantenary Grid scrubber. We also hold a US patent for a fluoropolymer fiberbed
for a mist eliminator, a US patent for a fluted filter, and a US patent for a
multiple in-duct filter system. Such patents combined do not have significant
value to our overall performance. We were assigned the patent to a multiple
throat narrow gap venturi scrubber, which patent may have significant value. We
are in the process of attempting to file the proper documentation with the PTO
to reflect proper ownership. Current PTO records indicate that the party from
which we obtained such patent owns such patent.


  Affiliated Stock Purchase

   In September 2002, Registrant purchased 31,536,440 shares of CECO Filters,
Inc. ("Filters") in consideration for the cancellation of Filter's debt of
$3,044,423 owed to CECO Group, Inc. ("Group") and $109,221 owed to Registrant.
Registrant then immediately assigned such shares to Group. Group currently owns
approximately 99% of the shares of Filters.

                                 RISK FACTORS

   In addition to the other information in this Annual Report on Form 10-K, the
factors listed below should be considered in evaluating our business and
prospects. This Annual Report on Form 10-K contains a number of forward-looking
statements that reflect our current views with respect to future events and
financial performance. These forward-looking statements are subject to certain
risks and uncertainties, including those discussed below and elsewhere herein,
that could cause actual results to differ materially from historical results or
those anticipated. In this report, the words "anticipates," "believes,"
"expects," "intends," "future" and similar expressions identify forward-looking
statements. Readers are cautioned to consider the specific factors described
below and not to place undue reliance on the forward-looking statements
contained herein, which speak only as of the date of this Annual Report on Form
10-K. We assume no obligation to publicly update any forward-looking statements.

  Operating at a Loss

   We have incurred net losses for our past 3 fiscal years. There are no
assurances that we will achieve or sustain profitability.

                                      6

<PAGE>

  Competition

   The industries in which we compete are all highly competitive. We compete
against a number of local, regional and national contractors and manufacturers
in each of our business segments, many of which have been in existence longer
than us and some of which have substantially greater financial resources than
we do. We believe that any competition from new entrants that are large
corporations may be able to compete with the Company on the basis of price and
as a result may have a material adverse affect on the results of our
operations. In addition, there can be no assurance that other companies will
not develop new or enhanced products that are either more effective than ours
or would render our products non-competitive or obsolete.

  Dependence On Key Personnel

   We are highly dependent on the experience of our management in the
continuing development of its operations. The loss of the services of certain
of these individuals, particularly Richard J. Blum, President of CECO, would
have a material adverse effect on our business. Our future success will depend
in part on our ability to attract and retain qualified personnel to manage our
development and future growth. There can be no assurance that it will be
successful in attracting and retaining such personnel. The failure to recruit
additional key personnel could have a material adverse effect on our business,
financial condition and results of operations.

  Continued Control By Management

   As of the date of this Annual Report on Form 10-K, management of CECO
beneficially owns approximately 54.0% of the Company's outstanding common
stock, assuming the exercise of currently exercisable warrants and options held
by management. CECO's stockholders do not have the right to cumulative voting
in the election of directors. Accordingly, present stockholders will be in a
position to exert control over our business and operations, including the
election of directors of CECO.

  Dependence Upon Third-Party Suppliers

   Although we are not dependent on any one supplier, we are dependent on the
ability of our third-party suppliers to supply our raw materials, as well as
certain specific component parts. We purchase all of our chemical grade
fiberglass from one domestic supplier, which we believe is the only domestic
supplier of such fiberglass, and certain specialty items from only two domestic
suppliers. These items also can be purchased from foreign suppliers. Failure by
our third-party suppliers to meet our requirements could have a material
adverse effect on us. There can be no assurance that our third-party suppliers
will dedicate sufficient resources to meet our scheduled delivery requirements
or that our suppliers will have sufficient resources to satisfy our
requirements during any period of sustained demand. Failure of manufacturers or
suppliers to supply, or delays in supplying, our raw materials or certain
components, or allocations in the supply of certain high demand raw components
could materially adversely affect our operations and ability to meet our own
delivery schedules on a timely and competitive basis.

  Patents

   We hold various patents and licenses relating to certain of our products.
There can be no assurance as to the breadth or degree of protection that
existing or future patents, if any, may afford us, that our patents will be
upheld, if challenged, or that competitors will not develop similar or superior
methods or products outside the protection of any patent issued to us. Although
we believe that our products do not and will not infringe patents or violate
the proprietary rights of others, it is possible that our existing patent
rights may not be valid or that infringement of existing or future patents or
proprietary rights may occur. In the event our products infringe patents or
proprietary rights of others, we may be required to modify the design of our
products or obtain a license for certain technology. There can be no assurance
that we will be able to do so in a timely manner, upon acceptable terms and
conditions, or at all. Failure to do any of the foregoing could have a material
adverse effect

                                      7

<PAGE>

upon our business. In addition, there can be no assurance that we will have the
financial or other resources necessary to enforce or defend a patent
infringement or proprietary rights violations action which may be brought
against us. Moreover, if our products infringe patents or proprietary rights of
others, we could, under certain circumstances, become liable for damages, which
also could have a material adverse effect on our business.

  New Product Development

   The air pollution control and filtration industry is characterized by
ongoing technological developments and changing customer requirements. As a
result, our success and continued growth depend, in part, on our ability in a
timely manner to develop or acquire rights to, and successfully introduce into
the marketplace, enhancements of existing products or new products that
incorporate technological advances, meet customer requirements and respond to
products developed by our competition. There can be no assurance that we will
be successful in developing or acquiring such rights to products on a timely
basis or that such products will adequately address the changing needs of the
marketplace.

  Technological And Regulatory Change

   The air pollution control and filtration industry is characterized by
changing technology, competitively imposed process standards and regulatory
requirements, each of which influences the demand for our products and
services. Changes in legislative, regulatory or industrial requirements may
render certain of our filtration products and processes obsolete. Acceptance of
new products may also be affected by the adoption of new government regulations
requiring stricter standards. Our ability to anticipate changes in technology
and regulatory standards and to develop and introduce new and enhanced products
successfully on a timely basis will be a significant factor in our ability to
grow and to remain competitive. There can be no assurance that we will be able
to achieve the technological advances that may be necessary for us to remain
competitive or that certain of our products will not become obsolete.

  Leverage

   We are highly leveraged. CECO currently has loan facilities, including a
term loan and line of credit, with PNC Bank, National Association; Bank One,
N.A.; and Fifth Third Bank. The terms of such loan facilities have been revised
through seven separate amendments in order to alter some of the financial
covenants made by us to prevent CECO from being in default of such covenants.


  Our Common Stock Has Been Relatively Thinly Traded And We Cannot Predict The
  Extent To Which A Trading Market Will Develop

   Our common stock trades on the Nasdaq SmallCap Market. Our common stock is
thinly traded compared to larger, more widely known companies. Thinly traded
common stock can be more volatile than common stock trading in an active public
market.

  Future Sales By Our Stockholders May Adversely Affect Our Stock Price And Our
  Ability To Raise Funds In New Stock Offerings

   We have registered up to 2,074,002 shares of common stock which the holders
intend to sell in the public market. So far approximately 44,350 shares of
common stock have been sold under the registration statement. That means that
up to 2,029,652 additional shares of common stock may be sold under the
registration statement. Such sales may cause our stock price to decline. Sales
may also make it more difficult for us to sell equity securities or
equity-related securities in the future at a time and price that our management
deems acceptable or at all. Also, we are required to issue to the Investors
additional shares based on an earnings formula (as set forth in the
Subscription Agreement executed in connection with the issuance of the Investor
Shares) for fiscal year 2002.

                                      8

<PAGE>

Based on the results of this formula, approximately 382,000 additional shares
will be issued to the Investors. In addition, Phillip DeZwirek has warrants to
purchase 2,250,000 shares of CECO common stock, which shares we are obligated
to register upon demand. Should Mr. DeZwirek elect to sell such shares, such
sales may cause our stock price to decline.

  Our Financial Performance Is Sensitive To Changes In Overall Economic
  Conditions

   A general slowdown in the United States economy may adversely affect the
spending of our customers, which would likely result in lower net sales than
expected on a quarterly or annual basis. Future economic conditions, such as
business conditions, fuel and energy costs, interest rates, and tax rates,
could also adversely affect our business by reducing customer spending.

  Possibility Of War And Acts Of Terrorism Could Adversely Impact Us

   The involvement of the United States in a war in the Middle East or
elsewhere or a significant act of terrorism on U.S. soil or elsewhere could
have an adverse impact on us by, among other things, disrupting our information
or distribution systems, causing dramatic increases in fuel prices thereby
increasing the costs of doing business, or impeding the flow of imports or
domestic products to us.

Item 2.  Properties

   Our principal operating offices are headquartered in Cincinnati, Ohio at a
236,178 square foot facility that we own.

   We have an executive office in Toronto, Canada, at facilities maintained by
affiliates of our Chief Executive Officer and Chairman of the Board and
Secretary, who work at the Toronto office. We reimburse such affiliate $5,000
per month for the use of the space and other office expenses.

   We own a 33,000 square foot facility in Indianapolis, Indiana, a 35,000
square foot facility in Louisville, Kentucky, a 33,000 square foot facility in
Lexington, Kentucky, and a 37,400 square foot facility in Conshohocken,
Pennsylvania.

   We lease the following facilities:

<TABLE>
<CAPTION>
                                      Square   Annual
           Location                   Footage   Rent     Expiration
           --------                   ------- -------- --------------
           <S>                        <C>     <C>      <C>
           Columbia, Tennessee....... 28,920  $ 93,000 August 2005
           Greensboro, North Carolina 30,000  $120,000 August 2006
           Defiance, Ohio............ 10,000  $ 27,000 June 2003
           Pittsburgh, Pennsylvania..  4,000  $ 48,000 September 2005
           Chicago, Illinois.........  1,250  $ 20,000 February 2005
</TABLE>

   All properties owned are subject to collateral mortgages to secure the
amounts owed under the Bank Facility.

   We consider the properties adequate for their respective purposes.

   In February 2003, we accepted an offer, expiring September 2003, to sell our
Cincinnati property. This agreement can be cancelled at any time by the buyer
up to the expiration date. However, if this agreement is consummated, excess
proceeds could be used to reduce our debt.

Item 3.  Legal Proceedings

   There are no material pending legal proceedings to which our Company or any
of our subsidiaries is a party or to which any of our property is subject.

                                      9

<PAGE>

Item 4.  Submission of Matters to a Vote of Security Holders

   Our annual meeting of shareholders was held on November 11, 2002. At the
meeting, directors Phillip DeZwirek, Jason Louis DeZwirek, Richard Blum,
Josephine Grivas, Paul Voet (see Item 10) and Donald Wright were elected, and
the appointment of Deloitte & Touche LLP as our accountants was ratified. The
shareholders also approved our issuance of up to 826,802 additional shares of
the Company's common stock to certain investors. The votes for each of the
directors were 8,091,617, with 30,679 against and no abstentions. The votes for
the additional issuance of shares were 7,975,696, with 133,806, against and
abstentions. The votes for the appointment of Deloitte & Touche LLP was
8,084,136 with 35,027 against and no abstentions.

Executive Officers of the Registrant

   The following are the executive officers of the Company. The terms of all
officers expire at the next annual meeting of the board of directors and upon
the election of the successors of such officers.

<TABLE>
<CAPTION>
      Name                 Age             Position with CECO
      ----                 --- ------------------------------------------
      <S>                  <C> <C>
      Phillip DeZwirek.... 65  Chairman of the Board of Directors; Chief
                               Executive Officer

      Richard J. Blum..... 56  President

      David D. Blum....... 47  Senior Vice President-Sales and Marketing;
                               Assistant Secretary

      Jason Louis DeZwirek 32  Secretary

      Marshall J. Morris.. 43  Vice President-Finance and Administration;
                               Chief Financial Officer
</TABLE>

   The business backgrounds during the past five years of the Company's
officers are as follows:

   Phillip DeZwirek became a director, the Chairman of the Board and the Chief
Executive Officer of the Company in August 1979. Mr. DeZwirek also served as
Chief Financial Officer until January 26, 2000. Mr. DeZwirek's principal
occupations during the past five years have been as Chairman of the Board and
Vice President of Filters (since 1985); Treasurer and Assistant Secretary of
CECO Group (since December 10, 1999); a director of Kirk & Blum and kbd/Technic
(since 1999); President of Can-Med Technology, Inc. d/b/a Green Diamond Oil
Corp. ("Green Diamond") (since 1990) and Vice Chairman and Chief Executive
Officer of API Electronics Group, Inc. Mr. DeZwirek has also been involved in
private investment activities for the past five years.

   Richard J. Blum became the President and a director of the Company on July
1, 2000 and the Chief Executive Officer and President of CECO Group, Inc. on
December 10, 1999. Mr. Blum has been a director and the President of Kirk &
Blum since February 28, 1975 until November 12, 2002 and the Chairman and a
director of kbd/Technic since November 1988. Mr. Blum is also a director of The
Factory Power Company, a company of which CECO owns a minority interest and
that provides steam energy to various companies, including CECO. Kirk & Blum
and kbd/Technic were acquired by the Company on December 7, 1999. Mr. Richard
Blum is the brother of Mr. David Blum.

   David D. Blum became the Senior Vice President-Sales and Marketing and an
Assistant Secretary of the Company on July 1, 2000 and the President of Kirk &
Blum on November 12, 2002. Mr. Blum served as Vice President of Kirk & Blum
from 1997 to 2000 and was Vice President-Division Manager Louisville at Kirk &
Blum from 1984 to 1997. Mr. David Blum is the brother of Mr. Richard Blum.

   Jason Louis DeZwirek, the son of Phillip DeZwirek, became a director of the
Company in February 1994. He became Secretary of the Company on February 20,
1998. Mr. DeZwirek from October 1, 1997 through

                                      10

<PAGE>

January 1, 2002 served as a member of the Committee that was established to
administer CECO's Stock Option Plan. He also serves as Secretary of CECO Group
(since December 10, 1999). Mr. DeZwirek's principal occupation since October
1999 has been as President of kaboose, Inc., a company that owns a children's
portal. Mr. DeZwirek is (and has been since 2001) the Chairman of the Board of
API Electronics Group, Inc., a publicly traded company, that is a manufacturer
of power semi-conductors primarily for military use.

   Marshall J. Morris became the Chief Financial Officer of the Company on
January 26, 2000 and the Vice President-Finance and Administration on July 1,
2000. Mr. Morris also serves as Chief Financial Officer of CECO Group (since
January 26, 2000). From 1996 to 1999, Mr. Morris was Treasurer of Calgon Carbon
Corporation which stock trades on the New York Stock Exchange and which is a
worldwide producer of specialty chemicals and supplier of pollution control
technologies and services with annual sales of approximately $300 million. From
1995 to 1996, he served as a consultant with respect to business management and
strategic planning. From 1989 through 1995, Mr. Morris also served as the
Treasurer of Trico Products Corporation, an international manufacturer and
distributor of original equipment automotive parts with annual sales of
approximately $350 million.

                                    PART II

Item 5.  Market of the Registrant's Common Equity and Related Stockholder
Matters

      (a) Our common stock is traded in the over-the-counter market and is
   quoted in the Nasdaq SmallCap Market automated quotation system under the
   symbol CECE. The following table sets forth the range of bid prices for our
   common stock as reported in the Nasdaq system during the periods indicated,
   and represents prices between broker-dealers, which do not include retail
   mark-ups and mark-downs, or any commissions to the broker-dealers. The bid
   prices do not reflect prices in actual transactions.

<TABLE>
<CAPTION>
  CECO Common Stock Bids    CECO Common Stock Bids    CECO Common Stock Bids
  -----------------------   -----------------------   -----------------------
     2001     High   Low       2002     High   Low       2003      High   Low
  ----------- ----- -----   ----------- ----- -----   -----------  ----- -----
  <S>         <C>   <C>     <C>         <C>   <C>     <C>          <C>   <C>
  1st Quarter $2.12 $1.44   1st Quarter $3.95 $3.02   1st Quarter  $1.94 $1.70
  2nd Quarter $2.40 $1.38   2nd Quarter $3.95 $2.25   (through March 12, 2003)
  3rd Quarter $2.33 $1.75   3rd Quarter $2.40 $1.75
  4th Quarter $4.60 $2.01   4th Quarter $2.18 $1.75
</TABLE>

      (b) The approximate number of beneficial holders of our common stock as
   of March 14, 2003 was 1,400.

      (c) We paid no dividends during the fiscal years ended December 31, 2002
   or 2001. We do not expect to pay dividends in the foreseeable future. We are
   party to various loan documents, which prevent us from paying any dividends.

Item 6.  Selected Financial Data

   The following table sets forth our selected financial information. The
financial information for the years ended December 31, 2002, 2001 and 2000 has
been derived from our audited consolidated financial statements included
elsewhere in this Annual Report. The financial information for the year ended
December 31, 1999 and as of December 31, 1998 has been derived from our audited
consolidated financial statements not included in this Annual Report. This
historical selected financial information may not be indicative of our future
performance and should be read in conjunction with the information contained in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the consolidated financial statements and the related notes
included elsewhere in this Annual Report.

                                      11

<PAGE>

<TABLE>
<CAPTION>
                                                                  Year Ended December 31,
                                                      ----------------------------------------------
                                                      2002(1)  2001(2)  2000(3)    1999      1998
- -                                                     -------  -------  -------  -------  ----------
                                                          (in thousands, except per share amount)
<S>                                                   <C>      <C>      <C>      <C>      <C>
Statement of operations information:
Net sales............................................ $78,877  $90,994  $89,817  $22,414  $   21,753
Gross profit, excluding depreciation and amortization  15,892   18,532   18,097    8,387       8,235
Depreciation and amortization........................   1,789    2,320    2,154      729         582
Income (loss) from continuing operations.............    (123)    (264)    (690)    (434)        945
Discontinued operations..............................      --       --       --     (509)       (412)
Net (loss) income....................................    (123)    (264)    (690)    (943)        533
Basic and diluted net (loss) earnings per share from
  continuing operations(5)...........................   (0.01)    (.03)    (.08)    (.05)        .11
Basic and diluted net (loss) earnings per share(5)...   (0.01)    (.03)    (.08)    (.11)        .06
Weighted average shares outstanding (in thousands)...
   Basic.............................................   9,582    7,899    8,195    8,485       8,251
   Diluted...........................................   9,582    7,899    8,195    8,485       8,846
Supplemental financial data:
Ratio of earnings to fixed charges(6)................     n/a      n/a      n/a      n/a   7.62 to 1
Deficiency(5)........................................ $  (339) $  (141) $(1,032) $  (281)        n/a
Cash flows from operating activities.................   3,701    4,382    2,630     (846) $     (759)

                                                                      At December 31,
                                                      ----------------------------------------------
                                                      2002(1)  2001(2)  2000(3)    1999      1998
                                                      -------  -------  -------  -------  ----------
                                                                  (dollars in thousands)
Balance sheet information:
Working capital...................................... $ 6,277  $ 8,063  $10,690  $14,504  $      372
Total assets.........................................  46,677   53,030   54,954   56,448      15,475
Short-term debt......................................   2,120    2,826    3,776    2,788       1,585
Long-term debt.......................................  16,202   18,588   26,101   28,290       1,570
Stockholders equity(4)...............................   9,411    9,821    7,008    9,038       7,557
</TABLE>
- --------
(1) Effective January 1, 2002, we adopted Statement of Financial Accounting
    Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets". As a
    result, we ceased amortization of goodwill and indefinite life intangibles,
    effective January 1, 2002, that totaled $476,000 in fiscal year 2001.
(2) During December 2001, we received approximately $4.4 million of gross
    proceeds from equity transactions.
(3) During fiscal 2000, depreciation and goodwill increased by $600,000 due to
    the acquisition of Kirk & Blum and kbd/Technic, whose results of operations
    are included with their respective dates of acquisition.
(4) Effective January 1, 2001, we adopted Statement of Financial Accounting
    Standards No. 133, "Accounting for Derivative Instruments and Hedging
    Activities," as amended.
(5) Basic and diluted earnings (loss) per common share are calculated by
    dividing income (loss) by the weighted average number of common shares
    outstanding during the period.
(6) For purposes of determining the ratio of earnings to fixed charges,
    "earnings" are defined as income (loss) from continuing operations before
    income taxes less minority interest plus fixed charges. "Fixed charges"
    consist of interest expense on all indebtedness and that portion of
    operating lease rental expense that is representative of the interest
    factor. "Deficiency" is the amount by which fixed charges exceeded earnings.

                                      12

<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Conditions and
Results of Operations

Critical Accounting Policies

   Our consolidated financial statements are prepared in conformity with
accounting principles generally accepted in the United States of America. The
preparation of these financial statements requires the use of estimates,
judgments, and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the periods presented. We believe that, of our
significant accounting policies, the following accounting policies involve a
higher degree of judgments, estimates, and complexity.

  Revenue Recognition

   A substantial portion of our revenue is derived from contracts, which are
accounted for under the percentage of completion method of accounting. This
method requires a higher degree of management judgment and use of estimates
than other revenue recognition methods. The judgments and estimates involved
include management's ability to accurately estimate the contracts percentage of
completion and the reasonableness of the estimated costs to complete, among
other factors, at each financial reporting period. In addition, certain
contracts are highly dependent on the work of contractors and other
subcontractors participating in a project, over which we have no or limited
control, and their performance on such project could have an adverse effect on
the profitability of our contracts. Delays resulting from these contractors and
subcontractors, changes in the scope of the project, weather, and labor
availability also can have an effect on a contracts profitability.

   Contract costs include direct material, labor costs, and those indirect
costs related to contract performance, such as indirect labor, supplies, and
other overhead expenses. Selling and administrative expenses are charged to
expense as incurred. Provisions for estimated losses on uncompleted contracts
are made in the period in which such losses are determined. Changes to job
performance, job conditions, and estimated profitability may result in
revisions to contract revenue and costs and are recognized in the period in
which the revisions are made. We provided for estimated losses on uncompleted
contracts of $123,000 and $108,000 at December 31, 2002 and 2001, respectively.

  Impairment of Long-Lived Assets, including Goodwill

   We review the carrying value of our long-lived assets held for use and
assets to be disposed of. For all assets excluding goodwill and intangible
assets with indefinite lives, the carrying value of a long-lived asset is
considered impaired if the sum of the undiscounted cash flows is less than the
carrying value of the asset. If this occurs, an impairment charge is recorded
for the amount by which the carrying value of the long-lived assets exceeds its
fair value. Effective January 1, 2002, we adopted SFAS No. 142, "Goodwill and
Other Intangible Assets". Under this new accounting standard, we will no longer
amortize our goodwill and intangible assets with an indefinite life and will be
required to complete an annual impairment test. We have determined that we have
a single reporting unit, as defined in SFAS No. 142, within our Company. We
completed our impairment test during 2002 as required by this accounting
standard and have not recognized an impairment charge related to the adoption
of this accounting standard in 2002. The impairment test requires us to
forecast our future cash flows, which requires significant judgment. As of
December 31, 2002, we have $9.5 million of goodwill, $.9 million of intangible
assets--finite life, $1.4 million of indefinite life intangible assets, and
$12.1 million of property, plant, and equipment recorded on the consolidated
balance sheets.

  Income Taxes and Tax Valuation Allowances

   We record the estimated future tax effects of temporary differences between
the tax bases of assets and liabilities and amounts reported in our balance
sheets, as well as operating loss and tax credit carryforwards. We follow very
specific and detailed guidelines in each tax jurisdiction regarding the
recoverability of any tax assets

                                      13

<PAGE>

recorded on the balance sheet and will provide necessary valuation allowances
as required. We regularly review our deferred tax assets for recoverability
based on historical taxable income, projected future taxable income, the
expected timing of the reversals of existing temporary differences and tax
planning strategies. If we continue to operate at a loss or are unable to
generate sufficient future taxable income, or if there is a material change in
the actual effective tax rates or time period within which the underlying
temporary differences become taxable or deductible, we could be required to
record a valuation allowance against all or a significant portion of our
deferred tax assets resulting in a substantial increase in our effective tax
rate and a material adverse impact on our operating results. Gross deferred tax
assets and gross deferred tax liabilities at December 31, 2002 totaled $2.1
million and $5.7 million, respectively.

  Risk Management Activities

   We are exposed to market risk including changes in interest rates, currency
exchange rates and commodity prices. We may use derivative instruments to
manage our interest rate and foreign currency exposures. We do not use
derivative instruments for speculative or trading purposes. We may enter into
hedging relationships such that changes in the fair values or cash flows of
items and transactions being hedged are expected to be offset by corresponding
changes in the values of the derivatives. Accounting for derivative instruments
is complex, as evidenced by the significant interpretations of the primary
accounting standard, and continues to evolve. As of December 31, 2002, there
were no significant derivative instruments outstanding.

  Pension and Postretirement Benefit Plan Assumptions

   We sponsor a pension plan for certain union employees. We also sponsor a
postretirement healthcare benefit plan for certain office employees retiring
before January 1, 1990. Several statistical and other factors that attempt to
anticipate future events are used in calculating the expense and liability
related to these plans. These factors include key assumptions, such as a
discount rate and expected return on plan assets. In addition, our actuarial
consultants use subjective factors such as withdrawal and mortality rates to
estimate these liabilities. The actuarial assumptions we use may differ
materially from actual results due to changing market and economic conditions,
higher or lower withdrawal rates or longer or shorter life spans of
participants. These differences may result in a significant impact to the
amount of pension or postretirement healthcare benefit expenses we have
recorded or may record in the future. An analysis for the expense associated
with our pension plan is difficult due to the variety of assumptions utilized.
For example, one of the significant assumptions used to determine projected
benefit obligation is the discount rate. At December 31, 2002, a 25 basis point
change in the discount rate would change the projected benefit obligation by
approximately $100,000, and the annual post-retirement expense by less than
$100,000. Additionally, a 25 basis point change in the expected return on plan
assets would change the projected benefit obligation by approximately $100,000.

  Other Significant Accounting Policies

   Other significant accounting policies, not involving the same level of
uncertainties as those discussed above, are nevertheless important to an
understanding of our financial statements. See Note 1 to the consolidated
financial statements, Summary of Significant Accounting Policies, which
discusses accounting policies that must be selected by us when there are
acceptable alternatives.

   The following discussion of our results of operations and financial
condition should be read in conjunction with the Consolidated Financial
Statements and Notes thereto (including Note 18, Segment and Related
Information) and other financial information included elsewhere in this report.

  Results of Operations

   Our consolidated statements of operations for the years ended December 31,
2002, 2001 and 2000 reflect our operations consolidated with the operations of
our subsidiaries.

                                      14

<PAGE>

   The following table sets forth line items shown on the consolidated
statements of operations, as a percentage of total net sales, for the years
ended December 31, 2002, 2001 and 2000. This table should be read in
conjunction with the consolidated financial statements and notes thereto.

<TABLE>
<CAPTION>
                                                                     Year Ended
                                                                    December 31,
                                                                -------------------
                                                                 2002   2001   2000
                                                                -----  -----  -----
<S>                                                             <C>    <C>    <C>
Net Sales...................................................... 100.0  100.0  100.0
Costs and expenses:
   Cost of Sales...............................................  79.8   79.6   79.9
   Selling and administrative..................................  15.1   14.5   15.5
   Depreciation and amortization...............................   2.3    2.6    2.4
                                                                -----  -----  -----
                                                                 97.2   96.7   97.8
Income from operations before other income and interest expense   2.8    3.3    2.2
Other income (expense).........................................    .3     .4     .9
Interest expense...............................................   3.5    3.9    4.2
                                                                -----  -----  -----
Loss before income taxes.......................................   (.4)   (.2)  (1.1)
Provision (benefit) for income taxes...........................   (.2)    .1    (.3)
                                                                -----  -----  -----
Net Loss.......................................................   (.2)   (.3)   (.8)
                                                                =====  =====  =====
</TABLE>

   2002 vs. 2001 Consolidated net sales decreased 13.3%, or $12.1 million to
$78.9 million. Sales were down mainly because of (a) the weakness in the
industrial segment of the U.S. economy, (b) divestitures of two non-core
businesses, Air Purator Corporation and Busch Martec that amounted to $2.0
million of decreased sales, and (c) the abandonment of our expansion into the
highly engineered specialty piping for automotive paint facilities started in
2001, which amounted to $3.5 million of decreased sales.

   One of our targeted growth areas, thermal oxidation technology, sold under
the CECO Abatement trade name, had a strong first full year of operations, by
generating over $5.0 million of orders from alternative energy providers.

   We began 2002 with a strong backlog ($18.6 million). Orders booked in 2002
were $75.0 million compared with $96.0 million in 2001. The decline resulted
from a reduction in large orders from automotive manufacturers and from the
metals industries. Smaller orders from customers who represent a cross section
of industrial customers in the United States also decreased.

   Sales of our fiberbed mist eliminator technology, continued to penetrate
further into automotive component manufacturers.

   In December 2001, we sold the fixed assets and inventory of Air Purator
Corp. ("APC") and received notes totaling $475,000. The notes, which were due
primarily in March 2002, were secured by the assets of APC. At December 31,
2001, we deferred the gain on sale of $250,000 until collection was reasonably
assured. However, the purchaser defaulted on the loan, and we commenced
foreclosure proceedings in May 2002. We subsequently sold the assets to the
former general manager of APC on July 31, 2002 and recognized a gain on sale
during the third and fourth quarters of 2002 totaling $250,000. The net assets
and operations of APC were not material to our consolidated operations. We also
sold the assets of Busch Martec during 2002 because those assets no longer
served our vision for future operations. Busch Martec's assets are
insignificant to the consolidated financial statements.

   Gross profit excluding depreciation was $15.9 million in 2002 compared with
$18.5 million in 2001. Gross profit as a percentage of sales was 20.2% in 2002
compared with 20.4% in 2001. Even though we (a) increased margins in 2002 on
turnkey projects through improved project management and (b) reduced factory
overhead in 2002, the decline in sales caused a net decrease in margin. Gross
profit also includes the favorable impact of a recovery of a claim from a 2001
contract and the impact from the sale of APC operating assets.

                                      15

<PAGE>

   Selling and administrative expenses decreased by $1.3 million to $11.9
million in 2002. Selling and administrative expenses, as a percentage of
revenues for 2002 were 15.1% compared to 14.5% in 2001. The decrease is due to
cost control and reduction in our workforce. We reduced our workforce in May
2002 and again in September 2002 reflecting the consolidation of certain
functions, efficiencies and lower sales volume. On an annualized basis, the
full impact on cost control initiatives is expected to result in a savings of
approximately $2.0 million, which began to be realized during the third quarter
of 2002. The 2001 period included certain non-recurring adjustments of $370,000
related to a customer bankruptcy and other contingencies which reduced selling
and administrative expenses.

   Depreciation and amortization decreased $0.5 million to $1.8 million in year
ended December 31, 2002 primarily resulting from the implementation of
Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and
Other Intangible Assets". SFAS No. 142 requires that ratable amortization of
goodwill and intangible assets with indefinite lives be replaced with annual
tests for impairment and that intangible assets with finite lives should
continue to be amortized over their useful lives.

   Other income for year ended December 31, 2002 was $0.2 million compared with
income of $0.4 million during the same period of 2001. The other income in 2002
is the result of a fair market value adjustment during the second quarter to a
liability recorded in connection with the issuance of the Warrants. The
Warrants were issued along with our issuance of 706,668 shares of common stock
on December 31, 2001 to the Investors. This liability is accounted for at fair
market value and adjustments in future quarters could result in an increase to
the liability and a corresponding charge in income. We no longer hold shares of
marketable equity securities, which made up the majority of the other income
earned during 2001.

   Interest expense decreased $0.8 million to $2.7 million during 2002 compared
to the same period of 2001. The decrease is principally due to lower borrowing
levels and decreased rates under the bank credit facility.

   Federal and state income tax benefit was $0.2 million during 2002 compared
with a tax provision of $0.1 million for the same period in 2001. The effective
income tax rate for 2002 was 64% compared with 98% in the same period of 2001.
The effective tax rate during 2002 is affected by state tax benefits and by
certain permanent differences including non-deductible interest expense. The
effective income tax rate during 2001 was affected by non-deductible goodwill
amortization and interest expense.

   Net loss for 2002 and 2001 was ($123,000) and ($264,000), respectively.

   2001 vs. 2000 Net sales increased 1.3%, or $1.2 million to $91.0 million,
driven by increased sales of fiber bed mist eliminator products due to the
successful implementation of a new marketing campaign focusing on nurturing
relationships and increasing repeat orders. The increase in sales was offset by
a $.8 million decrease in sales from APC. The market for APC's high-temperature
baghouse media continued to decline during 2001 compared to 2000. As of
December 31, 2001, we sold the operating assets of APC as discussed previously.
The lower volume of orders from steel producers, foundries and automotive
manufacturers, also affected sales as we experienced a decline of such orders
during the second half of the year. We concluded 2001 with a backlog of $18.6
million.

   Gross profit excluding depreciation increased $0.4 million to $18.5 million
in 2001 compared with $18.1 million in 2000. Gross profit as a percentage of
revenues, was 20.4% in 2001 compared with 20.1% in 2000. 2001 gross margin was
generally consistent with 2000 gross margin, except for APC, which decreased 8
percentage points. During the second quarter of 2001, we expanded our design
build capabilities into specialty piping for automotive finishing facilities.
In connection with this expansion, we entered into a contract that resulted in
a contract loss of $1.3 million. Accordingly, a charge was recorded to cost of
sales for that amount. We abandoned our plans to continue our expansion in this
area. Gross profit margin was negatively impacted by about one percentage point
because of this charge.

                                      16

<PAGE>

   Selling and administrative expenses decreased by $0.7 million to $13.2
million in 2001 from $13.9 million in 2000. Selling and administrative
expenses, as a percentage of revenues for 2001, was 14.5% compared to 15.5% in
2000. This reduction results from the cost savings identified in 2000, the
reversal of a reserve held in connection with a customer bankruptcy ($0.2
million), and the reversal of a $0.2 million contingency. As management
anticipated, the cost reductions identified resulted in a favorable impact in
2001. Depreciation and amortization increased by $0.1 million to $2.3 million
in 2001.

   Other income decreased by $0.4 million to $0.4 million during 2001 compared
with $0.8 million in 2000. The decrease was a result of reduced investment
income from the Company's holdings in marketable equity securities, which were
sold in the first half of 2001.

   Interest expense decreased by $0.3 million to $3.5 million during 2001
compared with $3.8 million in 2000 principally due to lower borrowing levels
and decreased rates under the bank credit facility.

   Federal and state income tax provision was $0.1 million in 2001 compared
with a tax benefit of $0.3 million in 2000. The effective income tax rate in
2001 was 98%. The effective income tax rate was affected by non-deductible
goodwill amortization and interest expense particularly in years when income
(loss) from operations before income taxes and minority interest is low in
comparison to the non-deductible items.

   Net loss for the year ended December 31, 2001 was $0.3 million compared with
a net loss of $0.7 million in 2001.

  Backlog

   Our backlog consists of orders we have received for products and services we
expect to ship and deliver within the next 12 months. Our backlog, as of
December 31, 2002 was $14.6 million compared to $18.6 million as of December
31, 2001. There can be no assurances that backlog will be replicated or
increased or translated into higher revenues in the future. The success of our
business depends on a multitude of factors that are out of our control. Our
operating results can be affected by the introduction of new products, new
manufacturing technologies, rapid change of the demand for its products,
decrease in average selling price over the life of the product as competition
increases and our dependence on efforts of intermediaries to sell a portion of
our product.

  Financial Condition, Liquidity and Capital Resources

   At December 31, 2002, cash and cash equivalents totaled $194,000 compared
with $53,000 at December 31, 2001. Cash provided by operating activities for
the year ended December 31, 2002, was $3.7 million in 2002 compared with cash
provided of $4.4 million for the same period in 2001.

   Total bank and related debt as of December 21, 2002 was $14.3 million, a
decrease of $3.4 million, due to net repayments under bank credit facilities
and payments made with respect to other notes payable. Unused credit
availability at December 31, 2002, was $3.1 million under our bank line of
credit.

   The senior secured credit facility was amended in March 2002 and November
2002 by reducing the minimum coverage requirements under several financial
covenants through December 31, 2003, raising interest rates by 3%, reducing
scheduled principal payments in 2002 through 2004 and changing the maturity of
the revolving line of credit to January 2004 from April 2003. In consideration
for these amendments, additional fees of $160,000 were paid to the lenders.

   As of December 31, 2002, we were in compliance with all of our debt
covenants. During December 2001, as discussed below, we raised additional
capital of $4.4 million used to reduce the principal balance of the credit
facility.

                                      17

<PAGE>

   Investing activities provided cash of $0.2 million during 2002 compared with
cash used of $0.8 million for the same period in 2001. We received $470,000
from the sale of APC's assets, offset by capital expenditures for property and
equipment, and leasehold improvements of $0.2 million during 2002, primarily
for manufacturing equipment. Capital expenditures for property and equipment
are anticipated to be in the range of $0.5 million to $0.9 million for 2003 and
will be funded by cash from operations and our line of credit borrowings.

   Financing activities used cash of $3.8 million during 2002 compared with
$4.2 million used by financing activities during the same period of 2001. $3.4
million was used to pay down long-term debt. In the fourth quarter of 2001, we
received gross proceeds of $2.1 million and issued 706,668 shares of common
stock to the Investors. Also, in the fourth quarter, Green Diamond and two
non-affiliated third parties exercised warrants to purchase 1,000,000 shares of
CECO stock generating gross proceeds of $2.3 million. Under the Investors'
Subscription Agreement, we are required to issue shares of our common stock
based on an earnings formula (as set forth in the Subscription Agreement)
computed from fiscal year 2002 results. As a result we will issue approximately
382,000 shares of common stock to the Investors during 2003. In February 2003,
we accepted an offer, expiring September 2003, to sell our Cincinnati property.
This agreement can be cancelled at any time by the buyer up to the expiration
date. However, if this agreement is consummated, excess proceeds could be used
to reduce our debt.

  New Accounting Standards

   In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 141, "Business Combinations". SFAS No. 141 requires that all business
combinations be accounted for under the purchase method only and that certain
acquired intangible assets in a business combination be recognized as assets
apart from goodwill. Upon adoption of SFAS No. 141, on January 1, 2002, the
Company's intangible asset of $1,392 related to the workforce was reclassified
to goodwill under the criteria of that standard and is no longer considered a
separate intangible asset.

   In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations," requiring that the fair value of a liability for an asset
retirement obligation be recognized in the period in which it is incurred if a
reasonable estimate of fair value can be made. The associated asset retirement
costs are capitalized as part of the carrying amount of the long-lived asset.
Implementation of SFAS No. 143 is required for fiscal 2003. The adoption of
this statement on January 1, 2003, did not have an effect on our financial
position or results of operations.

   In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets", which superceded SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of". The primary difference is that goodwill has been removed from the
scope of SFAS No. 144. It also broadens the presentation of discontinued
operations to include a component of an entity rather than a segment of a
business. A component of an entity comprises operations and cash flows that can
clearly be distinguished operationally and for financial accounting purposes
from the rest of the entity. We adopted SFAS No. 144 on January 1, 2002. The
adoption did not have a significant effect on our financial position or results
of operations.

   In April 2002, the FASB issued Statement No. 145, "Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." Among other amendments to previous pronouncements, which have
already taken effect, a provision in the Statement requiring certain gains and
losses from extinguishment of debt to be reclassified from extraordinary items,
is effective January 1, 2003. The adoption of this statement on January 1,
2003, did not have an effect on our financial position or results of operations.

   In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities," which is effective for exit or disposal
activities initiated after December 31, 2002. SFAS No. 146

                                      18

<PAGE>

addresses financial accounting and reporting for costs associated with exit or
disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other
Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring)."

   In December 2002, the FASB issued Statement No. 148, "Accounting for
Stock-Based Compensation--Transition and Disclosure" which we must adopt in
2003. The Statement provides alternative methods of transition for a voluntary
change to the fair value method and, at this time, we do not anticipate making
such voluntary change.

   In November 2002, the FASB issued Interpretation No. 45 ("FIN 45")
"Guarantor's Accounting and Disclosure requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." FIN 45 elaborates on the
existing disclosure requirements for most guarantees, including loan
guarantees. It also clarifies that at the time a company issues a guarantee,
the company must recognize an initial liability for the fair value, or market
value, of the obligations it assumes under that guarantee. However, the
provisions related to recognizing a liability at inception of the guarantee for
the fair value of the guarantor's obligations does not apply to product
warranties or to guarantees accounted for as derivatives. The initial
recognition and initial measurement provisions apply on a prospective basis to
guarantees issued or modified after December 31, 2002. The disclosure
requirements of FIN 45 are effective for financial statements of interim or
annual periods ending after December 15, 2002 and had no effect on our
financial statement disclosures for 2002.

   In January 2003, the FASB issued Interpretation No. 46 ("FIN 46")
"Consolidation of Variable Interest Entities". Until this interpretation, a
company generally included another entity in its consolidated financial
statement only if it controlled the entity through voting interests. FIN 46
requires a variable interest entity to be consolidated by a company if that
company is subject to a majority of the risk of loss from the variable interest
entity's activities or entitled to receive a majority of the entity's residual
returns. FIN 46 applies to variable interest entities created after January 31,
2003, and to variable interest entities in which no enterprise obtains an
interest in after that date. A public entity with a variable interest in a
variable interest entity created before February 1, 2003, shall apply the
provisions of this interpretation (other than the transition disclosure
provisions in paragraph 26) to that entity no later than the beginning of the
first interim or annual reporting period beginning after June 15, 2003. The
related disclosure requirements are effective immediately and had no effect on
our financial statement disclosures for 2002. The impact of this interpretation
will not have an effect on our financial condition or results of operations, as
we do not have any variable interest entities.

  Forward-Looking Statements

   We desire to take advantage of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995 and are making this cautionary
statement in connection with such safe harbor legislation. This Form 10-K, the
Annual Report to Shareholders or Form 8-K of CECO or any other written or oral
statements made by or on our behalf may include forward-looking statements
which reflect our current views with respect to future events and financial
performance. The words "believe," "expect," "anticipate," "intends,"
"estimate," "forecast," "project," "should" and similar expressions are
intended to identify "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. All forecasts and projections
in this Form 10-K are "forward-looking statements," and are based on
management's current expectations of our near-term results, based on current
information available pertaining to us.

   We wish to caution investors that any forward-looking statements made by or
on our behalf are subject to uncertainties and other factors that could cause
actual results to differ materially from such statements. These uncertainties
and other risk factors include, but are not limited to: changing economic and
political conditions in the United States and in other countries, changes in
governmental spending and budgetary policies, governmental laws and regulations
surrounding various matters such as environmental remediation, contract
pricing, and international trading restrictions, customer product acceptance,
and continued access to capital markets, and foreign currency risks. We wish to
caution investors that other factors might, in the future, prove to be important

                                      19

<PAGE>

in affecting our results of operations. New factors emerge from time to time
and it is not possible for management to predict all such factors, nor can it
assess the impact of each such factor on the business or the extent to which
any factor, or a combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements. Investors
are further cautioned not to place undue reliance on such forward-looking
statements as they speak only to our views as of the date the statement is
made. We undertake no obligation to publicly update or revise any
forward-looking statements, whether because of new information, future events
or otherwise.

Item 7a.  Quantitative and Qualitative Disclosure About Market Risk

  Risk Management Activities

   We are exposed to market risk including changes in interest and commodity
prices. We may use derivative instruments to manage our interest rate
exposures. We do not use derivative instruments for speculative or trading
purposes. Generally, we enter into hedging relationships such that changes in
the fair values of cash flows of items and transactions being hedged are
expected to be offset by corresponding changes in the values of the derivatives.

  Interest Rate Management

   We may use interest rate swap contracts to adjust the proportion of our
total debt that is subject to variable interest rates. Our interest rate swap
contract matured in 2002 and was not renewed. Under our interest rate swap
contract, we agree to pay an amount equal to a specified fixed-rate of interest
for a certain notional amount and receive in return an amount equal to a
variable-rate. The notional amounts of the contract are not exchanged. No other
cash payments are made unless the contract is terminated before maturity. These
interest rate swap contracts are designated as cash flow hedges against changes
in the amount of future cash flows associated with our interest payments on
variable-rate debt. Accordingly, when outstanding, they are reflected at fair
value in our balance sheets and the related changes in fair value on these
contracts, net of tax, are recorded as a component of Accumulated Other
Comprehensive Income (Loss) in our balance sheets. To the extent that any of
these contracts are not considered to be perfectly effective in offsetting the
change in the value of the interest payments being hedged, any changes in fair
value relating to the ineffective portion of these contracts are immediately
recognized in our income statement. The net effect of this accounting on our
operating results is that interest expense on a portion of variable-rate debt
being hedged is generally recorded based on fixed interest rates. This swap
effectively changed the interest rate exposure of $9.8 million of our floating
rate debt to a weighted fixed rate of 6.96% plus the applicable spread during
the period in which the interest rate swap was outstanding.

   The remaining amount of loans outstanding under the Credit Agreement bear
interest at the floating rates as described in Note 9 to the consolidated
statements contained in Item 8.

   At December 31, 2002, there were no interest rate swap contracts
outstanding. At December 31, 2001, we had interest rate swap contracts on $9.8
million notional amount of indebtedness. As of December 31, 2001, we had $.3
million in unrealized losses resulting from the swap contracts. The unrealized
losses, net of tax, are recorded in Accumulated Other Comprehensive Income
(Loss) in our balance sheets.

   Although no collateral is held or exchanged for these contracts, interest
rate swap contracts were entered into with a major financial institution in
order to minimize our counterparty credit risk.

                                      20

<PAGE>

   The following table presents information of all dollar-denominated interest
rate instruments. The fair value presented below approximates the cost to
settle the outstanding contract.

<TABLE>
<CAPTION>
                                             Expected Maturity Date
                          ------------------------------------------------------------
                           2003   2004   2005  2006  2007 Thereafter  Total  Fair Value
                          -----  ------  ---- -----  ---- ---------- ------  ----------
($ in thousands)
<S>                       <C>    <C>     <C>  <C>    <C>  <C>        <C>     <C>
Liabilities
 Variable Rate Debt ($).. 2,094  11,156  900     --   --      --     14,150    14,150
   Average Interest Rate.   7.9%    8.5% 9.8%                           6.6%      6.6%
 Subordinated Debt.......    --      --   --  3,750   --      --      3,750     4,264
   Average Interest Rate.    --      --   --   17.8%  --      --       17.8%     18.0%
 Fixed Rate Debt ($).....    26      26   26     26   26       4        134       134
   Average Interest Rate.   3.0%    3.0% 3.0%   3.0% 3.0%    3.0%       3.0%      3.0%
</TABLE>

  Credit Risk

   As part of our ongoing control procedures, we monitor concentrations of
credit risk associated with financial institutions with which we conduct
business. Credit risk is minimal as credit exposure is limited with any single
high quality financial institution to avoid concentration. We also monitor the
creditworthiness of our customers to which we grant credit terms in the normal
course of business. Concentrations of credit associated with these trade
receivables are considered minimal due to our geographically diverse customer
base. Bad debts have not been significant. We do not normally require
collateral or other security to support credit sales.

Item 8.  Financial Statements and Supplementary Data

   The Company's consolidated financial statements of CECO Environmental Corp.
and subsidiaries for years ended December 31, 2002, 2001 and 2000 and other
data are included in this Report following the signature page of this Report:

<TABLE>
<S>                                                                                    <C>
Cover Page............................................................................ F-1
Independent Auditors' Report.......................................................... F-2
Consolidated Balance Sheets........................................................... F-3
Consolidated Statements of Operations................................................. F-4
Consolidated Statements of Shareholders' Equity....................................... F-5
Consolidated Statements of Cash Flows................................................. F-6 to F-7
Notes to Consolidated Financial Statements for the Years Ended December 31, 2002, 2001
  and 2000............................................................................ F-8 to F-25
</TABLE>

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

   None.

                                   PART III

Item 10.  Directors of the Registrant

   Paul Voet resigned as director of CECO in November 2002. As of February 2,
2003, Melvin F. Lazar has served as a director. Additional information with
respect to Directors may be found under the caption "Election of Directors" and
"Compliance with Section 16(a) of the Exchange Act" of the Company's Proxy
Statement for the Annual Meeting of Shareholders to be held June 11, 2003 (the
"Proxy Statement"). Such information is incorporated herein by reference.

Item 11.  Executive Compensation

   The information in the Proxy Statement set forth under the caption
"Executive Compensation" and "Board of Directors and its Committees" is
incorporated herein by reference.

                                      21

<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management

                     EQUITY COMPENSATION PLAN INFORMATION

<TABLE>
<CAPTION>
              December 31, 2002                          (a)                   (b)                    (c)
                                                                                             Number of securities
                                                                                            remaining available for
                                                                         Weighted-average    future issuance under
                                               Number of securities to  exercise price of     equity compensation
                                               be issued upon exercise outstanding options,    plans (excluding
                                               of outstanding options, warrants and rights, securities reflected in
                Plan Category                    warrants and rights    compensation plans        column (a))
                -------------                  ----------------------- -------------------- -----------------------
<S>                                            <C>                     <C>                  <C>
Equity compensation plans approved by security
  holders.....................................          166,000               $2.60                1,334,000
Equity compensation plans not approved by
  security holders............................        3,285,000(1)            $2.42                     None
TOTAL.........................................        3,451,000               $2.43                1,334,000
</TABLE>
(1) Includes:
   (a) a warrant to purchase 448,000 shares of Common Stock for $2.9375 per
       share granted to Mr. Richard Blum on December 7, 1999, in connection
       with the acquisition of Kirk & Blum and kbd/Technic. This warrant became
       exercisable on December 7, 2000 with respect to 112,000 of such shares,
       on December 7, 2001 with respect to 112,000 of such shares, on December
       7, 2002 with respect to another 112,000 of such shares and becomes
       exercisable with respect to the remaining 112,000 shares on December 7,
       2003;
   (b) a warrant to purchase 335,000 shares of Common Stock for $2.9375 per
       share granted to Mr. David Blum on December 7, 1999, in connection with
       the acquisition of Kirk & Blum and kbd/Technic. This warrant became
       exercisable on December 7, 2000 with respect to 83,370 of such shares,
       on December 7, 2001 with respect to 83,370 of such shares, on December
       7, 2002 with respect to another 83,370 of such shares and becomes
       exercisable with respect to the remaining 83,370 shares on December 7,
       2003;
   (c) a warrant to purchase 217,000 shares of Common Stock for $2.9375 per
       share granted to Mr. Larry Blum on December 7, 1999, in connection with
       the acquisition of Kirk & Blum and kbd/Technic. This warrant became
       exercisable on December 7, 2000 with respect to 54,250 of such shares,
       on December 7, 2001 with respect to 54,250 of such shares, on December
       7, 2002 with respect to another 54,250 of such shares and becomes
       exercisable with respect to the remaining 54,250 shares on December 7,
       2003;
   (d) 25,000 shares of common stock that Mr. Jason DeZwirek can purchase on or
       prior to October 5, 2011 at a price of $2.01 per share pursuant to
       options granted to Mr. Jason DeZwirek on October 5, 2001;
   (e) (i) 750,000 shares of common stock that Mr. Phillip DeZwirek can
       purchase on or prior to November 7, 2006 at a price of $1.75 per share
       pursuant to warrants granted to Mr. Phillip DeZwirek on November 7,
       1996; (ii) 250,000 shares that may be purchased pursuant to warrants
       granted January 14, 1998 at a price of $2.75 per share prior to January
       14, 2008; (iii) 250,000 shares of common stock that may be purchased by
       Mr. Phillip DeZwirek pursuant to warrants granted September 14, 1998 at
       a price of $1.626 per share prior to September 14, 2008; (iv) 500,000
       shares that may be purchased pursuant to warrants granted to Mr. Phillip
       DeZwirek January 22, 1999, which are exercisable prior to January 22,
       2009 at a price of $3.00 per share; and (v) 500,000 shares that may be
       purchased pursuant to warrants granted to Mr. Phillip DeZwirek August
       14, 2000, which are exercisable prior to August 14, 2010 at a price of
       $2.0625 per share; and
   (f) 10,000 shares of common stock that Mr. Donald Wright can purchase
       pursuant to options granted June 30, 1998 at a price per share of $2.75
       prior to June 30, 2008.

                                      22

<PAGE>

   The information set forth under the caption "Beneficial Ownership of
Shares," "Security Ownership of Management" and "Changes in Control" of the
Proxy Statement is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions

   The information set forth under the caption "Certain Transactions" of the
Proxy Statement is incorporated herein by reference.

Item 14.  Controls and Procedures

   We maintain disclosure controls and procedures designed to ensure that
information required to be disclosed in reports filed under the Securities
Exchange Act of 1934, as amended, is recorded, processed, summarized and
reported within the specified time periods. Within 90 days prior to the date of
this report, our Chief Executive Officer and Chief Financial Officer evaluated,
with the participation of our management, the effectiveness of our disclosure
controls and procedures. Based on the evaluation, which disclosed no
significant deficiencies or material weaknesses, our Chief Executive Officer
and Chief Financial Officer concluded that our disclosure controls and
procedures are effective. There were no significant changes in our internal
controls or in other factors that could significantly affect internal controls
subsequent to the evaluation.

Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

   (a) 1.  Financial statements are set forth in this report following the
signature page of this report.

   2. Financial statement schedules have been omitted since they are either not
required, not applicable, or the information is otherwise included.

   3. Exhibits

   2.1   Agreement and Plan of Reorganization dated August 13, 1997 between
CECO, the Company and Steven I. Taub. (Incorporated by reference from Form
10-KSB dated December 31, 1997 of the Company)

   2.2   Certificate of Ownership and Merger Merging CECO Environmental Corp.
into CECO Environmental Corp. (Incorporated by reference from Form 10-K dated
December 31, 2001)

   2.3   Certificate of Merger of CECO Environmental Corp. into CECO
Environmental Corp. Under Section 907 of the Business Corporation Law.
(Incorporated by reference from Form 10-K dated December 31, 2001)

   3(i)   Certificate of Incorporation. (Incorporated by reference from Form
10-K dated December 31, 2001)

   3(ii)   Bylaws. (Incorporated by reference from Form 10-K dated December 31,
2001)

   4.1  CECO Filters, Inc. Savings and Retirement Plan. (Incorporated by
reference from CECO's Annual Report onForm 10-K for the fiscal year ended
December 31, 1990)

   4.2  CECO Environmental Corp. 1997 Stock Option Plan and Amendment.
(Incorporated by reference from Form S-8, Exhibit 4, filed March 24, 2000, of
the Company)

   4.3   1999 CECO Environmental Corp. Employee Stock Purchase Plan.
(Incorporated by reference from Form S-8, filed September 22, 1999 of the
Company)

   10.1  Mortgage dated October 28, 1991 by CECO and the Montgomery County
Industrial Development Corporation ("MCIDC"). (Incorporated by reference from
CECO's Annual Report on Form 10-K for the fiscal year ended December 31, 1991)

                                      23

<PAGE>

   10.2  Installment Sale Agreement dated October 28, 1991 between CECO and
MCIDC. (Incorporated by reference from CECO's Annual Report on Form 10-K for
the fiscal year ended December 31, 1991)

   10.3  Lease dated as of March 10, 1992 between CECO and BTR North America,
Inc. (Incorporated by reference from CECO's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991)

   10.4  Consulting Agreement dated as of January 1, 1994 and effective as of
July 1, 1994 between the Company and CECO. (Incorporated by reference to Form
10-QSB dated September 30, 1994 of the Company)

   10.5  Warrant Agreement dated as of November 7, 1996 between the Company and
Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1996)

   10.6  Warrant Agreement dated as of January 14, 1998 between the Company and
Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.7  Asset Purchase Agreement among New Busch Co., Inc., Busch Co. and
Andrew Halapin dated September 9, 1997. (Incorporated by reference from the
Form 8-K filed by CECO on October 9, 1997 with respect to event of September
25, 1997)

   10.8  Employment, Non-Compete and Confidentiality Agreement between New
Busch Co., Inc. and Andrew M. Halapin dated September 25, 1997. (Incorporated
by reference from the Form 8-K filed by CECO on October 9, 1997 with respect to
event of September 25, 1997)

   10.9  Employment Agreement and Addendum to Employment Agreement between CECO
and Steven I. Taub dated September 30, 1997. (Incorporated by reference from
the Company's Quarterly Report on Form 10-QSB for the quarter ended September
30, 1997)

   10.10   Lease between Busch Co. and Richard Roos dated January 10, 1980,
Amendment to Lease dated August 1, 1988 between Busch Co. and Richard Roos,
Amendment to Lease dated May 21, 1991 between Richard A. Roos and Busch Co. and
Amendment to Lease dated June 1, 1991 between JDA, Inc. and Busch Co.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
1997)

   10.11  Assignment of Lease dated September 25, 1997 among Richard A. Roos,
JDA, Inc., Busch Co. and New Busch Co., Inc. (Incorporated by reference from
the Company's Form 10-KSB dated December 31, 1998)

   10.12  Lease between Joseph V. Salvucci and Busch Co. dated October 17,
1994. (Incorporated by reference from the Company's Form 10-KSB dated December
31, 1997)

   10.13  Warrant Agreement dated as of September 14, 1998 between the Company
and Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.14  Warrant Agreement dated as of January 22, 1999 between the Company
and Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.15  Option for the Purchase of Shares of Common Stock for Donald Wright
dated June 30, 1998. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.16  Stock Purchase Agreement, dated as of December 7, 1999, among CECO
Environmental Corp., CECO Filters, Inc. and the Stockholders of The Kirk & Blum
Manufacturing Company and kbd/Technic, Inc. and Richard J. Blum, Lawrence J.
Blum and David D. Blum. (Incorporated by reference from the Company's Form 8-K
filed December 22, 1999 with respect to event that occurred December 7, 1999)

                                      24

<PAGE>

   10.17  Employment Agreement, dated as of December 7, 1999, between Richard
J. Blum and CECO Group, Inc. (Incorporated by reference from the Company's Form
8-K filed December 22, 1999 with respect to event that occurred December 7,
1999)

   10.18  Stock Purchase Warrant, dated as of December 7, 1999, granted by CECO
Environmental Corp. to Richard J. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999)

   10.19  Employment Agreement, dated as of December 7, 1999, between Lawrence
J. Blum and The Kirk & Blum Manufacturing Company. (Incorporated by reference
from the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999)

   10.20  Stock Purchase Warrant, dated as of December 7, 1999, granted by CECO
Environmental Corp. to Lawrence J. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999)

   10.21  Employment Agreement, dated as of December 7, 1999, between David D.
Blum and The Kirk & Blum Manufacturing Company. (Incorporated by reference from
the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999)

   10.22  Stock Purchase Warrant, dated as of December 7, 1999, granted by CECO
Environmental Corp. to David D. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999)

   10.23  Credit Agreement, dated as of December 7, 1999, among PNC Bank,
National Association, The Fifth Third Bank, and Bank One, N.A. and PNC Bank,
National Association as agent, and CECO Group, Inc., CECO Filters, Inc., Air
Purator Corporation, New Busch Co., Inc., The Kirk & Blum Manufacturing Company
and kbd/Technic, Inc. (Incorporated by reference from the Company's Form 8-K
filed December 22, 1999 with respect to event that occurred December 7, 1999)

   10.24  Promissory Note in the amount of $4,000,000, dated as of December 7,
1999, made by CECO Environmental Corp. and payable to Green Diamond Oil Corp.
(Incorporated by reference from the Company's Form 8-K filed December 22, 1999
with respect to event that occurred December 7, 1999)

   10.25  Promissory Note in the amount of $500,000, dated as of December 7,
1999, made by CECO Environmental Corp. and payable to Harvey Sandler.
(Incorporated by reference from the Company's Form 8-K filed December 22, 1999
with respect to event that occurred December 7, 1999)

   10.26  Promissory Note in the amount of $500,000, dated as of December 7,
1999, made by CECO Environmental Corp. and payable to ICS Trustee Services,
Ltd. (Incorporated by reference from the Company's Form 8-K filed December 22,
1999 with respect to event that occurred December 7, 1999)

   10.27  Warrant Agreement, dated as of December 7, 1999, among CECO
Environmental Corp. and Green Diamond Oil Corp., Harvey Sandler and ICS Trustee
Services, Ltd. (Incorporated by reference from the Company's Form 8-K filed
December 22, 1999 with respect to event that occurred December 7, 1999)

   10.28  Kbd/Technic, Inc. Voting Trust Agreement, dated as of December 7,
1999, Richard J. Blum, trustee. (Incorporated by reference from the Company's
Form 8-K filed December 22, 1999 with respect to event that occurred December
7, 1999)

                                      25

<PAGE>

   10.29  Amendment to Credit Agreement dated March 28, 2000. (Incorporated by
reference from the Company's Form 10-KSB dated December 31, 1999)

   10.30  Letter Agreement between PNC Bank and CECO Group, Inc., dated
September 28, 2000. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.31  Second Amendment to Credit Agreement dated November 19, 2000.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
2000)

   10.32  Stock Option Agreement for Donald A. Wright dated September 18, 2000.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
2000)

   10.33  Warrant Agreement dated as of August 14, 2000 between the Company and
Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.34  Incentive Stock Option Agreement for Marshall J. Morris dated as of
January 20, 2000. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.35  Separation Agreement and General Release between Steven I. Taub and
the Company. (Incorporated by reference from the Company's Form 10-KSB dated
December 31, 2000)

   10.36  Stock Sale Agreement between the Company and Steven I. Taub dated
July 5, 2000. (Incorporated by reference from the Company's Form 10-KSB dated
December 31, 2000)

   10.37  Stock Sale Agreement between the Company and Hilary Taub dated July
5, 2000. (Incorporated by reference from the Company's Form 10-KSB dated
December 31, 2000)

   10.38  Amended and Restated Replacement Promissory Note in the amount of
$4,000,000, dated as of March 12, 2001, made by CECO Environmental Corp. and
payable to Taurus Capital Markets Ltd. (Incorporated by reference from the
Company's Form 10-KSB dated December 31, 2000)

   10.39  Amended and Restated Replacement Promissory Note in the amount of
$500,000, dated as of May 1, 2001, made by CECO Environmental Corp. and payable
to Harvey Sandler. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.40  Amended and Restated Replacement Promissory Note in the amount of
$500,000, dated as of May 1, 2001, made by CECO Environmental Corp. and payable
to ICS Trustee Services, Ltd. (Incorporated by reference from the Company's
Form 10-KSB dated December 31, 2000)

   10.41  Third Amendment to Credit Agreement dated March 30, 2001.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
2000)

   10.42  Fourth Amendment to Credit Agreement dated August 20, 2001.
(Incorporated by reference from Form 10-K dated December 31, 2001)

   10.43  Fifth Amendment to Credit Agreement dated March 27, 2002.
(Incorporated by reference from Form 10-K dated December 31, 2001)

   10.44  Option for the Purchase of Shares of Common Stock of Jason Louis
DeZwirek dated October 5, 2001. (Incorporated by reference from Form 10-K dated
December 31, 2001)

   10.45  Asset Purchase Agreement between Belfiber Co. and Air Purator
Corporation dated December 31, 2001. (Incorporated by reference from Form 10-K
dated December 31, 2001)

                                      26

<PAGE>

   10.46  Subscription Agreement dated December 31, 2001. (Incorporated by
reference from the Company's Form 8-K filed January 15, 2002)

   10.47  Form of Warrant (for Investors). (Incorporated by reference from the
Company's Form 8-K filed January 15, 2002)

   10.48  Form of Warrant (for Finders). (Incorporated by reference from Form
10-K dated December 31, 2001)

   10.49  Sixth Amendment to Credit Agreement dated May 14, 2002.

   10.50  Seventh Amendment to Credit Agreement dated November 13, 2002.

   10.51  Stock Sale and Debt Cancellation Agreement dated September 12, 2002.

   10.52  Purchase Agreement dated February 11, 2003. Portions of such document
have been omitted pursuant to a request for confidential treatment and have
been filed separately with the Securities and Exchange Commission.

   10.53  Amendment to Pledge Agreement dated November 13, 2002.

   21  Subsidiaries of the Company.

   99.1  Certification of Chief Executive Officer

   99.2  Certification of Chief Financial Officer

   (b) Reports on Form 8-K

   The Company did not file a report on Form 8-K during the fiscal quarter
ended December 31, 2002.

                                      27

<PAGE>

                                  SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                              CECO ENVIRONMENTAL CORP.

                                              By:     /S/  PHILLIP DEZWIREK
                                                  -----------------------------
                                                        Phillip DeZwirek
                                                     Chief Executive Officer
                                                      Dated: March 26, 2003

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:

          Signature                        Title                   Date
          ---------                        -----                   ----

    /S/  PHILLIP DEZWIREK      Principal Executive Officer,   March 26, 2003
- -----------------------------    Chairman of the Board,
      Phillip DeZwirek           Director and Chief
                                 Executive Officer

   /S/  MARSHALL J. MORRIS     Principal Financial and        March 26, 2003
- -----------------------------    Accounting Officer, Vice
     Marshall J. Morris          President-Finance and
                                 Administration; Chief
                                 Financial Officer

    /S/  RICHARD J. BLUM       President, Director            March 26, 2003
- -----------------------------
       Richard J. Blum

  /S/  JASON LOUIS DEZWIREK    Director                       March 26, 2003
- -----------------------------
    Jason Louis DeZwirek

    /S/  JOSEPHINE GRIVAS      Director                       March 26, 2003
- -----------------------------
      Josephine Grivas

    /S/  MELVIN F. LAZAR       Director                       March 26, 2003
- -----------------------------
       Melvin F. Lazar

     /S/  DONALD WRIGHT        Director                       March 26, 2003
- -----------------------------
        Donald Wright

                                      28

<PAGE>

                                 CERTIFICATION

I, Phillip DeZwirek, certify that:

   1. I have reviewed this annual report on Form 10-K for the year ended
December 31, 2002, of CECO Environmental Corp.;

   2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

   3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

   4. The Registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

      (a) designed such disclosure controls and procedures to ensure that
   material information relating to the Registrant, including its consolidated
   subsidiaries, is made known to us by others within those entities,
   particularly during the period in which this annual report is being prepared;

      (b) evaluated the effectiveness of the Registrant's disclosure controls
   and procedures as of a date within 90 days prior to the filing date of this
   annual report (the "Evaluation Date"); and

      (c) presented in this annual report our conclusions about the
   effectiveness of the disclosure controls and procedures based on our
   evaluation as of the Evaluation Date;

   5. The Registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the Registrant's auditors and the audit
committee of Registrant's board of directors (or persons performing the
equivalent function):

      (a) all significant deficiencies in the design or operation of internal
   controls which could adversely affect the Registrant's ability to record,
   process, summarize and report financial data and have identified for the
   Registrant's auditors any material weaknesses in internal controls; and

      (b) any fraud, whether or not material, that involves management or other
   employees who have a similar role in the Registrant's internal controls; and

   6. The Registrant's other certifying officers and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


                                                    /S/  PHILLIP DEZWIREK
                                              -------------------------------
                                                      Phillip DeZwirek
                                                  Chairman of the Board and
                                                   Chief Executive Officer
                                                       March 26, 2003

                                      29

<PAGE>

                                 CERTIFICATION

I, Marshall J. Morris, certify that:

   1. I have reviewed this annual report on Form 10-K for the year ended
December 31, 2002, of CECO Environmental Corp.;

   2. Based on my knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this annual
report;

   3. Based on my knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this annual report;

   4. The Registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

      (a) designed such disclosure controls and procedures to ensure that
   material information relating to the Registrant, including its consolidated
   subsidiaries, is made known to us by others within those entities,
   particularly during the period in which this annual report is being prepared;

      (b) evaluated the effectiveness of the Registrant's disclosure controls
   and procedures as of a date within 90 days prior to the filing date of this
   annual report (the "Evaluation Date"); and

      (c) presented in this annual report our conclusions about the
   effectiveness of the disclosure controls and procedures based on our
   evaluation as of the Evaluation Date;

   5. The Registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the Registrant's auditors and the audit
committee of Registrant's board of directors (or persons performing the
equivalent function):

      (a) all significant deficiencies in the design or operation of internal
   controls which could adversely affect the Registrant's ability to record,
   process, summarize and report financial data and have identified for the
   Registrant's auditors any material weaknesses in internal controls; and

      (b) any fraud, whether or not material, that involves management or other
   employees who have a similar role in the Registrant's internal controls; and

   6. The Registrant's other certifying officers and I have indicated in this
annual report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


                                                   /S/  MARSHALL J. MORRIS
                                              -------------------------------
                                                     Marshall J. Morris
                                                 Vice President--Finance and
                                                     Administration and
                                                   Chief Financial Officer
                                                       March 26, 2003


                                      30

<PAGE>

                               INDEX TO EXHIBITS

   2.1  Agreement and Plan of Reorganization dated August 13, 1997 between
CECO, the Company and Steven I. Taub. (Incorporated by reference from Form
10-KSB dated December 31, 1997 of the Company)

   2.2  Certificate of Ownership and Merger Merging CECO Environmental Corp.
into CECO Environmental Corp. (Incorporated by reference from Form 10-K dated
December 31, 2001)

   2.3  Certificate of Merger of CECO Environmental Corp. into CECO
Environmental Corp. under Section 907 of the Business Corporation Law.
(Incorporated by reference from Form 10-K dated December 31, 2001)

   3(i)  Certificate of Incorporation. (Incorporated by reference from Form
10-K dated December 31, 2001)

   3(ii)  Bylaws. (Incorporated by reference from Form 10-K dated December 31,
2001)

   4.1  CECO Filters, Inc. Savings and Retirement Plan. (Incorporated by
reference from CECO's Annual Report on Form 10-K for the fiscal year ended
December 31, 1990)

   4.2  CECO Environmental Corp. 1997 Stock Option Plan and Amendment.
(Incorporated by reference from Form S-8, Exhibit 4, filed March 24, 2000, of
the Company)

   4.3  1999 CECO Environmental Corp. Employee Stock Purchase Plan.
(Incorporated by reference from Form S-8, filed September 22, 1999 of the
Company)

   10.1  Mortgage dated October 28, 1991 by CECO and the Montgomery County
Industrial Development Corporation ("MCIDC"). (Incorporated by reference from
CECO's Annual Report on Form 10-K for the fiscal year ended December 31, 1991)

   10.2  Installment Sale Agreement dated October 28, 1991 between CECO and
MCIDC. (Incorporated by reference from CECO's Annual Report on Form 10-K for
the fiscal year ended December 31, 1991)

   10.3  Lease dated as of March 10, 1992 between CECO and BTR North America,
Inc. (Incorporated by reference from CECO's Annual Report on Form 10-K for the
fiscal year ended December 31, 1991)

   10.4  Consulting Agreement dated as of January 1, 1994 and effective as of
July 1, 1994 between the Company and CECO. (Incorporated by reference to Form
10-QSB dated September 30, 1994 of the Company)

   10.5  Warrant Agreement dated as of November 7, 1996 between the Company and
Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1996)

   10.6  Warrant Agreement dated as of January 14, 1998 between the Company and
Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.7  Asset Purchase Agreement among New Busch Co., Inc., Busch Co. and
Andrew Halapin dated September 9, 1997. (Incorporated by reference from the
Form 8-K filed by CECO on October 9, 1997 with respect to event of September
25, 1997)

   10.8  Employment, Non-Compete and Confidentiality Agreement between New
Busch Co., Inc. and Andrew M. Halapin dated September 25, 1997. (Incorporated
by reference from the Form 8-K filed by CECO on October 9, 1997 with respect to
event of September 25, 1997)

   10.9  Employment Agreement and Addendum to Employment Agreement between CECO
and Steven I. Taub dated September 30, 1997. (Incorporated by reference from
the Company's Quarterly Report on Form 10-QSB for the quarter ended September
30, 1997)

                                      31

<PAGE>

   10.10  Lease between Busch Co. and Richard Roos dated January 10, 1980,
Amendment to Lease dated August 1, 1988 between Busch Co. and Richard Roos,
Amendment to Lease dated May 21, 1991 between Richard A. Roos and Busch Co. and
Amendment to Lease dated June 1, 1991 between JDA, Inc. and Busch Co.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
1997)

   10.11  Assignment of Lease dated September 25, 1997 among Richard A. Roos,
JDA, Inc., Busch Co. and New Busch Co., Inc. (Incorporated by reference from
the Company's Form 10-KSB dated December 31, 1998)

   10.12  Lease between Joseph V. Salvucci and Busch Co. dated October 17,
1994. (Incorporated by reference from the Company's Form 10-KSB dated December
31, 1997)

   10.13  Warrant Agreement dated as of September 14, 1998 between the Company
and Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.14  Warrant Agreement dated as of January 22, 1999 between the Company
and Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.15  Option for the Purchase of Shares of Common Stock for Donald Wright
dated June 30, 1998. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 1998)

   10.16  Stock Purchase Agreement, dated as of December 7, 1999, among CECO
Environmental Corp., CECO Filters, Inc. and the Stockholders of The Kirk & Blum
Manufacturing Company and kbd/Technic, Inc. and Richard J. Blum, Lawrence J.
Blum and David D. Blum. (Incorporated by reference from the Company's Form 8-K
filed December 22, 1999 with respect to event that occurred December 7, 1999)

   10.17  Employment Agreement, dated as of December 7, 1999, between Richard
J. Blum and CECO Group, Inc. (Incorporated by reference from the Company's Form
8-K filed December 22, 1999 with respect to event that occurred December 7,
1999)

   10.18  Stock Purchase Warrant, dated as of December 7, 1999, granted by CECO
Environmental Corp. to Richard J. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999)

   10.19  Employment Agreement, dated as of December 7, 1999, between Lawrence
J. Blum and The Kirk & Blum Manufacturing Company. (Incorporated by reference
from the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999)

   10.20  Stock Purchase Warrant, dated as of December 7, 1999, granted by CECO
Environmental Corp. to Lawrence J. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999)

   10.21  Employment Agreement, dated as of December 7, 1999, between David D.
Blum and The Kirk & Blum Manufacturing Company. (Incorporated by reference from
the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999)

   10.22  Stock Purchase Warrant, dated as of December 7, 1999, granted by CECO
Environmental Corp. to David D. Blum. (Incorporated by reference from the
Company's Form 8-K filed December 22, 1999 with respect to event that occurred
December 7, 1999)

   10.23  Credit Agreement, dated as of December 7, 1999, among PNC Bank,
National Association, The Fifth Third Bank, and Bank One, N.A. and PNC Bank,
National Association as agent, and CECO Group, Inc.,

                                      32

<PAGE>

CECO Filters, Inc., Air Purator Corporation, New Busch Co., Inc., The Kirk &
Blum Manufacturing Company and kbd/Technic, Inc. (Incorporated by reference
from the Company's Form 8-K filed December 22, 1999 with respect to event that
occurred December 7, 1999)

   10.24  Promissory Note in the amount of $4,000,000, dated as of December 7,
1999, made by CECO Environmental Corp. and payable to Green Diamond Oil Corp.
(Incorporated by reference from the Company's Form 8-K filed December 22, 1999
with respect to event that occurred December 7, 1999)

   10.25  Promissory Note in the amount of $500,000, dated as of December 7,
1999, made by CECO Environmental Corp. and payable to Harvey Sandler.
(Incorporated by reference from the Company's Form 8-K filed December 22, 1999
with respect to event that occurred December 7, 1999)

   10.26  Promissory Note in the amount of $500,000, dated as of December 7,
1999, made by CECO Environmental Corp. and payable to ICS Trustee Services,
Ltd. (Incorporated by reference from the Company's Form 8-K filed December 22,
1999 with respect to event that occurred December 7, 1999)

   10.27  Warrant Agreement, dated as of December 7, 1999, among CECO
Environmental Corp. and Green Diamond Oil Corp., Harvey Sandler and ICS Trustee
Services, Ltd. (Incorporated by reference from the Company's Form 8-K filed
December 22, 1999 with respect to event that occurred December 7, 1999)

   10.28  Kbd/Technic, Inc. Voting Trust Agreement, dated as of December 7,
1999, Richard J. Blum, trustee. (Incorporated by reference from the Company's
Form 8-K filed December 22, 1999 with respect to event that occurred December
7, 1999)

   10.29  Amendment to Credit Agreement dated March 28, 2000. (Incorporated by
reference from the Company's Form 10-KSB dated December 31, 1999)

   10.30  Letter Agreement between PNC Bank and CECO Group, Inc., dated
September 28, 2000. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.31  Second Amendment to Credit Agreement dated November 19, 2000.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
2000)

   10.32  Stock Option Agreement for Donald A. Wright dated September 18, 2000.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
2000)

   10.33  Warrant Agreement dated as of August 14, 2000 between the Company and
Phillip DeZwirek. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.34  Incentive Stock Option Agreement for Marshall J. Morris dated as of
January 20, 2000. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.35  Separation Agreement and General Release between Steven I. Taub and
the Company. (Incorporated by reference from the Company's Form 10-KSB dated
December 31, 2000)

   10.36  Stock Sale Agreement between the Company and Steven I. Taub dated
July 5, 2000. (Incorporated by reference from the Company's Form 10-KSB dated
December 31, 2000)

   10.37  Stock Sale Agreement between the Company and Hilary Taub dated July
5, 2000. (Incorporated by reference from the Company's Form 10-KSB dated
December 31, 2000)

                                      33

<PAGE>

   10.38  Amended and Restated Replacement Promissory Note in the amount of
$4,000,000, dated as of March 12, 2001, made by CECO Environmental Corp. and
payable to Taurus Capital Markets Ltd. (Incorporated by reference from the
Company's Form 10-KSB dated December 31, 2000)

   10.39  Amended and Restated Replacement Promissory Note in the amount of
$500,000, dated as of May 1, 2001, made by CECO Environmental Corp. and payable
to Harvey Sandler. (Incorporated by reference from the Company's Form 10-KSB
dated December 31, 2000)

   10.40  Amended and Restated Replacement Promissory Note in the amount of
$500,000, dated as of May 1, 2001, made by CECO Environmental Corp. and payable
to ICS Trustee Services, Ltd. (Incorporated by reference from the Company's
Form 10-KSB dated December 31, 2000)

   10.41  Third Amendment to Credit Agreement dated March 30, 2001.
(Incorporated by reference from the Company's Form 10-KSB dated December 31,
2000)

   10.42  Fourth Amendment to Credit Agreement dated August 20, 2001.
(Incorporated by reference from Form 10-K dated December 31, 2001)

   10.43  Fifth Amendment to Credit Agreement dated March 27, 2002.
(Incorporated by reference from Form 10-K dated December 31, 2001)

   10.44  Option for the Purchase of Shares of Common Stock of Jason Louis
DeZwirek dated October 5, 2001. (Incorporated by reference from Form 10-K dated
December 31, 2001)

   10.45  Asset Purchase Agreement between Belfiber Co. and Air Purator
Corporation dated December 31, 2001. (Incorporated by reference from Form 10-K
dated December 31, 2001)

   10.46  Subscription Agreement dated December 31, 2001. (Incorporated by
reference from the Company's Form 8-K filed January 15, 2002)

   10.47  Form of Warrant (for Investors). (Incorporated by reference from the
Company's Form 8-K filed January 15, 2002)

   10.48  Form of Warrant (for Finders). (Incorporated by reference from Form
10-K dated December 31, 2001)

   10.49  Sixth Amendment to Credit Agreement dated May 14, 2002.

   10.50  Seventh Amendment to Credit Agreement dated November 13, 2002.

   10.51  Stock Sale and Debt Cancellation Agreement dated September 12, 2002.

   10.52  Purchase Agreement dated February 11, 2003. Portions of such document
have been omitted pursuant to a request for confidential treatment and have
been filed separately with the Securities and Exchange Commission.

   10.53  Amendment to Pledge Agreement dated November 13, 2002.

   21  Subsidiaries of the Company.

   99.1  Certification of Chief Executive Officer

   99.2  Certification of Chief Financial Officer

                                      34

<PAGE>

                           CECO ENVIRONMENTAL CORP.

                       CONSOLIDATED FINANCIAL STATEMENTS


                                      F-1

<PAGE>

                         INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders
CECO Environmental Corp.

   We have audited the accompanying consolidated balance sheets of CECO
Environmental Corp. and subsidiaries (the "Company") as of December 31, 2002
and 2001, and the related consolidated statements of operations, shareholders'
equity, and cash flows for each of the three years in the period ended December
31, 2002. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
as of December 31, 2002 and 2001, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 2002,
in conformity with accounting principles generally accepted in the United
States of America.

/S/  DELOITTE & TOUCHE LLP

Cincinnati, Ohio
March 26, 2003

                                      F-2

<PAGE>

                           CECO ENVIRONMENTAL CORP.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                                        --------------------
                                                                                          2002       2001
                                                                                         -------    -------
                                                                                        Dollars in thousands,
                                                                                        except share data
<S>                                                                                     <C>        <C>
                                        ASSETS
Current assets:
   Cash and cash equivalents........................................................... $   194    $    53
   Accounts receivable, net............................................................  12,037     17,000
   Costs and estimated earnings in excess of billings on uncompleted contracts.........   5,287      5,572
   Inventories.........................................................................   2,055      2,157
   Prepaid expenses and other current assets...........................................   2,151      1,805
                                                                                         -------    -------
       Total current assets............................................................  21,724     26,587
Property and equipment, net............................................................  12,122     13,136
Goodwill, net..........................................................................   9,527      9,527
Intangible assets--finite life, net....................................................     894      1,072
Intangible assets--indefinite life.....................................................   1,395      1,395
Deferred charges and other assets......................................................   1,015      1,313
                                                                                         -------    -------
                                                                                        $46,677    $53,030
                                                                                         =======    =======
                         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Current portion of debt............................................................. $ 2,120    $ 2,826
   Accounts payable and accrued expenses...............................................  11,675     13,103
   Billings in excess of costs and estimated earnings on uncompleted contracts.........   1,652      2,595
                                                                                         -------    -------
       Total current liabilities.......................................................  15,447     18,524
Other liabilities......................................................................   2,137      2,032
Debt, less current portion.............................................................  12,164     14,838
Deferred income tax liability..........................................................   3,480      4,065
Subordinated notes (including related party--$3,634 and $3,000, respectively)..........   4,038      3,750
                                                                                         -------    -------
       Total liabilities...............................................................  37,266     43,209
                                                                                         -------    -------
Commitments and contingencies (Note 13)
Shareholders' equity:
Preferred stock, $.01 par value; 10,000,000 shares authorized, none issued.............      --         --
Common stock, $.01 par value; 100,000,000 shares authorized, 10,390,956 and 10,378,007
  shares issued in 2002 and 2001, respectively.........................................     104        104
Capital in excess of par value.........................................................  16,313     16,304
Accumulated deficit....................................................................  (4,337)    (4,214)
Accumulated other comprehensive loss...................................................    (865)      (687)
                                                                                         -------    -------
                                                                                         11,215     11,507
Less treasury stock, at cost, 801,220 and 763,920 shares in 2002 and 2001, respectively  (1,804)    (1,686)
                                                                                         -------    -------
       Total shareholders' equity......................................................   9,411      9,821
                                                                                         -------    -------
                                                                                        $46,677    $53,030
                                                                                         =======    =======
</TABLE>

  The notes to consolidated financial statements are an integral part of the
                               above statements.

                                      F-3

<PAGE>

                           CECO ENVIRONMENTAL CORP.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                     ------------------------------------------
                                                                        2002           2001           2000
                                                                      ----------     ----------     ----------
                                                                     Dollars in thousands, except per share data
<S>                                                                  <C>            <C>            <C>
Net sales........................................................... $   78,877     $   90,994     $   89,817
                                                                      ----------     ----------     ----------
Costs and expenses:
   Cost of sales, exclusive of items shown separately below.........     62,985         72,462         71,720
   Selling and administrative.......................................     11,902         13,199         13,894
   Depreciation and amortization....................................      1,789          2,320          2,154
                                                                      ----------     ----------     ----------
                                                                         76,676         87,981         87,768
                                                                      ----------     ----------     ----------
Income from operations before other income and interest expense.....      2,201          3,013          2,049
Other income........................................................        204            396            765
Interest expense (including related party interest of $799, $710 and
  $712, respectively)...............................................     (2,744)        (3,542)        (3,807)
                                                                      ----------     ----------     ----------
Loss from operations before income taxes............................       (339)          (133)          (993)
Income tax (benefit) provision......................................       (216)           131           (303)
                                                                      ----------     ----------     ----------
Net loss............................................................ $     (123)    $     (264)    $     (690)
                                                                      ==========     ==========     ==========
Net loss per share--basic and diluted............................... $     (.01)    $     (.03)    $     (.08)
                                                                      ==========     ==========     ==========
Weighted average number of common shares outstanding:
   Basic and diluted................................................  9,582,011      7,899,092      8,195,140
                                                                      ==========     ==========     ==========
</TABLE>



  The notes to consolidated financial statements are an integral part of the
                               above statements.

                                      F-4

<PAGE>

                           CECO ENVIRONMENTAL CORP.

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                              Accumulated
                                      Capital in                 Other                           Total
                               Common Excess of  Accumulated Comprehensive Treasury          Comprehensive
                               Stock  Par Value    Deficit       Loss       Stock    Total       Loss
                               ------ ---------- ----------- ------------- -------- -------  -------------
                                                          Dollars in thousands
<S>                            <C>    <C>        <C>         <C>           <C>      <C>      <C>
Balance, December 31, 1999....  $ 86   $12,561     $(3,260)                $  (349) $ 9,038
Net loss for the year ended
  December 31, 2000...........                        (690)                            (690)     $(690)
Issuance of common stock......              31                                           31
Treasury stock purchases......                                              (1,337)  (1,337)
Other comprehensive loss:
 Minimum pension liability,
   net of tax $23.............                                   $ (34)                 (34)       (34)
                                ----   -------     -------       -----     -------  -------      -----
Balance, December 31, 2000....    86    12,592      (3,950)        (34)     (1,686)   7,008      $(724)
                                                                                                 =====
Cumulative effect of change in
  accounting principle-
  adoption of SFAS No. 133,
  net of tax $140.............                                    (209)                (209)     $(209)
Net loss for the year ended
  December 31, 2001...........                        (264)                            (264)      (264)
Exercise of warrants..........    10     2,240                                        2,250
Issuance of common stock......     8     1,132                                        1,140
Contingent stock warrants
  issued......................             340                                          340
Other comprehensive loss:
 Minimum pension liability,
   net of tax $275............                                    (413)                (413)      (413)
 Change in fair value of swap,
   net of tax $20.............                                     (31)                 (31)       (31)
                                ----   -------     -------       -----     -------  -------      -----
Balance, December 31, 2001....   104    16,304      (4,214)       (687)     (1,686)   9,821      $(917)
                                                                                                 =====
Net loss for the year ended
  December 31, 2002...........                        (123)                            (123)     $(123)
Issuance of common stock......               9                                            9
Treasury stock purchases......                                                (118)    (118)
Other comprehensive loss:
 Minimum pension liability,
   net of tax $278............                                    (418)                (418)      (418)
 Termination of swap, net of
   tax $160...................                                     240                  240        240
                                ----   -------     -------       -----     -------  -------      -----
Balance, December 31, 2002....  $104   $16,313     $(4,337)      $(865)    $(1,804) $ 9,411      $(301)
                                ====   =======     =======       =====     =======  =======      =====
</TABLE>


  The notes to consolidated financial statements are an integral part of the
                               above statements.

                                      F-5

<PAGE>

                           CECO ENVIRONMENTAL CORP.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31
                                                                                 -------------------------
                                                                                   2002     2001     2000
                                                                                 -------  -------  -------
                                                                                    Dollars in thousands
<S>                                                                              <C>      <C>      <C>
Cash flows from operating activities:
 Net loss....................................................................... $  (123) $  (264) $  (690)
 Adjustments to reconcile net loss to net cash provided by operating activities:
 Depreciation and amortization..................................................   1,789    2,320    2,154
 Deferred income taxes..........................................................     (59)     103     (609)
 Gain on sale of business.......................................................    (250)      --       --
 Gain on sale of marketable securities, trading.................................      --     (388)    (632)
 Changes in operating assets and liabilities:
   Marketable securities--trading...............................................      --    1,390    2,320
   Accounts receivable..........................................................   4,963      372     (168)
   Costs and estimated earnings in excess of billings on uncompleted contracts..     285     (473)  (2,147)
   Inventories..................................................................     102      216     (200)
   Prepaid expenses and other current assets....................................  (1,006)    (767)    (122)
   Deferred charges and other assets............................................     (40)    (440)     (17)
   Accounts payable and accrued expenses........................................  (1,040)     852    2,122
   Other liabilities............................................................    (264)     (40)      --
   Billings in excess of costs and estimated earnings on uncompleted contracts..    (943)   1,420      715
   Other........................................................................     287       81      (96)
                                                                                 -------  -------  -------
       Net cash provided by operating activities................................   3,701    4,382    2,630
                                                                                 -------  -------  -------
Cash flows from investing activities:
 Acquisitions of property and equipment and intangible assets...................    (240)    (793)    (560)
 Divestiture of businesses and other............................................     470       --      254
                                                                                 -------  -------  -------
       Net cash provided by (used in) investing activities......................     230     (793)    (306)
                                                                                 -------  -------  -------
Cash flows from financing activities:
 Net borrowings (repayments) on revolving credit line...........................     700     (800)   1,300
 Proceeds from issuance of stock and detachable warrants........................       9    4,377       31
 Stock issuance expense.........................................................    (443)      --       --
 Repayments of debt.............................................................  (4,080)  (7,952)  (2,789)
 Proceeds from borrowing against cash surrender value of life insurance.........     142      175       --
 Purchases of treasury stock....................................................    (118)      --   (1,337)
                                                                                 -------  -------  -------
       Net cash used in financing activities....................................  (3,790)  (4,200)  (2,795)
                                                                                 -------  -------  -------
Net increase (decrease) in cash and cash equivalents............................     141     (611)    (471)
Cash and cash equivalents at beginning of year..................................      53      664    1,135
                                                                                 -------  -------  -------
Cash and cash equivalents at end of year........................................ $   194  $    53  $   664
                                                                                 =======  =======  =======
</TABLE>

  The notes to consolidated financial statements are an integral part of the
                               above statements.

                                      F-6

<PAGE>

                           CECO ENVIRONMENTAL CORP.

               SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                              2002   2001   2000
              Cash paid during the year for: ------ ------ ------
              <S>                            <C>    <C>    <C>
                        Interest............ $2,578 $2,693 $2,870
                                             ====== ====== ======
                       Income taxes......... $  335 $  673 $  254
                                             ====== ====== ======
</TABLE>




  The notes to consolidated financial statements are an integral part of the
                               above statements.

                                      F-7

<PAGE>

                           CECO ENVIRONMENTAL CORP.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             For the Years Ended December 31, 2002, 2001 and 2000
               (Dollars in thousands, except per share amounts)

1.  Nature of Business and Summary of Significant Accounting Policies

   Nature of business--The principal businesses of CECO Environmental Corp.
provide innovative solutions to industrial ventilation and air quality problems
through dust, mist and fume control systems and particle and chemical
technologies to industrial and commercial customers, primarily in the United
States.

   Principles of consolidation--Our consolidated financial statements include
the accounts of the following subsidiaries:

<TABLE>
<CAPTION>
                                                        % Owned As Of
                                                      December 31, 2002
                                                      -----------------
        <S>                                           <C>
        CECO Group, Inc. ("Group")...................        100%
        CECO Filters, Inc. and Subsidiaries ("CFI")..         99%
        The Kirk & Blum Manufacturing Company ("K&B")        100%
        kbd/Technic, Inc ("kbd").....................        100%
        CECO Abatement Systems, Inc ("CAS")..........        100%
</TABLE>

   CFI includes a wholly owned subsidiary, New Busch Co., Inc. ("Busch"). In
2002, we increased our ownership in CFI from 94% to 99% by contributing our
intercompany receivable from CFI and receiving in exchange additional shares of
CFI.

   All material intercompany balances and transactions have been eliminated.

   Divestiture of Businesses--In December 2001, we sold the fixed assets and
inventory of Air Purator Corporation ("APC") and received notes totaling $475.
The notes which were due primarily in March 2002 were secured by the assets of
APC. At December 31, 2001, we deferred the gain on sale of $250 until
collection was reasonably assured. However, the purchaser defaulted on the
loan, and we commenced foreclosure proceedings in May 2002. We subsequently
sold the assets to the former general manager of APC on July 31, 2002 and
recognized a gain on the sale during the third and fourth quarters of 2002
totaling $250. The net assets and operations of APC were not material to our
consolidated operations.

   We sold the assets of Busch Martec during 2002 because these assets no
longer serve our vision for future operations. Busch Martec's assets are
insignificant to the consolidated financial statements.

   Use of estimates--The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America,
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

   Cash and cash equivalents--We consider all highly liquid investments with
original maturities of three months or less to be cash equivalents.

   Investments in marketable securities--Investments in marketable securities
are generally comprised of corporate common stock securities. These investments
generally are classified as trading securities, which are carried at their fair
value based on quoted market prices. Accordingly, net realized and unrealized
gains and losses on trading securities and interest income are included in
other (expense) income. Realized gains and losses are recorded based on the
specific identification method. There were no investments in marketable
securities at December 31, 2002 or 2001.

                                      F-8

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   Inventories--The labor content of work-in-process and finished products and
substantially all inventories of steel at our Cincinnati Facility
(approximately 70% and 71% of total inventories at December 31, 2002 and 2001,
respectively) are valued at the lower of cost or market using the last-in,
first-out (LIFO) method. All other inventories are valued at the lower of cost
or market, using the first-in, first-out (FIFO) method. The LIFO method of
inventory valuation for all classes of inventory approximated the FIFO value at
December 31, 2002 and 2001.

   Accounting for long-lived assets--Our policy is to assess the recoverability
of long-lived assets when there are indications of potential impairment and the
undiscounted cash flows estimated to be generated by those assets are less than
the carrying value of such assets.

   Property and equipment--Property and equipment are recorded at cost.
Expenditures for repairs and maintenance are charged to income as incurred.
Depreciation and amortization are computed using the straight-line and
accelerated methods over the estimated useful lives of the assets, which range
from 12 to 40 years for building and improvements and 3 to 10 years for
machinery and equipment.

   Intangible assets--The ratable amortization of the goodwill associated with
acquisitions and other intangible assets with indefinite lives was replaced
with periodic tests for impairment with our adoption of Statement of Financial
Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets"
on January 1, 2002. Other intangible assets with finite lives are being
amortized on a straight-line basis over their estimated useful lives, which
range from 5 to 17 years. In accordance with SFAS No. 142, we ceased
amortization of goodwill and intangible assets with indefinite lives effective
January 1, 2002. The ceasing of the amortization of such assets resulted in a
reduction in amortization expense of $476 for the year ended December 31, 2002.
During the first quarter, we evaluated the fair value of intangible assets with
indefinite lives and determined that the fair value was in excess of the
carrying value of such assets. During the second quarter, we completed our
testing for goodwill impairment and determined that the fair value of the net
assets was in excess of the carrying value of such assets.

   Had we adopted SFAS No. 142 at the beginning of 2000, net income (loss) for
the years ended December 31, 2002, 2001 and 2000 would have been adjusted as
follows:

<TABLE>
<CAPTION>
                                                           2002   2001   2000
                                                          -----  -----  -----
  <S>                                                     <C>    <C>    <C>
  Reported net loss...................................... $(123) $(264) $(690)
  Add back: Goodwill amortization, net of tax of $138....    --    206    206
          Tradename amortization, net of tax of $53......    --     79     79
                                                          -----  -----  -----
  Adjusted net income (loss)............................. $(123) $  21  $(405)
                                                          =====  =====  =====
  Earnings (loss) per share--basic and diluted:
  Reported net loss...................................... $(.01) $(.03) $(.08)
  Goodwill amortization..................................    --    .02    .02
  Tradename amortization.................................    --    .01    .01
                                                          -----  -----  -----
  Adjusted net loss...................................... $(.01) $  --  $(.05)
                                                          =====  =====  =====
</TABLE>

   Deferred charges--Deferred charges primarily represent deferred financing
costs, which are amortized over the life of the related loan. Amortization
expense was $260, $220 and $231 for 2002, 2001 and 2000, respectively.

                                      F-9

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   Financial Instruments--On January 1, 2001, we adopted Statement of Financial
Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments
and Hedging Activities," as amended by SFAS
No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging
Activities". Under this guidance all derivative instruments, including those
embedded in other contracts are recognized as either assets or liabilities and
those financial instruments are measured at fair value. The accounting for
changes in the fair value of derivatives depends on their intended use and
designation. We recognized a transition obligation of $209, net of tax of $140,
in other comprehensive loss in the first quarter ended March 31, 2001 from the
adoption of SFAS 133.

   We are exposed to market risk from changes in interest rates. Our policy is
to manage interest rate costs using a mix of fixed and variable rate debt. To
manage this mix in a cost-efficient manner, we may enter into interest rate
swaps or other hedge type arrangements, in which we agree to exchange, at
specified intervals, the difference between fixed and variable interest amounts
calculated by reference to an agreed-upon notional principal amount.

   Revenue recognition--Revenues are recognized when risk and title passes to
the customer, which is generally upon shipment of product.

   Revenues from contracts are recognized on the percentage of completion
method, measured by the percentage of contract costs incurred to date compared
to estimated total contract costs for each contract. This method is used
because management considers contract costs to be the best available measure of
progress on these contracts.

   Contract costs include direct material, labor costs and those indirect costs
related to contract performance, such as indirect labor, supplies, tools and
repairs. Selling and administrative costs are charged to expense as incurred.
Provisions for estimated losses on uncompleted contracts are made in the period
in which such losses are determined. Changes in job performance, job conditions
and estimated profitability may result in revisions to contract revenue and
costs and are recognized in the period in which the revisions are made. At
December 31, 2002 and 2001, we provided for estimated losses on uncompleted
contracts of $123 and $108, respectively.

   The asset, "Costs and estimated earnings in excess of billings on
uncompleted contracts," represents revenues recognized in excess of amounts
billed. The liability, "Billings in excess of costs and estimated earnings on
uncompleted contracts," represents billings in excess of revenues recognized.

   Claims against customers are recognized as income by us when collectibility
of the claim is probable and the amount can be reasonably estimated.

   Income taxes--Deferred taxes are determined based on the differences between
the financial statement and tax bases of assets and liabilities using tax rates
in effect for the year in which the differences are expected to reverse.

   Advertising costs--Advertising costs are charged to operations in the year
incurred and totaled $153, $109 and $188 in 2002, 2001 and 2000, respectively.

   Research and development--Research and development costs are charged to
expense as incurred. The amounts charged to operations were $33, $104 and $140
in 2002, 2001 and 2000, respectively.

                                     F-10

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   Earnings per share--For the years ended December 31, 2002, 2001 and 2000,
both basic weighted average common shares outstanding and diluted weighted
average common shares outstanding were 9,582,011, 7,899,092 and 8,195,140,
respectively. We consider outstanding options and warrants in computing diluted
net loss per share only when they are dilutive. Options and warrants to
purchase 3,451,000, 3,488,500 and 3,929,400 shares for the years ended December
31, 2002, 2001 and 2000, respectively, were not included in the computation of
diluted earnings per share due to their having an anti-dilutive effect. There
were no adjustments to net loss for the basic or diluted earnings per share
computations.

   Stock-based compensation--We apply Accounting Principles Board Opinion No.
25 and related interpretations in the accounting for stock option plans. Under
such method, compensation is measured by the quoted market price of the stock
at the measurement date less the amount, if any, that the employee is required
to pay. The measurement date is the first date on which the number of shares
that an individual employee is entitled to receive and the option or purchase
price, if any, are known. We did not incur any compensation expense in 2002,
2001 or 2000 related to our stock option plans. We adopted the disclosure-only
provisions of SFAS No. 123, "Accounting for Stock-Based Compensation" and
related pronouncements.

   The following table compares 2002, 2001 and 2000 as reported to the pro
forma results, considering both options and warrants discussed in Note 11, had
we adopted the expense recognition provision of SFAS No. 123:

<TABLE>
<CAPTION>
                                                                       2002     2001     2000
                                                                      ------  -------  -------
<S>                                                                   <C>     <C>      <C>
Net loss as reported................................................. $ (123) $  (264) $  (690)
Deduct: compensation cost based on fair value recognition, net of tax   (422)    (775)    (501)
                                                                      ------  -------  -------
Pro forma net loss under SFAS No. 123................................ $ (545) $(1,039) $(1,191)
                                                                      ======  =======  =======
Basic and diluted loss per share:
   As reported....................................................... $(0.01) $ (0.03) $ (0.08)
   Pro forma under SFAS No. 123......................................  (0.06)   (0.13)   (0.15)
</TABLE>

   Recent accounting pronouncements--In June 2001, the Financial Accounting
Standards Board ("FASB") issued SFAS No. 141, "Business Combinations". SFAS No.
141 requires that all business combinations be accounted for under the purchase
method only and that certain acquired intangible assets in a business
combination be recognized as assets apart from goodwill. Upon adoption of SFAS
No. 141, on January 1, 2002, the Company's intangible asset of $1,392 related
to the workforce was reclassified to goodwill under the criteria of that
standard and is no longer considered a separate intangible asset.

   In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations," requiring that the fair value of a liability for an asset
retirement obligation be recognized in the period in which it is incurred if a
reasonable estimate of fair value can be made. The associated asset retirement
costs are capitalized as part of the carrying amount of the long-lived asset.
Implementation of SFAS No. 143 is required for fiscal 2003. The adoption of
this statement on January 1, 2003 did not have an effect on our financial
position or results of operations.

   In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets", which superceded SFAS No. 121, "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of". The primary difference is that goodwill has been removed from the
scope of SFAS No. 144. It also broadens the presentation of discontinued
operations to include a component of

                                     F-11

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000

an entity rather than a segment of a business. A component of an entity
comprises operations and cash flows that can clearly be distinguished
operationally and for financial accounting purposes from the rest of the
entity. We adopted SFAS 144 on January 1, 2002. The adoption did not have a
significant effect on our financial position or results of operations.

   In April 2002, the FASB issued Statement No. 145, "Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." Among other amendments to previous pronouncements, which have
already taken effect, a provision in the Statement requiring certain gains and
losses from extinguishment of debt to be reclassified from extraordinary items,
is effective January 1, 2003. The adoption of this statement on January 1, 2003
did not have an effect on our financial position or results of operations.

   In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or disposal Activities," which is effective for exit or disposal
activities initiated after December 31, 2002. SFAS No. 146 addresses financial
accounting and reporting for costs associated with exit or disposal activities
and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability Recognition
for Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring)." The adoption of this
statement is not expected to have a material impact on our financial condition
or results of operations.

   In December 2002, the FASB issued Statement No. 148, "Accounting for
Stock-Based Compensation--Transition and Disclosure" which we must adopt in
2003. The Statement provides alternative methods of transition for a voluntary
change to the fair value method and, at this time, we do not anticipate making
a voluntary change.

   In November 2002, the FASB issued Interpretation No. 45 ("FIN 45")
"Guarantor's Accounting and Disclosure requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." FIN 45 elaborates on the
existing disclosure requirements for most guarantees, including loan
guarantees. It also clarifies that at the time a company issues a guarantee,
the company must recognize an initial liability for the fair value, or market
value, of the obligations it assumes under that guarantee. However, the
provisions related to recognizing a liability at inception of the guarantee for
the fair value of the guarantor's obligations does not apply to product
warranties or to guarantees accounted for as derivatives. The initial
recognition and initial measurement provisions apply on a prospective basis to
guarantees issued or modified after December 31, 2002. The disclosure
requirements of FIN 45 are effective for financial statements of interim or
annual periods ending after December 15, 2002 and had no effect on our
financial statement disclosures for 2002.

   In January 2003, the FASB issued Interpretation No. 46 ("FIN 46")
"Consolidation of Variable Interest Entities". Until this interpretation, a
company generally included another entity in its consolidated financial
statement only if it controlled the entity through voting interests. FIN 46
requires a variable interest entity to be consolidated by a company if that
company is subject to a majority of the risk of loss from the variable interest
entity's activities or entitled to receive a majority of the entity's residual
returns. FIN 46 applies to variable interest entities created after January 31,
2003, and to variable interest entities in which no enterprise obtains an
interest in after that date. A public entity with a variable interest in a
variable interest entity created before February 1, 2003, shall apply the
provisions of this interpretation (other than the transition disclosure
provisions in paragraph 26) to that entity no later than the beginning of the
first interim or annual reporting period beginning after June 15, 2003. The
related disclosure requirements are effective immediately and had no effect on
our financial statement disclosures for 2002. The impact of this interpretation
will not have an effect on our financial condition or results of operations, as
we do not have any variable interest entities.

                                     F-12

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   Reclassifications--Certain reclassifications have been made to the prior
years consolidated financial statements to conform with the current year
presentation.

2.  Financial Instruments

   Our financial instruments consist primarily of investments in cash and cash
equivalents, marketable securities, receivables and certain other assets as
well as obligations under accounts payable, long-term debt and subordinated
notes. The carrying values of these financial instruments approximate fair
value at December 31, 2002 and 2001 except for subordinated notes which fair
value was $4,264 and $4,100, at December 31, 2002 and 2001, respectively.

   Most of the debt obligations approximate their reported carrying amounts
based on future payments discounted at current interest rates for similar
obligations or interest rates which fluctuate with the market.

   Valuations for marketable securities are determined based on quoted market
prices.

   We did not hold any financial instruments for trading purposes at December
31, 2002 or 2001.

   We entered into an interest rate swap agreement to convert variable rate
debt to a fixed rate (see Note 9) that matured in 2002. The fair value of the
swap at December 31, 2001, which was determined using discounted cash flow
analysis based on current rates offered for similar issues of debt, was a
liability of approximately $400 and was recorded in other liabilities and
accumulated other comprehensive loss, net of tax, in the accompanying
consolidated balance sheets and consolidated statements of shareholders'
equity, respectively.

  Concentrations of credit risk:

   Financial instruments that potentially subject us to credit risk consist
principally of cash and accounts receivable. We maintain cash and cash
equivalents with various major financial institutions. We perform periodic
evaluations of the financial institutions in which our cash is invested.
Concentrations of credit risk with respect to trade and contract receivables
are limited due to the large number of customers and various geographic areas.
Additionally, we perform ongoing credit evaluations of our customers' financial
condition.

3.  Accounts Receivable

<TABLE>
<CAPTION>
                                                 2002     2001
                                               -------  -------
               <S>                             <C>      <C>
               Trade receivables.............. $ 2,346  $ 2,195
               Contract receivables...........   9,891   15,183
               Allowance for doubtful accounts    (200)    (378)
                                               -------  -------
                                               $12,037  $17,000
                                               =======  =======
</TABLE>

   Balances billed, but not paid by customers under retainage provisions in
contracts, amounted to approximately $709 and $1,300 at December 31, 2002 and
2001, respectively. Receivables on contracts in progress are generally
collected within twelve months.

   Provision for doubtful accounts was approximately $178, $154 and $311 during
2002, 2001 and 2000, respectively.

                                     F-13

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


4.  Costs and Estimated Earnings on Uncompleted Contracts

<TABLE>
<CAPTION>
                                                                               2002      2001
                                                                             --------  --------
<S>                                                                          <C>       <C>
Costs incurred on uncompleted contracts..................................... $ 25,514  $ 19,163
Estimated earnings..........................................................    4,060     2,131
                                                                             --------  --------
                                                                               29,574    21,294
Less billings to date.......................................................  (25,939)  (18,317)
                                                                             --------  --------
                                                                             $  3,635  $  2,977
                                                                             ========  ========
Included in the accompanying consolidated balance sheets under the following
  captions:
Costs and estimated earnings in excess of billings on uncompleted contracts. $  5,287  $  5,572
Billings in excess of costs and estimated earnings on uncompleted contracts.   (1,652)   (2,595)
                                                                             --------  --------
                                                                             $  3,635  $  2,977
                                                                             ========  ========
</TABLE>

5.  Inventories

<TABLE>
<CAPTION>
                                                  2002   2001
                                                 ------ ------
                  <S>                            <C>    <C>
                  Raw material and subassemblies $1,202 $1,279
                  Finished goods................    251    156
                  Parts for resale..............    602    722
                                                 ------ ------
                                                 $2,055 $2,157
                                                 ====== ======
</TABLE>

6.  Property and Equipment

<TABLE>
<CAPTION>
                                                2002     2001
                                              -------  -------
                <S>                           <C>      <C>
                Land......................... $ 1,597  $ 1,597
                Building and improvements....   5,642    5,636
                Machinery and equipment......  10,369   10,151
                                              -------  -------
                                               17,608   17,384
                Less accumulated depreciation  (5,486)  (4,248)
                                              -------  -------
                                              $12,122  $13,136
                                              =======  =======
</TABLE>

   Depreciation expense was $1,254, $1,242 and $1,181 for 2002, 2001 and 2000,
respectively.

7.  Goodwill and Intangible Assets

<TABLE>
<CAPTION>
                                                   2002    2001
                                                  ------  ------
               <S>                                <C>     <C>
               Goodwill.......................... $9,527  $9,527
                                                  ======  ======
               Intangible assets--finite life.... $1,446  $1,645
               Less accumulated amortization.....   (552)   (573)
                                                  ------  ------
                                                  $  894  $1,072
                                                  ======  ======
               Intangible assets--indefinite life $1,395  $1,395
                                                  ======  ======
</TABLE>

                                     F-14

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   Amortization expense including amortization of goodwill and indefinite life
intangible assets prior to 2002 was $178, $834 and $771 for 2002, 2001 and
2000, respectively.

8.  Accounts Payable and Accrued Expenses

<TABLE>
<CAPTION>
                                                  2002    2001
                                                 ------- -------
               <S>                               <C>     <C>
               Trade accounts payable........... $ 8,805 $ 7,400
               Compensation and related benefits   1,119   1,286
               Accrued interest.................     869     992
               Other accrued expenses...........     882   3,425
                                                 ------- -------
                                                 $11,675 $13,103
                                                 ======= =======
</TABLE>

9.  Debt

<TABLE>
<CAPTION>
                                                        2002     2001
                                                      -------  -------
        <S>                                           <C>      <C>
        Bank credit facility......................... $14,150  $17,500
        Pennsylvania Industrial Development Authority     134      164
                                                      -------  -------
                                                       14,284   17,664
        Less current portion.........................  (2,120)  (2,826)
                                                      -------  -------
                                                      $12,164  $14,838
                                                      =======  =======
</TABLE>

   In December 1999, we obtained a bank credit facility aggregating $33,000
consisting of $23,000 in term loans and a $10,000 revolving credit line.
Interest is charged based on the bank's prime or the Libor rate. The proceeds
of the credit facility were used to finance the acquisition of K&B and
kbd/Technic, Inc. in 1999. The proceeds of the subordinated notes (see Note 10)
were used to refinance our existing indebtedness and working capital.

   At December 31, 2002, the revolving credit line, as amended, permits
borrowings of up to the lesser of 1) $8,000 less outstanding letters of credit,
or 2) borrowings which are limited to 75% of eligible accounts receivable, plus
50% of eligible inventory, minus outstanding letters of credit. Amounts unused
and available under this revolving credit facility were $3,127 and $3,827 at
December 31, 2002 and 2001, respectively. Amounts borrowed were $4,873 and
$4,173 at December 31, 2002 and 2001, respectively. There were no amounts
outstanding under letters of credit at December 31, 2002 and 2001. The line of
credit matures in 2004. The weighted average interest rates were 9.25% and
6.90% at December 31, 2002 and 2001, respectively.

   The term loans consist of a Term A and a Term B facility with quarterly
principal installments on the Term A facility of $438 commencing February 28,
2000, increasing to $700 through August 2002, $524 through August 2004, with
the final payment due November 2004; and a payment against the Term B facility
of $901 in February 2005. The amount borrowed under the term loans was $9,277
and $13,327 at December 31, 2002 and 2001, respectively. The weighted average
interest rates were 8.1% and 6.5% at December 31, 2002 and 2001, respectively.
In connection with issuance of common stock and the exercise of warrants
discussed in Note 11, $4,000 of the Term B facility was prepaid in 2001.

   In November 2002, the credit facility was amended reducing minimum coverage
under several financial covenants, through December 2003, reducing scheduled
principal payments under the Term A loan, and extending the maturity on the
revolving credit line to January 2004. Various amendments were also made to the

                                     F-15

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000

credit facility in 2002 and 2001 which were effective during and as of December
31, 2001 and 2000 reducing minimum coverage requirements under several
financial covenants, raising interest rates, and changing the maturity of the
revolving line of credit to April 2004. In consideration for these amendments,
additional fees were paid to these lenders. We would not have been in
compliance with the financial covenants had the amendments not been made.

   In April 1992, the Company obtained a loan through the Pennsylvania
Industrial Development Authority, which is collateralized by a mortgage on the
related land and building. Principal and interest, at an annual rate of 3%, is
paid quarterly over an amortization period of fifteen years ending in 2006.

   Funds used to purchase the common stock of a potential acquisition candidate
were obtained with debt financing from Green Diamond Oil Corp. at an annual
rate of 10%. Such debt was paid during 2000. In connection with this financing,
stock warrants were issued to Green Diamond Oil Corp. to purchase 1 million
shares of the Company's stock at an exercise price of $2.50 per share (market
value at time of issuance), expiring in August 2009. The warrants were
cancelled by the holder in September 2000. See Note 11.

   In 2001 and through November 2002, we had a four-year interest rate swap
agreement ("Swap Agreement") to manage our variable interest rate exposure,
which matured in November 2002. Under the terms of the Swap Agreement, we
exchanged at specified intervals, the difference between fixed and variable
interest amounts based on a notional principal amount of $9,750 and $10,625 at
December 31, 2001 and 2000, respectively. The Swap Agreement effectively fixed
the interest rate on $9,750 of the debt under the credit facility at 6.96% plus
the applicable spread for the duration of the interest rate swap. The
difference between the amount of interest to be paid and the amount of interest
to be received under the Swap Agreement due to changing interest rates was
charged or credited to interest expense over the life of the agreement. As of
December 31, 2001, $11,000 in debt was outstanding under the credit facility,
of which interest on $9,750 was essentially fixed by the Swap Agreement.

   Maturities of all long-term debt over the next five years are estimated as
follows:

<TABLE>
<CAPTION>
                            December 31, Maturities
                            ------------ ----------
                            <S>          <C>
                              2003......  $ 2,120
                              2004......   11,182
                              2005......      926
                              2006......       26
                              2007......       26
                             Thereafter.        4
</TABLE>

   Our property and equipment, accounts receivable, investments and inventory
serve as collateral for our bank debt. Our debt agreements contain customary
covenants and events of default.

10.  Subordinated Notes

   During December 1999, as part of our refinancing activities (that were
accomplished at the same time as the acquisition of K&B and kbd/Technic), we
obtained $4,000 of subordinated debt financing from Green Diamond Oil Corp., a
company beneficially owned by two of our major shareholders. In addition, we
obtained $1,000 of subordinated debt financing with two unrelated parties.
Interest on the notes accrues semi-annually at a rate of 12% per annum. The
notes are subject to a subordination agreement and amendments to the Bank
Credit Facility. In connection with this agreement, accrued interest on the
subordinated notes totaling $600 and $963 at

                                     F-16

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000

December 31, 2002 and 2001, respectively, was not paid. However, during 2002,
we paid the accrued interest of $963 to our subordinated debt holders as a
result of an amendment to our credit agreement permitting us to make such
payment. The notes provide for the issuance to the holders detachable stock
warrants that expire December, 2009 (see Note 11). The fair value of the
warrants was determined to be $1,847 at the date of issuance and the
subordinated debt was discounted by such amount. The discount is being
amortized as a component of interest expense over the life of the subordination
which coincides with the bank's term loan maturity date of May 2006. The
amortization of the discount was approximately $288, for each of the years
ended December 31, 2002, 2001 and 2000, respectively. The effective annualized
interest rate on the subordinated debt obligations is 17.75%, after taking into
account the value of the warrants.

   In May 2001, subordinated debt notes were amended revoking a March 2001
amendment that had granted us the option to convert the unpaid principal
balance (and accrued but unpaid interest) into shares of common stock at the
initial conversion price of $2.00 per share which was fair market value at the
time of the amendment.

11.  Shareholders' Equity

Stock Option Plan

   We maintain a stock option plan for our employees. Generally, options are
exercisable one year from the date of grant, at the rate of 20% each year over
the following five years and expire between five and ten years from the date of
grant. There are 1,500,000 shares of our common stock that have been reserved
for issuance under this plan.

   The status of our stock option plan is as follows:

<TABLE>
<CAPTION>
                                          2002                2001                2000
                                   ------------------- ------------------- -------------------
                                              Weighted            Weighted            Weighted
                                              Average             Average             Average
                                              Exercise            Exercise            Exercise
                                     Shares    Price     Shares    Price     Shares    Price
                                   ---------  -------- ---------  -------- ---------  --------
<S>                                <C>        <C>      <C>        <C>      <C>        <C>
Outstanding, beginning of year....   182,500   $2.68     154,400   $2.89     268,120   $4.56
Granted...........................        --      --      35,000    2.01     130,000    2.56
Forfeited.........................   (16,500)   3.50      (6,900)   3.88    (243,720)   4.55
                                   ---------           ---------           ---------
Outstanding, end of year..........   166,000    2.60     182,500    2.68     154,400    2.89
                                   =========           =========           =========
Options exercisable at year end...   106,000              53,000              23,640
                                   =========           =========           =========
Available for grant at end of year 1,334,000           1,317,500           1,345,600
                                   =========           =========           =========
</TABLE>

   For the years ended December 31, 2002, 2001 and 2000, no compensation
expense was recognized under stock-based employee compensation plans.

   The range of exercise prices on shares outstanding as of December 31, 2002
was as follows:

<TABLE>
<CAPTION>
                                      Outstanding            Exercisable
                              ---------------------------- ---------------
                                                Remaining         Weighted
                                               Contractual        Average
                                      Exercise   Life in          Exercise
     Range of Exercise Prices Shares   Price      Years    Shares  Price
     ------------------------ ------- -------- ----------- ------ --------
     <S>                      <C>     <C>      <C>         <C>    <C>
           $2.01 - 2.63...... 145,000  $2.42      8 - 9    85,000  $2.31
           $3.88.............  21,000  $3.88          5    21,000  $3.88
</TABLE>

                                     F-17

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   The fair value of the options and warrants granted, which is amortized to
expense over the option vesting period in determining the pro forma impact
under SFAS No. 123, is estimated at the date of grant using the Black-Scholes
option pricing model with the following weighted average assumptions. The
expected life of the options valued in 2002, 2001 and 2000 is 10 years. The
risk free interest rate applicable for 2002, 2001 and 2000 was 4.5%, 4.5% and
6.5%, respectively. The expected volatility of the Company's stock used in
2002, 2001 and 2000 was .70, .70 and .75, respectively. The expected dividend
yield used in 2002, 2001 and 2000 is 0%.

   The weighted average fair values at the date of grant for options and
warrants granted during 2001 and 2000 were $2.01 and $1.79, respectively.

   We may grant the right to purchase restricted shares of our common stock.
Such shares are subject to restriction on transfer under Federal securities
laws. During October 2001, we granted options to Jason Louis DeZwirek, a
related party and a member of the Board of Directors, to purchase up to 25,000
shares of our common stock, exercisable at any time between April 5, 2002 and
October 5, 2011, inclusive, at a price of $2.01, the fair market value at date
of grant.

Employee Stock Purchase Plan

   We maintain an Employee Stock Purchase Plan for all employees meeting
certain eligibility criteria. Under the Plan, eligible employees may purchase
through the initial twelve-month offering and through a series of semiannual
offerings, each October and April, commencing October 1, 1999, shares of our
common stock, subject to certain limitations. The purchase price of each share
is 85% of the lesser of its fair market value on the first business day or the
last business day of the offering period. The aggregate number of whole shares
of common stock allowed to be purchased under the option cannot exceed 10% of
the employee's base compensation. There were 250,000 shares made available for
purchase under the plan. During 2002, 2001 and 2000, we issued 12,949, 31,500
and 16,401 shares, respectively, under this plan at amounts that approximated
fair value.

Warrants to Purchase Common Stock

   In December 2001, warrants to purchase 1,000,000 shares of common stock at
$2.25 per share were exercised; 800,000 shares by the Green Diamond Oil Corp.
and 200,000 shares by two unrelated subordinated debt lenders. Gross proceeds
of $2,250 were received from the exercise of the warrants and were used to pay
down the bank credit facility.

   On December 31, 2001, we issued 706,668 shares of common stock at a price of
$3.00 per share, and issued detachable stock warrants to purchase 353,334
shares of common stock at an initial exercise price of $3.60 per share to a
group of accredited investors (the "Investors"). Gross proceeds of $2,120 were
received from the issuance of these shares and were used to pay down the bank
credit facility. The right to purchase shares under the warrants vest
immediately upon the issuance of the warrants, and the warrants contain various
features to protect the Investors in the event of a merger or consolidation and
from dilution in the event of a stock issuance at prices below the exercise
price. We prepared and filed with the SEC a registration statement within 90
days of the issuance of such warrants and caused the registration statement to
become effective within 150 days of the issuance. We valued these warrants at
$240 as of December 31, 2001, which is included in other liabilities in the
2001 consolidated financial statements. At December 31, 2002, the fair value of
those warrants decreased to $0 and $204 was recorded as other income in the
2002 consolidated financial statements. Future increases, if any, in the fair
value of these warrants will be recognized in our consolidated financial
statements.

                                     F-18

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   In connection with this transaction, we are required to issue additional
shares based on an earnings formula computed from fiscal year 2002 results (as
defined in the Investors' Subscription Agreement) to the Investors, at no
additional cost to the Investors. In 2001 we valued these shares at $340, net
of expenses of $102, which is included as contingent stock warrants in the
accompanying consolidated financial statements. Based on the results of the
earnings formula, approximately 382,000 additional shares will be issued to the
Investors.

   In connection with the issuance of the common shares and warrants to the
investors, we estimated $440 of issuance costs and issued warrants to purchase
14,000 shares of common stock at an initial exercise price of $3.00. These
costs were accrued at December 31, 2001. The fair value of the warrants, valued
by our management at $18, has been included as issuance costs and recorded as a
liability in other liabilities in the accompanying consolidated financial
statements. The total issuance costs including the fair value of the warrants
to purchase 14,000 shares of common stock were allocated to common stock,
detachable stock warrants and contingent stock warrants based on their
respective fair market values.

  Former K&B Shareholders

   In December 1999, as part of their employment contracts, warrants were
granted to three of the former owners of K&B to purchase a total of 1,000,000
shares of our common stock at an exercise price of $2.9375 per share which was
the fair market value on the date granted. These warrants become exercisable at
the rate of 25% per year over the four years following December 1999. The
warrants have a term of ten years.

  Related Party and Other

   In December 1999, warrants were issued to the subordinated lenders (see Note
10) to purchase up to 1,000,000 shares (900,000 related party at December 31,
2002) of our common stock for $2.25 per share which was the fair market value
on the date granted. As noted above, these warrants were exercised in 2001. In
connection with such warrants, the subordinated lenders were granted certain
registration rights with respect to their warrants and shares of our common
stock into which the warrants are convertible. Our management valued the
detachable stock warrants at $1,847 and discounted the subordinated debt
obligations by such amount (see Note 10) and recorded additional capital in
excess of par value at December 31, 1999.

   In August 1999, warrants were issued to Green Diamond Oil Corp. in
connection with the demand note of $800 (see Note 9) to purchase up to
1,000,000 shares of our common stock for $2.50 per share, which was the fair
market value on the date granted. Our management valued the detachable stock
warrants at $577 and discounted the demand note by such amount and recorded
interest expense and additional capital in excess of par value at December 31,
2000. Our management and the holder of the warrants believed that the inherent
interest rate resulting from the valuation was higher than originally
contemplated when the transaction was structured and, therefore, in September
2000, the holder cancelled the warrants after repayment of the debt.

  Chief Executive Officer

   In January 1999, warrants were issued to the Chief Executive Officer to
purchase 500,000 shares of the Company's common stock at an exercise price of
$3.00 per share. Prior to 1999, warrants were issued to the Chief Executive
Officer to purchase 1,250,000 shares, at exercise prices ranging from $1.625 to
$2.75 per share. In August 2000, warrants were issued to the Chief Executive
Officer to purchase 500,000 shares at an exercise price of $2.06 per share. The
warrants expire 10 years from the date of issuance.

                                     F-19

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   In December 2001, the Green Diamond Oil Corp. exercised warrants to purchase
800,000 shares at a price of $2.25 per share as previously disclosed.

  Treasury Stock

   In 2002, we purchased 37,300 shares of our common stock as treasury shares
at a total cost of $118.

   During 2000, we purchased 566,000 shares of our common stock as treasury
shares at a total cost of $1,200 from the former president of CFI and his
family in connection with his resignation that was effective June 30, 2000.
Also in 2000, 60,000 shares of common stock were acquired for treasury at a
total cost of $134.

12.  Pension and Employee Benefit Plans

   We sponsor a non-contributory defined benefit pension plan for certain union
employees. The plan is funded in accordance with the funding requirements of
the Employee Retirement Income Security Act of 1974.

   We also sponsor a post-retirement health care plan for office employees
retiring before January 1, 1990. The plan allows retirees who have attained the
age of 65 to elect the type of coverage desired.

   The following tables set forth the plans' changes in benefit obligations,
plan assets and funded status on the measurement dates, December 31, 2002 and
2001, and amounts recognized in our consolidated balance sheets as of those
dates.

<TABLE>
<CAPTION>
                                                   Pension Benefits  Other Benefits
                                                   ----------------  ------------
                                                     2002     2001    2002    2001
                                                   -------  -------  -----   -----
<S>                                                <C>      <C>      <C>     <C>
Change in projected benefit obligation:
   Projected benefit obligation at beginning of
     year......................................... $ 3,885  $ 3,744  $ 619   $ 650
   Service cost...................................     108      121     --      --
   Interest cost..................................     265      252     41      43
   Actuarial loss/(gain)..........................      14      (56)    10      17
   Discount rate change...........................     115       --      8      --
   Benefits paid..................................    (176)    (176)   (92)    (91)
                                                   -------  -------  -----   -----
Projected benefit obligation at end of year.......   4,211    3,885    586     619
                                                   -------  -------  -----   -----
Change in plan assets:
   Fair value of plan assets at beginning of year.   2,734    3,293     --      --
   Actual loss on plan assets.....................    (409)    (383)    --      --
   Employer contribution..........................     262       --     92      91
   Benefits paid..................................    (176)    (176)   (92)    (91)
                                                   -------  -------  -----   -----
Fair value of plan assets at end of year..........   2,411    2,734     --      --
                                                   -------  -------  -----   -----
Funded status.....................................  (1,800)  (1,151)  (586)   (619)
Unrecognized prior service cost...................      53       58     --      --
Unrecognized net actuarial loss/(gain)............   1,735    1,008      9     (10)
                                                   -------  -------  -----   -----
Accrued benefit cost.............................. $   (12) $   (85) $(577)  $(629)
                                                   =======  =======  =====   =====
</TABLE>

                                     F-20

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000

<TABLE>
<CAPTION>
                                                   Pension Benefits Other Benefits
                                                   ----------------------------
                                                     2002      2001   2002   2001
                                                   -------    -----  -----  -----
<S>                                                <C>        <C>    <C>    <C>
Amounts recognized in the consolidated balance
  sheets consist of:
Accrued benefit cost.............................. $   (12)   $ (85) $  --  $  --
Accrued benefit liability.........................  (1,493)    (746)  (577)  (629)
Intangible asset included in deferred charges and
  other assets....................................      53       58     --     --
Accumulated other comprehensive income, net.......   1,440      688     --     --
                                                   -------    -----  -----  -----
Net amount recognized............................. $   (12)   $ (85) $(577) $(629)
                                                   =======    =====  =====  =====
Weighted-average assumptions at December 31:
Discount rate.....................................    6.75%     7.0%  6.75%   7.0%
Expected return on plan assets....................     8.5%     8.5%   N/A    N/A
</TABLE>

   Benefits under the plans are not based on wages and, therefore, future wage
adjustments have no effect on the projected benefit obligations.

   The details of net periodic benefit cost for pension benefits included in
the accompanying consolidated statements of operations for the years ended
December 31, 2002, 2001 and 2000 are as follows:

<TABLE>
<CAPTION>
                                                   2002   2001   2000
                                                  -----  -----  -----
         <S>                                      <C>    <C>    <C>
         Service cost............................ $ 108  $ 121  $ 104
         Interest cost...........................   265    252    253
         Expected return on plan assets..........  (243)  (272)  (308)
         Net amortization and deferral...........    59      6    (30)
                                                  -----  -----  -----
         Net periodic benefit cost............... $ 189  $ 107  $  19
                                                  =====  =====  =====
</TABLE>

   The net periodic benefit cost (representing interest cost only) for the
post-retirement plan included in the accompanying consolidated statements of
operations was $41, $43 and $45 for the years ended December 31, 2002, 2002 and
2000, respectively.

   Changes in health care costs have no effect on the plan as future increases
are assumed by the retirees.

   In connection with collective bargaining agreements, we participate with
other companies in defined benefit pension plans. These plans cover
substantially all of our Kirk & Blum contracted union employees not covered in
the aforementioned plan. If we were to withdraw from participation in these
multi-employer plans, we would be required to contribute our share of the
plans' unfunded benefit obligation. We have no intention of withdrawing from
any plan and, therefore, no liability has been provided in the accompanying
consolidated financial statements.

   Amounts charged to pension expense under the above plans including the
multi-employer plans totaled $2,019, $2,644 and $2,262 for 2002, 2001 and 2000,
respectively.

   We also sponsor a profit sharing and 401(k) savings retirement plan for K&B
non-union employees. The plan covers substantially all employees who have one
year of service, completed 1,000 hours of service and who have attained 21
years of age. The Plan allows us to make discretionary contributions and
provides for employee salary deferrals of up to 15%. We provide matching
contributions of 25% of the first 5% of employee contributions. We also have
made matching contributions and discretionary contributions of $65, $203 and
$386 during 2002, 2001 and 2000, respectively.

                                     F-21

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   We also have a 401(k) Savings and Retirement Plan which covers substantially
all of CFI's employees. Under the terms of the Plan, employees can contribute
between 1% and 22% of their annual compensation to the Plan. We match 50% of
the first 6%. Plan expense for the years ended December 31, 2002, 2001 and 2000
was $32, $47 and $63, respectively.

13.  Commitments and Contingencies

Rent

   We lease certain facilities on a year-to-year basis. We also have future
annual minimum rental commitments under noncancellable operating leases as
follows:

<TABLE>
<CAPTION>
                 December 31,                        Commitment
                 ------------                        ----------
                 <S>                                 <C>
                 2003...............................    $563
                 2004...............................     405
                 2005...............................     295
                 2006...............................     131
                 2007...............................      22
</TABLE>

   We terminated the lease of a facility from a related party, the former
President and chief operating officer of Busch who is the beneficial owner of
the property, with an annual base rental of $88 which expired July, 2002.

   Total rent expense under all operating leases for 2002, 2001 and 2000 was
$668, $470 and $382, respectively.

Non-Compete Agreement

   In connection with the acquisition of Busch, we entered into a non-compete
agreement with a former shareholder of Busch. In addition to the $100 paid at
the closing date, the agreement required annual payments of $200 from 1998
through 2001. The related cost was amortized ratably over the four-year period.
We paid an additional amount to the former shareholder of Busch in 2002 of $450
for consulting services, which had been accrued during the two-year period
ended June 20, 2002.

Commitments

   In February 2003, we accepted an offer, expiring September 2003, to sell our
Cincinnati, Ohio property. This agreement can be cancelled at any time by the
buyer up to the expiration date. However, if this agreement is consummated,
excess proceeds could be used to reduce our debt.

Employment Agreements

   In December 1999, we entered into five-year employment agreements with three
of the former owners of K&B. In 2001, these agreements were amended by
extending the term one additional year. The agreements provide for annual
salaries and a bonus, for each of the next five years, equal to 25% of our
earnings before interest and taxes in excess of $4,000 less contributions made
by us on behalf of the former owners to any profit sharing or 401(k) plan.


                                     F-22

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000

14.  Income Taxes

   Income tax provision (benefit) consisted of the following for the years
ended December 31:

<TABLE>
<CAPTION>
                                               2002  2001   2000
                                              -----  ----  -----
               <S>                            <C>    <C>   <C>
               Current:
                  Federal.................... $  41  $ 67  $ 216
                  State......................  (198)  (39)    67
                                              -----  ----  -----
                                               (157)   28    283
                                              -----  ----  -----
               Deferred:
                  Federal....................   (42)  106   (449)
                  State......................   (17)   (3)  (137)
                                              -----  ----  -----
                                                (59)  103   (586)
                                              -----  ----  -----
                                              $(216) $131  $(303)
                                              =====  ====  =====
</TABLE>

   The income tax provision (benefit) differs from the statutory rate due to
the following:

<TABLE>
<CAPTION>
                                                              2002  2001   2000
                                                             -----  ----  -----
<S>                                                          <C>    <C>   <C>
Tax benefit at statutory rate............................... $(115) $(48) $(351)
Increase (decrease) in tax resulting from:
   State income tax, net of federal benefit.................  (142)  (28)   (46)
   Permanent differences, principally goodwill and interest.    40   157     94
Under accrual of prior years' taxes.........................     1    50     --
                                                             -----  ----  -----
                                                             $(216) $131  $(303)
                                                             =====  ====  =====
</TABLE>

                                     F-23

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


   Deferred income taxes reflect the future tax consequences of temporary
differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes. The
net deferred tax liability consisted of the following at December 31:

<TABLE>
<CAPTION>
                                                                                   2002     2001
                                                                                 -------  -------
<S>                                                                              <C>      <C>
Current deferred tax assets liabilities attributable to:
   Accrued expenses............................................................. $   286  $   746
   Deferred state taxes.........................................................     286      292
   Reserves on assets...........................................................      84      167
   Inventory....................................................................    (783)    (925)
                                                                                 -------  -------
Current deferred tax asset (liability) (included in accounts payable and accrued
  expenses in 2002 and prepaid expenses and other current assets in 2001 in the
  consolidated balance sheets)..................................................    (127)     280
                                                                                 -------  -------
Noncurrent deferred tax assets (liabilities) attributable to:
   Depreciation.................................................................  (3,627)  (3,856)
   Goodwill and intangibles.....................................................  (1,291)  (1,262)
   Other liabilities............................................................     282      268
   Non-compete agreement........................................................     297      280
   Minimum pension liability....................................................     576      275
   Federal and state net operating loss carryforwards...........................     129      143
   Interest rate swap...........................................................      --      183
   AMT credit carryforward......................................................      79      111
   Other........................................................................      75     (207)
                                                                                 -------  -------
Net noncurrent deferred income tax liability....................................  (3,480)  (4,065)
                                                                                 -------  -------
Net deferred tax liability...................................................... $(3,607) $(3,785)
                                                                                 =======  =======
</TABLE>

   We have Federal net operating loss carryforwards of $167 at December 31,
2002 to be utilized in future years, which begin to expire in 2020.
Additionally, we have state net operating loss carryforwards of $880 at
December 31, 2002.

   We file a consolidated Federal income tax return.

15.  Related Party Transactions

   During 2002, we reimbursed Green Diamond Oil Corp. $5 per month for use of
the space and other office expenses of our Toronto office. In 2002, 2001 and
2000, reimbursements were $60, $60 and $36, respectively. During 2002 and 2001,
we paid fees of $250 and $139, respectively, to Green Diamond for management
consulting services. These services were provided by Phillip DeZwirek, the
Chief Executive Officer and Chairman of our Board, through Green Diamond.
During 2001, the Company advanced $337 to Green Diamond, which was repaid in
March 2002.

16.  Backlog of Uncompleted Contracts from Continuing Operations

   Our backlog of uncompleted contracts from continuing operations was $14,607
and $18,628, at December 31, 2002 and 2001, respectively.

                                     F-24

<PAGE>

                           CECO ENVIRONMENTAL CORP.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

             For the Years Ended December 31, 2002, 2001 and 2000


17.  Quarterly Financial Data (unaudited)

   The following quarterly financial data are unaudited, but in the opinion of
management include all necessary adjustments for a fair presentation of the
interim results, which are subject to significant seasonal variations.

<TABLE>
<CAPTION>
                                             First   Second    Third  Fourth
                                            Quarter  Quarter  Quarter Quarter  Total
                                            -------  -------  ------- ------- -------
<S>                                         <C>      <C>      <C>     <C>     <C>
Year ended December 31, 2002
Net Sales(1) (2)........................... $18,879  $18,586  $19,581 $21,831 $78,877
Income from operations.....................     299      131      518   1,253   2,201
Net income (loss)..........................    (197)    (205)      61     218    (123)
Basic and diluted earnings (loss) per share   (0.02)   (0.02)    0.01    0.02   (0.01)

Year ended December 31, 2001
Net Sales.................................. $19,768  $23,074  $24,317 $23,835 $90,994
Income from operations (3) (4) (5).........     283      153    1,296   1,281   3,013
Net income (loss)..........................    (340)    (117)     189       4    (264)
Basic and diluted earnings (loss) per share   (0.04)   (0.01)    0.02    0.00   (0.03)
</TABLE>
- --------
(1) Includes $160 and $90 during the third and fourth quarters, respectively,
    from the sale of APC's operating assets.
(2) Includes $220 during the fourth quarter from a 2001 contract claim recovery.
(3) Includes a $200 reversal of a reserve in the first quarter held in
    connection with a customer in bankruptcy.
(4) Includes a $170 reversal of a reserve in the first quarter held in
    connection with an operating division discontinued in 1999.
(5) Reflects a $600 loss during the third quarter and a $650 loss during the
    fourth quarter related to expansion into a new product line during the
    second quarter which was abandoned during the third quarter.

18.  Segment and Related Information

   We re-evaluated our presentation of segment data in the second quarter
resulting from changes in our management structure and the operational
integration of our business units during the first quarter. This change in
structure and operational integration results in one segment that focuses on
engineering, designing, building and installing systems that remove airborne
contaminants from industrial facilities, as well as equipment that controls
emissions from such facilities. Accordingly, related financial information is
no longer considered necessary as the condensed consolidated financial
statements herein reflect the operating results of the segment since we
maintain one single business segment.

                                     F-25

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.49
<SEQUENCE>3
<FILENAME>dex1049.txt
<DESCRIPTION>SIXTH AMENDMENT TO CREDIT AGREEMENT
<TEXT>
<PAGE>


                                                                   EXHIBIT 10.49

                       SIXTH AMENDMENT TO CREDIT AGREEMENT

          This SIXTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is made as
of the 14th day of May, 2002 by and among CECO GROUP, INC., CECO FILTERS, INC.,
AIR PURATOR CORPORATION, NEW BUSCH CO., INC., THE KIRK & BLUM MANUFACTURING
COMPANY, KBD/TECHNIC, INC. and CECO ABATEMENT SYSTEMS, INC. (the "Borrowers"),
and PNC BANK, NATIONAL ASSOCIATION ("PNC"), individually and as agent for itself
and the other banks (collectively, the "Banks") which from time to time are
parties to the hereinafter defined Credit Agreement (in such capacity, the
"Agent").

                                   BACKGROUND

          A.   The Agent, the Banks and the Borrowers are parties to a Credit
Agreement dated as of December 7, 1999 as amended by Amendment to Credit
Agreement, dated as of March 28, 2000, by Second Amendment to Credit Agreement
dated as of November 10, 2000, by Third Amendment to Credit Agreement dated as
of March 30, 2001, by Fourth Amendment to Credit Agreement dated as of August
20, 2001 and by Fifth Amendment to Credit Agreement dated as of March 27, 2002
(as amended, the "Credit Agreement").

          B.   The Borrowers have requested and the Agent and the Banks have
agreed to amend the Credit Agreement on the terms and conditions set forth
herein.

          NOW, THEREFORE, in consideration of the foregoing and for good and
valuable consideration, the legality and sufficiency of which are hereby
acknowledged, the parties hereto, intending to be legally bound hereby, agree as
follows:

          1.   Definitions. Capitalized terms used herein and not otherwise
defined herein shall have the meanings assigned to them in the Credit Agreement.

          2.   Amendments to Credit Agreement. The Credit Agreement is hereby
amended as follows:

          (a)  Section 6.1(a) Leverage Ratio of the Credit Agreement as it
presently exists shall be abated in its entirety through June 30, 2002, and
shall be modified as follows:

               (a) Leverage Ratio. Permit the Leverage Ratio, as of the end of
               the fiscal quarter ending on the dates specified below, for the
               prior four consecutive fiscal quarters, to equal or exceed the
               amount set forth opposite such period:

                                        1

<PAGE>

                                                     LEVERAGE RATIO MUST NOT
               LAST DAY OF FISCAL QUARTER                BE GREATER THAN
               --------------------------            -----------------------
               March 31, 2002                                3.40 to 1
               June 30, 2002                                 3.40 to 1

               provided, however, the abatement of Section 6.1(a) Leverage Ratio
               of the Credit Agreement shall cease and such section shall
               continue as provided in the Credit Agreement for the four
               consecutive fiscal quarter period ending on September 30, 2002
               and for each four consecutive fiscal quarter period ending
               thereafter.

          (b)  Section 6.1(b) of the Credit Agreement shall be abated in its
entirety as it presently exists through June 30, 2002 and shall be modified as
follows:

               (b) Fixed Charge Coverage Ratio. Permit the Fixed Charge Coverage
               Ratio, as of the end of each four consecutive fiscal quarter
               period ending on the dates specified below, to be less than the
               amount set forth opposite such date:

                                                          FIXED CHARGE RATIO TO
               LAST DAY OF FISCAL QUARTER                    BE GREATER THAN
               --------------------------                 ---------------------
               March 31, 2002                                   .70 to 1
               June 30, 2002                                    .70 to 1

               provided, however, , the abatement of Section 6.1(b) Fixed Charge
               Coverage Ratio of the Credit Agreement shall cease and such
               section shall continue as provided in the Credit Agreement
               immediately before the effective date of this Amendment beginning
               for the four consecutive fiscal quarter period ending on
               September 30, 2002 and for each four consecutive fiscal quarter
               period ending thereafter.

          (c)  Section 6.1(c) Interest Coverage Ratio of the Credit Agreement
shall be abated in its entirety as it presently exists through June 30, 2002 and
shall be modified as follows:

               (c) Interest Coverage Ratio. Permit the Interest Coverage Ratio,
               as of the end of each four consecutive fiscal quarter period
               ending on the dates specified below, to be less than the amount
               set forth opposite such period:

                                                      INTEREST COVERAGE RATIO
               LAST DAY OF FISCAL QUARTER              MUST NOT BE LESS THAN
               --------------------------             ------------------------
               March 31, 2002                                 1.25 to 1
               June 30, 2002                                  1.25 to 1

               provided, however, the abatement of Section 6.1(c) Interest
               Coverage Ratio of the Credit Agreement shall cease for the four
               consecutive fiscal quarter period ending on September 30, 2002
               and for each four consecutive fiscal quarter period ending
               thereafter, and such section shall continue as provided in the
               Credit Agreement

                                        2

<PAGE>

               immediately before the effective date of this Amendment, except
               that the words "equal or exceed" in the fifth line of Section
               6.1(c) shall be changed to "be less than".

          3.   Additional Covenants. The Credit Agreement and any other
Applicable Loan Document shall be amended to include the following additional
covenants and the Borrowers' failure to comply with such additional covenants
shall constitute an immediate Event of Default without any required notice or
cure period, notwithstanding any provision to the contrary contained in the
Credit Agreement or any other Loan Document:

               (a)  Borrowers shall make no payments of principal or interest on
any Subordinated Debt after the effective date of this Amendment.

               (b)  Borrowers shall make no Bonus Pool payments after the
effective date of this Amendment.

          4.   Interest Rates.

               (a)  Effective at the end of the current Interest Period, any
portion of the Revolving Credit Loan which is currently a Eurodollar Loan and
Term Loan B will be converted to Base Rate Loans and Borrowers will have no
further right to request a Eurodollar Loan with respect to any tranche of the
Revolving Credit Loan or to convert Term Loan B or any tranche of the Revolving
Credit Loan to a Eurodollar Loan pursuant to Section 2.18 of the Credit
Agreement or any other provisions of the Credit Agreement. Term Loan A may
continue as a Eurodollar Loan pursuant to the Credit Agreement, except that if
Term Loan A is ever converted to a Base Rate Loan under the Credit Agreement,
Borrowers shall have no further right to convert Term Loan A to a Eurodollar
Loan pursuant to Section 2.18 of the Credit Agreement or any other provision of
the Credit Agreement

               (b) Annex I to the Credit Agreement, as modified by paragraph
2(f) of the Third Amendment to Credit Agreement and paragraph 2(c) of the Fourth
Amendment to Credit Agreement, is hereby further modified as provided below.
Beginning on the effective date of this Amendment, the Ongoing Margins are as
follows:

                   (1)  With respect to Term Loan A, effective on the effective
          date of this Amendment, the Ongoing Margins are:

                        (i)  Through September 30, 2002:

                                   APPLICABLE MARGIN FOR  APPLICABLE MARGIN FOR
               LEVERAGE RATIO         EURODOLLAR LOANS       BASE RATE LOANS
               ------------------- ---------------------  --------------------
               More than 2:00 to 1                  4.50%                  3.00%
               Less than 2:00 to 1                  4.25%                  2.75%

                                        3

<PAGE>

                        (ii) Beginning October 1, 2002:

                                   APPLICABLE MARGIN FOR  APPLICABLE MARGIN FOR
               LEVERAGE RATIO       EURODOLLAR LOANS         BASE RATE LOANS
               ------------------- ---------------------  --------------------
               More than 2:00 to 1                  6.50%                  5.00%
               Less than 2:00 to 1                  6.25%                  4.75%

               (2) With respect to the Revolving Credit Loan, effective on the
effective date of this Amendment with respect to any tranche of the Revolving
Credit Loan which is a Base Rate Loan on the effective date of this Amendment,
and effective on the conversion date as provided in paragraph 4(a) above, with
respect to any Revolving Credit Loan which is a Eurodollar Loan on the effective
date of this Amendment, the Ongoing Margins are:

                   (i)  Through September 30, 2002:

                                    APPLICABLE MARGIN FOR BASE RATE
               LEVERAGE RATIO                    LOANS
               -------------------  -------------------------------
               More than 2:00 to 1                             3.00%
               Less than 2:00 to 1                             2.75%

                   (ii) Beginning October 1, 2002:

                                    APPLICABLE MARGIN FOR BASE RATE
               LEVERAGE RATIO                    LOANS
               -------------------  -------------------------------
               More than 2:00 to 1                             5.00%
               Less than 2:00 to 1                             4.75%

          (2)  With respect to Term Loan B, effective on the conversion date as
provided in paragraph 4(a) above, the Ongoing Margins are:

                   (i)  Through September 30, 2002:

                                    APPLICABLE MARGIN FOR BASE RATE
               LEVERAGE RATIO                    LOANS
               -------------------  -------------------------------
               More than 2:00 to 1                             3.50%
               Less than 2:00 to 1                             3.25%

                   (ii) Beginning October 1, 2002:

                                    APPLICABLE MARGIN FOR BASE RATE
               LEVERAGE RATIO                    LOANS
               -------------------  -------------------------------
               More than 2:00 to 1                             5.50%
               Less than 2:00 to 1                             5.25%

                                        4

<PAGE>

          5.   Sale of Assets. The provisions of Section 2.10 (c) and Section
6.5 of the Credit Agreement notwithstanding, Borrowers are permitted to sell the
assets described on Exhibit A-6 attached hereto and by this reference
incorporated herein, without payment of any of the proceeds of such sale to the
Banks and Agent, as agent for the Banks, will release any security interest
which it has in such assets. This authorization of sale of assets shall not be
deemed to be a waiver of the provisions of Section 2.10 (c) or Section 6.5 of
the Credit Agreement or any other provision of the Loan Documents which
prohibits or restricts sale of any other assets of Borrowers.

          6.   Amendment Fee. Borrowers shall pay to the Agent, for the ratable
benefit of the Banks, an Amendment Fee in the amount of $40,000 upon execution
of this Amendment and an Amendment Fee of $60,000, due and payable on September
30, 2002; provided however if all of the Loans, together with all interest and
other amounts due under the Credit Agreement are paid in full prior to September
30, 2002, the Amendment Fee due on September 30, 2002, shall be waived:

          7.   Amendment to the Loan Documents. All references to the Credit
Agreement in the Loan Documents and in any documents executed in connection
therewith shall be deemed to refer to the Credit Agreement as amended by this
Amendment and all prior amendments to the Credit Agreement.

          8.   Ratification of the Loan Documents. Notwithstanding anything to
the contrary herein contained or any claims of the parties to the contrary, the
Agent, the Banks and the Borrowers agree that the Loan Documents and each of the
documents executed in connection therewith are in full force and effect and each
such document shall remain in full force and effect, as further amended by this
Amendment, and each of the Borrowers hereby ratifies and confirms its
obligations thereunder.

          9.   Representations and Warranties.

               (a) Each Borrower hereby certifies that (i) the representations
and warranties of such Borrower in the Credit Agreement as amended herein are
true and correct in all material respects as of the date hereof, as if made on
the date hereof, provided that, for purposes of this Amendment, only: (x) the
representations and warranties made in Section 3.1(a) and (b) and 3.21 of the
Credit Agreement shall relate to the most recent financial statements of the
type referred to therein which have been given by the Borrowers to the Banks
(but the foregoing shall not be a waiver of any Default or Event of Default
based on any representation or warranty made by the Borrowers in the Credit
Agreement or any amendment thereof, prior to this Amendment, being untrue at the
time made, or for any breach of any covenant contained in the Credit Agreement,
as amended prior to the date of this Amendment); (y) the representations and
warranties made in Section 3.1(c) of the Credit Agreement shall be made as of
the date of this Amendment and not as of the Closing Date; and (z) the
representations and warranties made in Section 3.2 of the Credit Agreement shall
refer to Material Adverse Effect since the last audited consolidated financial
statements of the Borrowers provided to the Banks by the Borrowers, instead of
since September 30, 1999 (but the foregoing shall not be a waiver of any Default
or Event of Default based on any representation or warranty made by the
Borrowers in the Credit Agreement or any amendment thereof, prior to this
Amendment, being untrue at the time made, or for any breach of any covenant

                                        5

<PAGE>

contained in the Credit Agreement, as amended prior to the date of this
Amendment); and (ii) no Event of Default and no event which could become an
Event of Default with the passage of time or the giving of notice, or both,
under the Credit Agreement or the other Loan Documents exists on the date
hereof.

               (b) Each Borrower further represents that it has all the
requisite power and authority to enter into and to perform its obligations under
this Amendment, and that the execution, delivery and performance of this
Amendment have been duly authorized by all requisite action and will not violate
or constitute a default under any provision of any applicable law, rule,
regulation, order, writ, judgment, injunction, decree, determination or award
presently in effect or of the Articles of Incorporation or by-laws of such
Borrower, or of any indenture, note, loan or credit agreement, license or any
other agreement, lease or instrument to which such Borrower is a party or by
which such Borrower or any of its properties are bound.

               (c) Each Borrower also further represents that its obligation to
repay the Loans, together with all interest accrued thereon, is absolute and
unconditional, and there exists no right of set off or recoupment, counterclaim
or defense of any nature whatsoever to payment of the Loans, and each Borrower
further represents that the Agents and Banks have fully performed all of their
respective obligations under the Loan Documents through the date of this
Amendment.

               (d) Each Borrower also further represents that there have been
no changes to the Articles of Incorporation, by-laws or other organizational
documents of each such Borrower since the most recent date true and correct
copies thereof were delivered to the Agent.

          10.  Conditions Precedent. The effectiveness of the amendments set
forth herein are subject to the fulfillment, to the satisfaction of the Agent
and its counsel, of the following conditions precedent:

               (a) The Borrowers shall have delivered to the Agent the
following, all of which shall be in form and substance satisfactory to the Agent
and shall be duly completed and executed:

                   (i)  This Amendment and the consents of the Guarantor and
               the Subordinated Creditors as attached hereto; and

                   (ii) Such additional documents, certificates and information
               as the Agent may require pursuant to the terms hereof or
               otherwise reasonably request.

               (b) After giving effect to the amendments contained herein, the
representations and warranties set forth in the Credit Agreement shall be true
and correct on and as of the date hereof.

               (c) After giving effect to the amendments contained herein, no
Event of Default hereunder, and no event which, with the passage of time or the
giving of notice, or both, would become such an Event of Default shall have
occurred and be continuing as of the date hereof.

                                        6

<PAGE>

               (d) The Borrowers shall have paid the Amendment Fee as provided
in paragraph 6 above and the reasonable fees and disbursements of the Agent's
counsel incurred in connection with this Amendment.

          11.  No Waiver. Except as expressly provided herein, this Amendment
does not and shall not be deemed to constitute a waiver by the Agent or the
Banks of any Event of Default, or of any event which with the passage of time or
the giving of notice or both would constitute an Event of Default, nor does it
obligate the Agent or the Banks to agree to any further modifications to the
Credit Agreement or any other Loan Document or constitute a waiver of any of the
Agent's or the Banks' other rights or remedies.

          12.  Waiver and Release. The Borrowers each on behalf of themselves,
their agents, employees, officers, directors, successors and assigns, do hereby
waive and release Agent and Banks, their agents, employees, officers, directors,
affiliates, parents, successors and assigns, from any claims arising from or
related to administration of the Credit Agreement and Loan Document and any
course of dealing among the parties not in compliance with those agreements from
the inception of the Credit Agreement whether known or unknown through the date
of execution and delivery of this Amendment.

          13.  Effective Date. The parties hereto agree that the provisions of
paragraphs 2, 3 and 4 of this Amendment shall for all purposes be deemed to be
effective as of March 31, 2002 (the "effective date") and for all purposes the
Credit Agreement shall be deemed to have been amended as of such date to reflect
the amendments to the Credit Agreement set forth in such paragraphs, even though
this Amendment is executed after such date.

          IN WITNESS WHEREOF, the parties hereto have executed this Amendment as
of the day and year first above written.

                                        CECO GROUP, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: CFO

                                        CECO FILTERS, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: CFO

                                        7

<PAGE>

                                        AIR PURATOR CORPORATION

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Secretary

                                        NEW BUSCH CO., INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title:

                                        THE KIRK & BLUM MANUFACTURING COMPANY

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        KBD/TECHNIC, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        CECO ABATEMENT SYSTEMS, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        8

<PAGE>

                                        PNC BANK, NATIONAL ASSOCIATION, as
                                        Agent and as a Bank

                                        By:    /s/ William C. Miles
                                               --------------------
                                        Name:  William C. Miles
                                        Title: Vice President

                                        FIFTH THIRD BANK, as a Bank

                                        By:    /s/ David R. Alexander
                                               ----------------------
                                        Name:  David R. Alexander
                                        Title: Assistant Vice President

                                        BANK ONE, NA, as a Bank

                                        By:    /s/ Jeffrey C. Nicholson
                                               ------------------------
                                        Name:  Jeffrey C. Nicholson
                                        Title: First Vice President

                                        9

<PAGE>

                               GUARANTOR'S CONSENT

          By Corporate Guaranty, dated December 7, 2000 (the "Guaranty"), the
undersigned (the "Guarantor") guaranteed to the Agent and the Banks, subject to
the terms and conditions set forth therein, the prompt payment and performance
of all of the Obligations (as defined therein). The Guarantor consents to the
Borrowers' execution of the foregoing Sixth Amendment to Credit Agreement. The
Guarantor hereby acknowledges and agrees that the Guaranty remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        CECO ENVIRONMENTAL CORP.

                                        By:    /s/ Phillip DeZwirek
                                               --------------------
                                        Name:  Phillip DeZwirek
                                        Title: Chairman

                                       10

<PAGE>

                         SUBORDINATED CREDITOR'S CONSENT

          The undersigned (the "Subordinated Creditor") is a party to the
Subordination Agreement with the Agent and the Banks and other subordinated
creditors, dated December 7, 2000 (the "Subordination Agreement"). The
Subordinated Creditor consents to the Borrowers' execution of the foregoing
Sixth Amendment to Credit Agreement. The Subordinated Creditor hereby
acknowledges and agrees that the Subordination Agreement remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        GREEN DIAMOND OIL CORP.

                                        By:    /s/ Phillip DeZwirek
                                               --------------------
                                        Name:  Phillip DeZwirek
                                        Title  President

                                       11

<PAGE>

                         SUBORDINATED CREDITOR'S CONSENT

          The undersigned (the "Subordinated Creditor") is a party to the
Subordination Agreement with the Agent and the Banks and other subordinated
creditors, dated December 7, 2000 (the "Subordination Agreement"). The
Subordinated Creditor consents to the Borrowers' execution of the foregoing
Sixth Amendment to Credit Agreement. The Subordinated Creditor hereby
acknowledges and agrees that the Subordination Agreement remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        ICS TRUSTEE SERVICES, LTD.

                                        By:
                                           ------------------------------
                                        Name:
                                        Title

                                       12

<PAGE>

                         SUBORDINATED CREDITOR'S CONSENT

          The undersigned (the "Subordinated Creditor") is a party to the
Subordination Agreement with the Agent and the Banks and other subordinated
creditors, dated December 7, 2000 (the "Subordination Agreement"). The
Subordinated Creditor consents to the Borrowers' execution of the foregoing
Sixth Amendment to Credit Agreement. The Subordinated Creditor hereby
acknowledges and agrees that the Subordination Agreement remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        HARVEY SANDLER

                                        ---------------------------------

                                       13

<PAGE>

                                   EXHIBIT A-6

Any and all rights Busch Martec possesses with regard to the name, Busch Martec
(the "Name");

All rights and obligations of Busch Martec with respect to the various
manufacturers that Busch Martec represents in connection with Busch Martec
acting as a manufacturer's representative and a distributor of a variety of
industrial air and fluid movement, control and treatment products (" the
Business") under the agreements set forth in Exhibit 1 attached hereto and made
a part hereof;

Busch Martec's customer lists associated with its role as a distributor or
connected to the Business, all as set forth on Exhibit 1;

the telephone number 412-487-7100;

all books, records, files, ledgers, drawings, specifications and manuals
relating to the Business or any of the Assets, all advertising materials
relating to the Business and all other information relating to the Business or
any of the Assets, regardless of the form in which such information appears;

The tangible assets set forth below.

          1)  Six metal desks, with chairs and chair pads
          2)  One wooden desk with chair and chair pad
          3)  Twenty 2 drawer metal file cabinets
          4)  Sixteen 4 drawer metal file cabinets
          5)  Eight 3 drawer metal file cabinets
          6)  Twelve metal book shelf units
          7)  Five table tops
          8)  Four tables
          9)  Eight metal chairs
          10) Four office guest chairs
          11) Sixteen office trash cans
          12) Six cork bulletin boards
          13) One combination cork/dry erase board
          14) Two dry erase boards
          15) Twelve upright metal cabinets
          16) Ten 3-level "in-out" baskets
          17) Twelve upright file holders
          18) Eight sets of office tools (stapler, calculator, tape dispenser,
ruler, scissors)
          19) One 3-hole punch
          20) One electric typewriter
          21) All Busch Martec manufacturer literature, letterhead, records, and
samples
          22) All Busch Martec supplier and customer lists, quotes and sales
order files
          23) Two Steelers PSLs (4 tickets each for five games/season to be
split with Busch International via annual random drawing)
          24) Three Nokia cell phones

<PAGE>

          25) Trade show display booth placards related to Busch Martec (booth
can be borrowed at no charge, barring conflict with Busch International trade
show)
          26) One conference room table with chairs (second floor of 904
Mt. Royal Blvd.)
          27) One laser printer
          28) Six computers with monitors, keyboards, mouses and power strips
          29) Two framed fan prints
          30) Twenty cubical partition sections

(collectively the "Assets").

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.50
<SEQUENCE>4
<FILENAME>dex1050.txt
<DESCRIPTION>SEVENTH AMENDMENT TO CREDIT AGREEMENT
<TEXT>
<PAGE>

                                                                   EXHIBIT 10.50

                      SEVENTH AMENDMENT TO CREDIT AGREEMENT

          This SEVENTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is made
as of the 13th day of November, 2002 by and among CECO GROUP, INC., CECO
FILTERS, INC., AIR PURATOR CORPORATION, NEW BUSCH CO., INC., THE KIRK & BLUM
MANUFACTURING COMPANY, KBD/TECHNIC, INC. and CECO ABATEMENT SYSTEMS, INC. (the
"Borrowers"), and PNC BANK, NATIONAL ASSOCIATION ("PNC"), individually and as
agent for itself and the other banks (collectively, the "Banks") which from time
to time are parties to the hereinafter defined Credit Agreement (in such
capacity, the "Agent").

                                   BACKGROUND

          A.   The Agent, the Banks and the Borrowers are parties to a Credit
Agreement dated as of December 7, 1999 ("Credit Agreement") as amended by
Amendment to Credit Agreement, dated as of March 28, 2000, by Second Amendment
to Credit Agreement dated as of November 10, 2000, by Third Amendment to Credit
Agreement dated as of March 30, 2001, by Fourth Amendment to Credit Agreement
dated as of August 20, 2001, by Fifth Amendment to Credit Agreement dated as of
March 27, 2002 and by Sixth Amendment to Credit Agreement dated as of May 14,
2002 (as amended, the "Amended Credit Agreement").

          B.   The Borrowers have requested and the Agent and the Banks have
agreed to further amend the Amended Credit Agreement on the terms and conditions
set forth herein.

          NOW, THEREFORE, in consideration of the foregoing and for good and
valuable consideration, the legality and sufficiency of which are hereby
acknowledged, the parties hereto, intending to be legally bound hereby, agree as
follows:

          1.   Definitions. Capitalized terms used herein and not otherwise
defined herein shall have the meanings assigned to them in the Credit Agreement.

          2.   Amendments to Credit Agreement. The Credit Agreement is hereby
amended as follows:

          (a)  The definitions of "Termination Date" as set forth in Section 1.1
of the Credit Agreement and as revised in the Fourth Amendment to Credit
Agreement shall be deleted and shall be replaced with the following:

               "Termination Date".  January 1, 2004

          (b)  Beginning at the end of the fiscal quarter ending September 30,
2002, Section 6.1(a) Leverage Ratio of the Credit Agreement, as previously
modified in paragraph 2(m) of the Third Amendment to Credit Agreement, paragraph
2(h) of the Fourth Amendment to Credit Agreement,

                                        1

<PAGE>

paragraph 2(a) of the Fifth Amendment to Credit Agreement and paragraph 2(a) of
the Sixth Amendment to Credit Agreement, shall be abated in its entirety through
the end of the fiscal quarter ending December 31, 2003, and shall be modified as
follows during the term of such abatement:

               (a) Leverage Ratio. Permit the Leverage Ratio, as of the end of
               the fiscal quarter ending on the dates specified below, for the
               prior four consecutive fiscal quarters, to equal or exceed the
               amount set forth opposite such period:

                                                       LEVERAGE RATIO MUST NOT
               LAST DAY OF FISCAL QUARTER                  BE GREATER THAN
               --------------------------              -----------------------
               September 30, 2002 through
                March 31, 2003                                 4.20 to 1
               June 30, 2003                                   3.50 to 1
               September 30, 2003 through
                December 31, 2003                              3.20 to 1

               provided, however, the abatement of Section 6.1(a) Leverage Ratio
               of the Credit Agreement shall cease and such section shall
               continue as provided in the Credit Agreement for the four
               consecutive fiscal quarter period ending on March 31, 2004 and
               for each four consecutive fiscal quarter period ending
               thereafter.

          (c)  Beginning with the fiscal quarter ending September 30, 2002,
Section 6.1(b) of the Credit Agreement, as previously modified in paragraph 2(n)
of the Third Amendment to Credit Agreement, paragraph 2(i) of the Fourth
Amendment to Credit Agreement and paragraph 2(b) of the Sixth Amendment to
Credit Agreement, shall be modified as follows:

               (b) Fixed Charge Coverage Ratio. Permit the Fixed Charge Coverage
               Ratio: (i) for the four consecutive fiscal quarter period ending
               on September 30, 2002, to be less than .60 to 1; (ii) for the one
               fiscal quarter period ending December 31, 2002, to be less than
               .9 to 1; (iii) for the two consecutive fiscal quarter period
               ending March 31, 2003, to be less than .9 to 1; (iv) for the
               three consecutive fiscal quarter period ending June 30, 2003, to
               be less than 1 to 1; and (v) for the four consecutive fiscal
               quarter period ending September 30, 2003, and for each four
               consecutive calendar quarter period ending on each December 31,
               March 31, June 30 and September 30 thereafter, to be less than 1
               to 1;

          (d)  Beginning with the fiscal quarter ending September 30, 2002,
Section 6.1(c) Interest Coverage Ratio of the Credit Agreement, as previously
modified in paragraph 2(o) of the Third Amendment to Credit Agreement, paragraph
2(j) of the Fourth Amendment to Credit Agreement, paragraph 2(b) of the Fifth
Amendment to Credit Agreement and paragraph 2(c) of the Sixth Amendment to
Credit Agreement, shall be abated in its entirety through December 31, 2003, and
shall be modified as follows:

               (c) Interest Coverage Ratio. Permit the Interest Coverage Ratio,
               as of the end of each four consecutive fiscal quarter period
               ending on the dates specified below, to be less than the amount
               set forth opposite such period:

                                        2

<PAGE>

                                                        Interest Coverage Ratio
               Last Day of Fiscal Quarter                Must Not Be Less Than
               --------------------------               ------------------------
               September 30, 2002                               1.1 to 1
               December 31, 2002                                1.2 to 1
               March 31, 2003                                   1.7 to 1
               June 30, 2003                                    1.9 to 1
               September 30,2003 through
                December 31, 2003                               2.1 to 1

               provided, however, the abatement of Section 6.1(c) Interest
               Coverage Ratio of the Credit Agreement shall cease for the four
               consecutive fiscal quarter period ending on March 31, 2004 and
               for each four consecutive fiscal quarter period ending
               thereafter, and such section shall continue as provided in the
               Credit Agreement immediately before the effective date of this
               Amendment, except that the words "equal or exceed" in the fifth
               line of Section 6.1(c) shall be changed to "be less than".

          (e)  Beginning on the effective date of this Amendment, Section 5.6
(d)(iii) of the Credit Agreement is modified to provide that Agent may require
semi-annual collateral audits, instead of annual collateral audits for the
balance of the term of the Amended Credit Agreement.

          3.   Term Loan Payments.

          (a)  The outstanding principal balance of Term Loan A on the date
hereof is $8,900,000. The payment schedule for Term Loan A set forth in Section
2.6(b) of the Credit Agreement is revised as follows. Beginning with the
principal payment due on November 30, 2002, and continuing with the quarterly
payments due each February 28, May 31, August 31, and November 30 thereafter,
through the principal payment due August 31, 2004, the principal payments shall
be $523,530.00 per quarter. The final principal payment due November 30, 2004
shall be $4,711,760.00. All principal and interest payments with respect to Term
Loan A shall be for the ratable benefit of the Banks.

          (b)  The outstanding principal balance of Term Loan B on the date
hereof is $1,900,199.50. On the date hereof, as a condition of this Amendment,
Borrowers shall pay to Agent, for the ratable benefit of the Banks, $1,000,000
of the principal balance of Term Loan B. Unless otherwise paid in full prior to
February 28, 2005, the remaining principal balance of Term Loan B, together with
all interest and other amounts due on Term Loan B, shall be paid on February 28,
2005, and Term Loan B shall be terminated. All principal and interest payments
with respect to Term Loan B shall be for the ratable benefit of the Banks.

          4.   Interest Rates.

               Annex I to the Credit Agreement, as modified by paragraph 2(f) of
the Third Amendment to Credit Agreement and paragraph 2(c) of the Fourth
Amendment to Credit Agreement and paragraph 4 of the Sixth Amendment to Credit
Agreement, is hereby further modified as provided below. Beginning on the
effective date of this Amendment, the Ongoing Margins are as follows:

                                        3

<PAGE>

               (a)  With respect to Term Loan A, effective on the effective date
          of this Amendment, the Ongoing Margins are:

                                   APPLICABLE MARGIN FOR  APPLICABLE MARGIN FOR
            LEVERAGE RATIO            EURODOLLAR LOANS       BASE RATE LOANS
            ---------------------  ---------------------  ---------------------
            More than 3:00 to 1                     6.50%                  5.00%
            Between 2.50 to 1 and
                  3.00 to 1                         5.50%                  4.00%
            Less than 2:50 to 1                     4.50%                  3.00%

               (b)  With respect to the Revolving Credit Loan, effective on the
          effective date of this Amendment, the Ongoing Margins are:

                                             APPLICABLE MARGIN FOR BASE RATE
            LEVERAGE RATIO                                LOANS
            -------------------------------  -------------------------------
              More than 3:00 to 1                                       5.00%
            Between 2.50 to 1 and 3.00 to 1                             4.00%
              Less than 2:50 to 1                                       3.00%

               (c)  With respect to Term Loan B, effective on the effective date
          of this Amendment, the Ongoing Margins are:

                                             APPLICABLE MARGIN FOR BASE RATE
            LEVERAGE RATIO                                LOANS
            -------------------------------  -------------------------------
              More than 3:00 to 1                                       5.50%
            Between 2.50 to 1 and 3.00 to 1                             4.50%
              Less than 2:50 to 1                                       3.50%

          5.   Amendment Fee. Borrowers shall pay to the Agent, for the ratable
benefit of the Banks, an Amendment Fee in the amount of $60,000 upon execution
of this Amendment.

          6.   Amendment to the Loan Documents. All references to the Credit
Agreement in the Loan Documents and in any documents executed in connection
therewith shall be deemed to refer to the Credit Agreement as amended by this
Amendment and all prior amendments to the Credit Agreement.

          7.   Ratification of the Loan Documents. Notwithstanding anything to
the contrary herein contained or any claims of the parties to the contrary, the
Agent, the Banks and the Borrowers agree that the Loan Documents and each of the
documents executed in connection therewith are in full force and effect and each
such document shall remain in full force and effect, as further amended by this
Amendment, and each of the Borrowers hereby ratifies and confirms its
obligations thereunder.

                                        4

<PAGE>

          8.   Representations and Warranties.

               (a)  Each Borrower hereby certifies that (i) the representations
and warranties of such Borrower in the Credit Agreement as previously amended
and as amended herein, are true and correct in all material respects as of the
date hereof, as if made on the date hereof, provided that, for purposes of this
Amendment, only: (x) the representations and warranties made in Section 3.1(a)
and (b) and 3.21 of the Amended Credit Agreement shall relate to the most recent
financial statements of the type referred to therein which have been given by
the Borrowers to the Banks (but the foregoing shall not be a waiver of any
Default or Event of Default based on any representation or warranty made by the
Borrowers in the Credit Agreement or any amendment thereof, prior to this
Amendment, being untrue at the time made, or for any breach of any covenant
contained in the Credit Agreement, as amended prior to the date of this
Amendment); (y) the representations and warranties made in Section 3.1(c) of the
Amended Credit Agreement shall be made as of the date of this Amendment and not
as of the Closing Date; and (z) the representations and warranties made in
Section 3.2 of the Amended Credit Agreement shall refer to Material Adverse
Effect since the last audited consolidated financial statements of the Borrowers
provided to the Banks by the Borrowers, instead of since September 30, 1999 (but
the foregoing shall not be a waiver of any Default or Event of Default based on
any representation or warranty made by the Borrowers in the Credit Agreement or
any amendment thereof, prior to this Amendment, being untrue at the time made,
or for any breach of any covenant contained in the Credit Agreement, as amended
prior to the date of this Amendment); and (ii) no Event of Default and no event
which could become an Event of Default with the passage of time or the giving of
notice, or both, under the Credit Agreement or the other Loan Documents exists
on the date hereof.

               (b)  Each Borrower further represents that it has all the
requisite power and authority to enter into and to perform its obligations under
this Amendment, and that the execution, delivery and performance of this
Amendment have been duly authorized by all requisite action and will not violate
or constitute a default under any provision of any applicable law, rule,
regulation, order, writ, judgment, injunction, decree, determination or award
presently in effect or of the Articles of Incorporation or by-laws of such
Borrower, or of any indenture, note, loan or credit agreement, license or any
other agreement, lease or instrument to which such Borrower is a party or by
which such Borrower or any of its properties are bound.

               (c)  Each Borrower also further represents that its obligation to
repay the Loans, together with all interest accrued thereon, is absolute and
unconditional, and there exists no right of set off or recoupment, counterclaim
or defense of any nature whatsoever to payment of the Loans, and each Borrower
further represents that the Agents and Banks have fully performed all of their
respective obligations under the Loan Documents through the date of this
Amendment.

               (d)  Each Borrower also further represents that there have been
no changes to the Articles of Incorporation, by-laws or other organizational
documents of each such Borrower since the most recent date true and correct
copies thereof were delivered to the Agent.

          9.   Conditions Precedent. The effectiveness of the amendments set
forth herein are subject to the fulfillment, to the satisfaction of the Agent
and its counsel, of the following conditions precedent:

                                        5

<PAGE>

               (a)  The Borrowers shall have delivered to the Agent the
following, all of which shall be in form and substance satisfactory to the Agent
and shall be duly completed and executed:

                    (i)  This Amendment and the consents of the Guarantor and
               the Subordinated Creditors as attached hereto;

                    (ii) The Amendment to Pledge Agreement which adds 30 million
               new shares of the common stock of CECO Filters, Inc. to the
               collateral securing the Loans and all documents provided for
               therein; and

                    (iii) Such additional documents, certificates and
               information as the Agent may require pursuant to the terms hereof
               or otherwise reasonably request.

               (b)  All conditions precedent to the Amendment to Pledge
Agreement are full filled.

               (c)  The $1,000,000 payment on Term Loan B as provided in
paragraph 3(b) above has been delivered to Agent.

               (d)  After giving effect to the amendments contained herein, the
representations and warranties set forth in the Amended Credit Agreement shall
be true and correct on and as of the date hereof.

               (e)  After giving effect to the amendments contained herein, no
Event of Default hereunder, and no event which, with the passage of time or the
giving of notice, or both, would become such an Event of Default shall have
occurred and be continuing as of the date hereof.

               (f)  The Borrowers shall have paid the Amendment Fee as provided
in paragraph 4 above and the reasonable fees and disbursements of the Agent's
counsel incurred in connection with this Amendment.

          10.  No Waiver. Except as expressly provided herein, this Amendment
does not and shall not be deemed to constitute a waiver by the Agent or the
Banks of any Event of Default, or of any event which with the passage of time or
the giving of notice or both would constitute an Event of Default, nor does it
obligate the Agent or the Banks to agree to any further modifications to the
Amended Credit Agreement or any other Loan Document or constitute a waiver of
any of the Agent's or the Banks' other rights or remedies.

          11.  Waiver and Release. The Borrowers each on behalf of themselves,
their agents, employees, officers, directors, successors and assigns, do hereby
waive and release Agent and Banks, their agents, employees, officers, directors,
affiliates, parents, successors and assigns, from any claims arising from or
related to administration of the Amended Credit Agreement and the Loan Document
and any course of dealing among the parties not in compliance with those
agreements from the inception of the Credit Agreement whether known or unknown
through the date of execution and delivery of this Amendment.

                                        6

<PAGE>

          12.  Effective Date. The parties hereto agree that the provisions of
paragraphs 2, 3 and 4 of this Amendment shall for all purposes be deemed to be
effective as of September 30, 2002 (the "effective date") and for all purposes
the Amended Credit Agreement shall be deemed to have been amended as of such
date to reflect the amendments to the Credit Agreement set forth in such
paragraphs, even though this Amendment is executed after such date.

          IN WITNESS WHEREOF, the parties hereto have executed this Amendment as
of the day and year first above written.

                                        CECO GROUP, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: CFO

                                        CECO FILTERS, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: CFO

                                        AIR PURATOR CORPORATION

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: President

                                        NEW BUSCH CO., INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        7

<PAGE>

                                        THE KIRK & BLUM MANUFACTURING
                                        COMPANY

                                        By:    /s/ David D. Blum
                                               -----------------
                                        Name:  David D. Blum
                                        Title: President

                                        KBD/TECHNIC, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        CECO ABATEMENT SYSTEMS, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        PNC BANK, NATIONAL ASSOCIATION, as
                                        Agent and as a Bank

                                        By:    /s/ William C. Miles
                                               --------------------
                                        Name:  William C. Miles
                                        Title: Vice President

                                        FIFTH THIRD BANK, as a Bank

                                        By:    /s/ David Fuller
                                               ----------------
                                        Name:  David Fuller
                                        Title: Vice President

                                        8

<PAGE>

                                        BANK ONE, NA, as a Bank

                                        By:    /s/ Jeffrey C. Nicholson
                                               ------------------------
                                        Name:  Jeffrey C. Nicholson
                                        Title: First Vice President

                                        9

<PAGE>

                               GUARANTOR'S CONSENT

          By Corporate Guaranty, dated December 7, 2000 (the "Guaranty"), the
undersigned (the "Guarantor") guaranteed to the Agent and the Banks, subject to
the terms and conditions set forth therein, the prompt payment and performance
of all of the Obligations (as defined therein). The Guarantor consents to the
Borrowers' execution of the foregoing Seventh Amendment to Credit Agreement. The
Guarantor hereby acknowledges and agrees that the Guaranty remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        CECO ENVIRONMENTAL CORP.

                                        By:    /s/ Phillip DeZwirek
                                               --------------------
                                        Name:  Phillip DeZwirek
                                        Title: Chairman

                                       10

<PAGE>

                         SUBORDINATED CREDITOR'S CONSENT

          The undersigned (the "Subordinated Creditor") is a party to the
Subordination Agreement with the Agent and the Banks and other subordinated
creditors, dated December 7, 2000 (the "Subordination Agreement"). The
Subordinated Creditor consents to the Borrowers' execution of the foregoing
Seventh Amendment to Credit Agreement. The Subordinated Creditor hereby
acknowledges and agrees that the Subordination Agreement remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        GREEN DIAMOND OIL CORP.

                                        By:    /s/ Phillip DeZwirek
                                               --------------------
                                        Name:  Phillip DeZwirek
                                        Title  President

                                       11

<PAGE>

                         SUBORDINATED CREDITOR'S CONSENT

          The undersigned (the "Subordinated Creditor") is a party to the
Subordination Agreement with the Agent and the Banks and other subordinated
creditors, dated December 7, 2000 (the "Subordination Agreement"). The
Subordinated Creditor consents to the Borrowers' execution of the foregoing
Seventh Amendment to Credit Agreement. The Subordinated Creditor hereby
acknowledges and agrees the Subordination Agreement remains unaltered and in
full force and effect and is hereby ratified and confirmed in all respects.

                                        For and on behalf of
                                        ICS TRUSTEE SERVICES LIMITED

                                        By:    /s/  Eliza S. Y. Wu
                                               -------------------
                                        Name:  Eliza S. Y. Wu
                                        Title: Authorised Signing Officer

                                       12

<PAGE>

                         SUBORDINATED CREDITOR'S CONSENT

          The undersigned (the "Subordinated Creditor") is a party to the
Subordination Agreement with the Agent and the Banks and other subordinated
creditors, dated December 7, 2000 (the "Subordination Agreement"). The
Subordinated Creditor consents to the Borrowers' execution of the foregoing
Seventh Amendment to Credit Agreement. The Subordinated Creditor hereby
acknowledges and agrees that the Subordination Agreement remains unaltered and
in full force and effect and is hereby ratified and confirmed in all respects.

                                        HARVEY SANDLER

                                        ---------------------------------

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.51
<SEQUENCE>5
<FILENAME>dex1051.txt
<DESCRIPTION>STOCK SALE AND DEBT CANCELLATION AGREEMENT
<TEXT>
<PAGE>

                                                                   EXHIBIT 10.51

                   STOCK SALE AND DEBT CANCELLATION AGREEMENT

          This agreement (the "Agreement") is made as of the 12th day of
September, 2002 by and between CECO Filters, Inc., a Delaware corporation (the
"Seller"), CECO Group, Inc., a Delaware corporation ("Group) and CECO
Environmental Corp., a Delaware corporation (the "Purchaser").

          A.   Purchaser currently owns ninety-three and ninety-five one
hundredths percent (93.95%) of the issued and outstanding common stock of
Seller.

          B.   Group is a wholly-owned subsidiary of Purchaser.

          C.   The Seller is justly indebted to Purchaser and Group in an amount
in excess of $3,153,644 (the "Debt").

          D.   The Seller desires to sell 31,536,440 newly-issued shares of
common stock (the "Shares") representing eighty-two and twelve one hundredths
percent (82.12%) of the issued and outstanding shares of the common stock of the
Seller immediately after the purchase and sale contemplated herein, in exchange
for the cancellation of a certain portion of the Debt of Seller to Purchaser and
Group.

                                    AGREEMENT

          NOW, THEREFORE, in consideration of the mutual representations,
warranties and undertakings contained herein, the parties hereto agree as
follows:

          1.   Sale and Purchase of Shares. In accordance with the terms and
subject to the conditions contained herein, the Purchaser hereby agrees to
purchase from the Seller and the Seller hereby agrees to sell to the Purchaser
the 31,536,440 Shares for a price of $0.10 per share and an aggregate of
$3,153,644 in satisfaction of $3,153,644 of the Debt representing $3,044,423
owed by Seller to Group and $109,221 owed by Seller to Purchaser (the "Purchase
Price").

          2.   The Closing.

               2.1  Delivery by Seller. At the closing (the "Closing") of the
transaction contemplated herein, the Seller shall deliver to the Purchaser
certificates representing the Shares ("Certificates") and the Purchaser and
Group shall deliver to the Seller releases in the forms of Exhibit A and Exhibit
B (the "Releases"). The Closing shall take place at such time and place as the
Seller and Purchaser shall mutually agree.

          3.   Representation and Warranties of the Seller. The Seller hereby
represents and warrants to the Purchaser and Group as follows:

                                        1

<PAGE>

               3.1  The Seller. The Seller is a corporation duly organized,
validly existing and in good standing under the laws of the State of Delaware
and has all requisite right, power and authority necessary to own, lease and
operate all of its property and to carry on its business as it is now being
carried on. The Seller has taken all actions necessary to permit it lawfully to
do business in all jurisdictions where it is currently conducting its business.

               3.2  Authority Relative to the Contracts. The Seller has the
authority to enter into this Agreement. This Agreement has been duly executed
and delivered by the Seller and is a valid and binding Agreement of the Seller
enforceable in accordance with its terms, except as such enforcement is subject
to bankruptcy, insolvency, reorganization or other laws relating to or affecting
the enforcement of creditors' rights generally.

               3.3  No Violation or Conflict. Neither the execution nor the
consummation of this Agreement by the Seller nor the consummation of the
transactions contemplated herein, nor compliance by the Seller with any
provisions hereof, will violate any provision of the certificate of
incorporation or by-laws of the Seller or violate or result, with the giving of
notice or lapse of time, or both, in a violation of or result in the
acceleration of or entitle any party to accelerate (whether after the giving of
notice or lapse of time or both) any obligation under, or result in the creation
or imposition of any lien, charge, pledge, security interest or other
encumbrance upon the property of the Seller pursuant to any provision of any
contract, agreement, note, mortgage, lien, indenture, license, lease, other
instrument, law, ordinance, regulation, arbitration, order, judgment or decree
to which the Seller is a party or by which it, or its property is bound, or
permit the termination of any agreement, instrument, lien, license, lease or
mortgage to which the Seller is a party. The execution, delivery and performance
of this Agreement and the consummation of transactions contemplated hereby and
thereby will not (i) violate or conflict with any federal or state securities
laws or regulations or any other statute or regulation, order, judgment,
injunction award or decree of any court, arbitrator or governmental or
regulatory body against, or binding upon or applicable to the Seller or upon the
securities, properties or business of the Seller; nor (ii) require the approval
or consent of any foreign, federal, state, county, local or other governmental
or regulatory body or the approval or consent of any other person.

               3.4  Court Orders, Decrees and Laws. There is no outstanding or,
to the Seller's knowledge threatened, order, writ, injunction or decree of any
court, government agency or arbitrational tribunal against or affecting the
Seller or any of its assets that would significantly interfere with the Seller's
ability to consummate the transactions contemplated by this Agreement.

               3.5  Absence of Litigation. There is no action, suit, proceeding,
claim, arbitration or investigation pending or, to the best knowledge of the
Seller, threatened or contemplated by any person including, without limitation
any governmental or regulatory agency, against the Seller or with respect to the
assets of the Seller or which seeks to prohibit, restrict or delay consummation
of this Agreement or the transactions contemplated hereby. There is no factual
basis known to the Seller which is known to present a possibility for any such
action, suit, proceeding, claim, arbitration or investigation.

               3.6  Encumbrances. The Shares when issued to the Purchaser will
be free and clear of all liens, charges, encumbrances, security interests and
claims whatsoever, including

                                        2

<PAGE>

without limitation, pre-emptive rights or claims or rights under "buy-sell" or
other similar agreements.

               3.7  Capitalization. Immediately prior to the closing of the
purchase and sale of the Shares contemplated by this Agreement, the share
capital of the Seller is as follows: the number of authorized, and issued and
outstanding shares of capital stock of the Seller is 100,000,000 authorized
shares consisting of 99,000,000 shares of common stock (the "Common Stock"), of
which 6,867,667 are issued and outstanding and 1,000,000 of preferred stock, of
which no shares are issued and outstanding. The outstanding shares of Common
Stock are duly and validly authorized and issued, fully paid and non-assessable.
Immediately after the closing of the purchase and sale of the shares
contemplated by this Agreement, Seller will have 38,404,107 shares of common
stock issued and outstanding. Other than this Agreement, there are no
outstanding subscriptions, options, warrants, calls, commitments, or other
rights (including conversion or preemptive rights) or agreements for the
purchase or acquisition from the Seller of any shares of its capital stock. The
Seller is not a party or subject to any agreement or understanding, and, to the
best of knowledge the Seller, there is no agreement or understanding between any
persons and/or entities, which in either case affects or relates to the voting
or giving of written consents with respect to any security or by a director of
the Seller. There are no preemptive rights with respect to the issuance or sale
of the Seller's capital stock. There are no restrictions on the transfer of the
Seller's capital stock other than those arising from federal and state
securities laws.

          4.   Representations, Warranties and Covenants of the Purchaser. The
Purchaser hereby represents and warrants to the Seller as follows:

               4.1  The Purchaser. The Purchaser is a corporation duly
organized, validly existing and in good standing under the laws of the State of
Delaware and has all requisite right, power and authority necessary to own,
lease and operate all of its property and to carry on its business as it is now
being carried on. The Purchaser has taken all actions necessary to permit it
lawfully to do business in all jurisdictions where it is currently conducting
its business.

               4.2  Authority Relative to this Agreement. The Purchaser has the
authority to enter into this Agreement. This Agreement has been duly executed
and delivered, and is the legally valid and binding obligation of the Purchaser,
enforceable in accordance with its terms, except as such enforcement is subject
to bankruptcy, insolvency, reorganization or other laws relating to or affecting
the enforcement of creditors' rights generally.

               4.3  No Violation or Conflict. Neither the execution nor the
consummation of this Agreement by the Purchaser nor the consummation of the
transactions contemplated herein, nor compliance by the Purchaser with any
provisions hereof, will violate any provision of the certificate of
incorporation or by-laws of the Purchaser or violate or result, with the giving
of notice or lapse of time, or both, in a violation of or result in the
acceleration of or entitle any party to accelerate (whether after the giving of
notice or lapse of time or both) any obligation under, or result in the creation
or imposition of any lien, charge, pledge, security interest or other
encumbrance upon the property of the Purchaser pursuant to any provision of any
contract, agreement, note, mortgage, lien, indenture, license, lease, other
instrument, law, ordinance, regulation, arbitration, order, judgment or decree
to which the Purchaser is a party or by which it, or its property is bound, or
permit the

                                        3

<PAGE>

termination of any agreement, instrument, lien, license, lease or mortgage to
which the Purchaser is a party.

               4.4  Court Orders, Decrees and Laws. There is no outstanding, or
to the Purchaser's knowledge threatened, order, writ, injunction or decree of
any court, government agency or arbitrational tribunal against or affecting the
Purchaser or any of its assets that would significantly interfere with the
Purchaser's ability to consummate the transactions contemplated by this
Agreement.

               4.5  Fully Informed. Purchaser is the majority shareholder of the
Company and (i) has full access to all Company books and records, (ii) has full
knowledge of the Company's affairs, and (iii) is fully satisfied that it is an
informed purchaser.

               4.6  Ownership of Debt. The Purchaser has good and marketable
title to the Debt and has neither transferred nor assigned it. The Debt is not
evidenced by a promissory note or any other negotiable or written instrument.

          5.   Representations, Warranties and Covenants of Group. Group hereby
represents and warrants to the Seller as follows:

               5.1  Group. Group is a corporation duly organized, validly
existing and in good standing under the laws of the State of Delaware and has
all requisite right, power and authority necessary to own, lease and operate all
of its property and to carry on its business as it is now being carried on.
Group has taken all actions necessary to permit it lawfully to do business in
all jurisdictions where it is currently conducting its business.

               5.2  Authority Relative to this Agreement. Group has the
authority to enter into this Agreement. This Agreement has been duly executed
and delivered, and is the legally valid and binding obligation of the Purchaser,
enforceable in accordance with its terms, except as such enforcement is subject
to bankruptcy, insolvency, reorganization or other laws relating to or affecting
the enforcement of creditors' rights generally.

               5.3  No Violation or Conflict. Neither the execution nor the
consummation of this Agreement by Group nor the consummation of the transactions
contemplated herein, nor compliance by Group with any provisions hereof, will
violate any provision of the certificate of incorporation or by-laws of Group or
violate or result, with the giving of notice or lapse of time, or both, in a
violation of or result in the acceleration of or entitle any party to accelerate
(whether after the giving of notice or lapse of time or both) any obligation
under, or result in the creation or imposition of any lien, charge, pledge,
security interest or other encumbrance upon the property of Group pursuant to
any provision of any contract, agreement, note, mortgage, lien, indenture,
license, lease, other instrument, law, ordinance, regulation, arbitration,
order, judgment or decree to which Group is a party or by which it, or its
property is bound, or permit the termination of any agreement, instrument, lien,
license, lease or mortgage to which Group is a party.

               5.4  Court Orders, Decrees and Laws. There is no outstanding, or
to Group's knowledge threatened, order, writ, injunction or decree of any court,
government agency or

                                        4

<PAGE>

arbitrational tribunal against or affecting Group or any of its assets that
would significantly interfere with Group's ability to consummate the
transactions contemplated by this Agreement.

          6.   Conditions Precedent to Obligations of the Purchaser and Group.
Consummation of the transaction contemplated hereby on the parts of the
Purchaser and Group is subject to the fulfillment, to the reasonable
satisfaction of the Purchaser and Group of each of the following conditions:

               6.1  Representations True at Closing. The representations and
warranties of the Seller contained in Section 3 of this Agreement shall be true
in all material respects on the date hereof and at the time of the delivery of
the Certificates and the Release.

               6.2  Litigation. No litigation or proceeding shall be pending or
threatened to restrain, set aside or invalidate the transactions contemplated by
this Agreement.

               6.3  Resolutions. Copies of the resolutions of the directors of
the Seller authorizing the execution, delivery and performance of this Agreement
and the transactions contemplated shall be delivered to Purchaser at or prior to
the Closing.

          7.0  Conditions Precedent to Obligations of the Seller. Consummation
of the transactions contemplated hereby on the part of the Seller is subject to
the fulfillment, to the reasonable satisfaction of the Seller of each of the
following conditions:

               7.1  Representations True at Closing. The Purchaser's and Group's
respective representations and warranties contained in Section 4 and Section 5
of this Agreement shall be true in all material respects at the date hereof and
at the time of the delivery of the Certificates and the Releases.

               7.2  Litigation. No litigation or proceeding shall be pending or
threatened to restrain, set aside or invalidate the transactions contemplated by
this Agreement.

               7.3  Resolutions. Copies of the resolutions of the directors of
the Purchaser and Group authorizing the execution, delivery and performance of
this Agreement and the transactions contemplated hereby shall be delivered to
Seller at or prior to the Closing.

          8.0  Survival of Representations, Warranties, Covenants and
Agreements. All warranties, representations, covenants and agreements made
hereunder shall survive the Closing for a period of 18 months.

          9.   Miscellaneous. It is the understanding of the parties hereto
that:

               9.1  Waiver. Any party may, at its option, waive in writing any
or all of the conditions herein contained to which its obligations hereunder are
subject. Only written waivers are valid.

                                        5

<PAGE>

               9.2  Expenses. Each party hereto shall bear its own expenses in
connection with this Agreement and the transactions contemplated herein.

               9.3  Entire Agreement. This Agreement sets forth the entire
understanding of the parties and supersedes all prior agreements, arrangements
and communications, whether oral or written, with respect to the subject matter
hereof. This Agreement shall not be modified or amended except by written
agreement of the parties hereto. Captions appearing in this Agreement are for
convenience only and shall not be deemed to explain, limit or amplify the
provisions or contents hereof.

               9.4  Severability. The invalidity or unenforceability of any
particular provision of this Agreement shall not affect the other provisions
hereof, and this Agreement shall be deemed modified in a legally permissible
manner so as to give maximum effect to the intention of the parties and the
economic arrangements to which they agreed.

               9.5  Binding Effect; Assignment. All the terms, provisions,
covenants and conditions of this Agreement shall be binding upon and inure to
the benefit of and be enforceable by the parties hereto and their respective
heirs and successors. This Agreement and the rights and obligations of the
parties hereto shall not be assigned or delegated by any party hereto without
the written consent of the other parties hereto.

               9.6  Notices. Any notice or other instrument or thing required or
permitted to be given, served or delivered to any of the parties hereto shall be
in writing and shall be considered given when hand-delivered to the recipient or
when deposited with the U.S. Postal Service, using certified mail, postage
prepaid, addressed to the recipient at:

               The Seller:

                    CECO ENVIRONMENTAL CORP.
                    3120 Forrer Street
                    Cincinnati, OH  45209
                    Attention: Marshall Morris

               The Purchaser:

                    CECO FILTERS, INC.
                    3120 Forrer Street
                    Cincinnati, OH 45209

               Group:

                    CECO GROUP, INC.
                    3120 Forrer Street
                    Cincinnati, OH  45209
                    Attention: Marshall Morris

                                        6

<PAGE>

or at such other address as a party may designate to another party in accordance
with the terms of this Section 9.6.

               9.7  Governing Law. This Agreement shall be governed by and
construed in accordance with the internal laws (as opposed to its rules
governing conflicts of laws) of the State of Delaware.

               9.8  Counterparts. This Agreement may be executed in
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

               9.9  Legend. A legend substantially in the following form will be
placed on the certificate representing the Shares:

               "The securities represented hereby have not been registered under
               the Securities Act of 1933 (the "Act") or the securities laws of
               any state. Such securities may not be offered for sale, sold,
               transferred, pledged or hypothecated in the absence of effective
               registration statements covering such shares under the Act any
               applicable state securities laws, or, if requested by the issuer,
               an opinion of counsel satisfactory to the issuer that such
               registration is not required."

               9.10 Recitals. The recitals to this Agreement are incorporated
into this Agreement.

                            [signature page follows]

                                        7

<PAGE>

               IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the date first set forth above.

                                        CECO FILTERS, INC.

                                        By: /s/ Michael Meyer
                                            -----------------

                                            Its: President

                                        CECO GROUP, INC.

                                        By: /s/ Marshall J. Morris
                                            ----------------------

                                            Its: CFO

                                        CECO ENVIRONMENTAL CORP.

                                        By: /s/ Richard J. Blum
                                            -------------------

                                            Its: President

                                        8

<PAGE>

                                    EXHIBIT A

          CECO Environmental Corp. ("CECO") hereby releases CECO Filters, Inc.,
a Delaware corporation ("Filters"), from all liability with respect to a portion
of that certain indebtedness of $109,221 (the "Debt") owed to CECO. This release
covers principal of $109,221, and does not include debt of Filters to CECO that
remains outstanding as of the date hereof in the principal amount of $500,000,
which amount bears interest at 10% per annum.

          The undersigned hereby agrees to execute such other documents and to
do such other acts as Filters may reasonably request in order to more fully
carry out the foregoing release.

          IN WITNESS WHEREOF, the undersigned caused this Agreement to be
executed as of this ______ day of __________, 2002.

                                        CECO ENVIRONMENTAL CORP.

                                        By:    /s/ Richard J. Blum
                                               -------------------

                                        Title: President

                                        9

<PAGE>

                                    EXHIBIT B

          CECO Group, Inc. ("Group") hereby releases CECO Filters, Inc., a
Delaware corporation ("Filters"), from all liability with respect to a portion
of that certain indebtedness of $3,044,423 (the "Debt") owed to GROUP. This
release covers principal of $3,044,423. There is no debt of Filters to GROUP
that remains outstanding after the release of said amount as of the date hereof.

          The undersigned hereby agrees to execute such other documents and to
do such other acts as Filters may reasonably request in order to more fully
carry out the foregoing release.

          IN WITNESS WHEREOF, the undersigned caused this Agreement to be
executed as of this ______ day of ___________, 2002.

                                        CECO GROUP, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------

                                        Title: CFO

                                       10

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.52
<SEQUENCE>6
<FILENAME>dex1052.txt
<DESCRIPTION>PURCHASE AGREEMENT DATED FEBRUARY 11, 2003
<TEXT>
<PAGE>
                                                                   EXHIBIT 10.52

* CONFIDENTIAL INFORMATION HAS BEEN OMITTED PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION.

                               PURCHASE AGREEMENT

          This Purchase Agreement ("Agreement") is made as of the 11th day of
February, 2003, (hereinafter the "date of this Agreement") CINCINNATI GALLERIA,
LLC, an Ohio limited liability company ("Purchaser") and THE KIRK & BLUM
MANUFACTURING COMPANY, an Ohio corporation ("Seller").

          1.   Property. Seller agrees to sell and convey to Purchaser, on the
terms and subject to the conditions contained in this Agreement, the land as
approximately shown on Exhibit A attached hereto and made a part hereof, which
contains approximately 10.7298 acres together with all improvements located
thereon, and together with any and all appurtenant rights and easements
(collectively, the "Property"). Notwithstanding the foregoing, Seller, at its
sole discretion, may remove any property from the Property, whether such
Property may be considered personal property, real property or a fixture,
including without limitation cranes, conveyors, electric bus ducts and all other
property on the Property (in accordance with the terms of Section 5 of this
Agreement).

          2.   Purchase Price. The Purchase Price ("Purchase Price") for the
Property shall be *                    ($      *      ) The Purchase Price shall
be payable as follows:

               (a)  Unless Purchaser sooner terminates this Agreement or closes,
which Purchaser shall have the right to do, then Purchaser shall pay to Seller
     *     payments in the amount of * (the "Deposit(s)") on or before     *
to be applied to the Purchase Price due at "Closing" (as hereinafter defined);
and

               (b)  The remainder of the Purchase Price, subject to any credits
or prorations provided for by the terms of this Agreement and a credit for the
Deposit shall be payable at the Closing by certified or cashier's check, title
company escrow check or by wire of immediately available funds.

          3.   Conveyance. At the Closing, Seller shall deliver to Purchaser a
duly executed and acknowledged limited warranty deed (the "Deed"), conveying to
Purchaser recordable, marketable, and indefeasible title to the Property in fee
simple, free and clear of all liens and encumbrances, of record and in fact,
subject only to the following ("Permitted Exceptions"): (a) easements,
encumbrances and restrictions of record (but, in any event, Seller shall be
required to remove all mortgages and other monetary liens, except for real
estate taxes and installments of assessments not yet due and payable); (b)
installments of real estate taxes and assessments which are a lien upon the
Property, but not yet due and payable; (c) Seller's post Closing occupancy
rights; and (d) the rights

                                        1

<PAGE>

of property owners in and to private roadways pursuant to recorded documents,
public highways, public right of ways and rights of the public to utilize
streets, as described herein.

          4.   Inspection.

               (a)  Property Inspection. Seller shall make the Property
available for inspection by Purchaser, its agents and employees from the date of
this Agreement through the date of Closing, and Purchaser may undertake at
Purchaser's sole expense, as complete a physical and environmental inspection
and investigation of the Property and the circumstances surrounding the Property
as Purchaser deems appropriate in order to determine that the Property is
suitable for the development, construction, operation and use of a commercial
project, together with and in conjunction with adjacent real property being
acquired by Purchaser (the "Project"). Purchaser agrees to restore the Property
to its original condition upon completion of any such inspections, and to
indemnify Seller against all damages incurred by Seller as a result of the entry
upon the Property by Purchaser's agents or employees. Purchaser shall, promptly
after receipt, provide Seller with copies of all inspection reports regarding
the physical condition of the Property as generated pursuant to this Section.

               (b)  Title and Survey. Prior to May 31, 2003, Purchaser shall
obtain at Purchaser's expense a title insurance commitment ("Title Commitment")
from Lawyers Title of Cincinnati, Inc. as agent for Lawyers Title Insurance
Corporation (the "Title Company"). In addition, Purchaser may obtain a survey
(the "Survey") of the Property prepared by a registered land surveyor, which
Survey shall be certified to Purchaser and to the Title Company in the form
required by Purchaser and/or the Title Company. The Survey may also (i) show the
present location of any improvements on the Property, including any
encroachments onto adjoining land and encroachments by adjoining improvements
onto the Property; (ii) show all easements whether recorded or visible; (iii)
show access to public roads or ways (if any exists); (iv) include the legal
description and the gross amount of the total acreage of the Property; (v)
include a certification that the Property is not located in the one hundred
(100) year flood plain, and (vi) be sufficient to enable the Title Company to
delete its standard survey exception and issue a title insurance policy (the
"Title Policy") for the Property free from any exceptions relating to survey
matters, and if the Property consists of more than one tax parcel, to issue a
contiguity endorsement. Purchaser shall, promptly after receipt, provide Seller
with a copy of the Title Commitment and survey.

               (c)  Title Defects. If (1) the Title Commitment shows that Seller
does not have recordable, marketable, and indefeasible title to the Property in
fee simple subject only to the Permitted Exceptions; or if (2) the Title
Commitment or the Survey shows that the Property is subject to any title
defects, liens, encumbrances, easements, rights-of-way, covenants, reservations
or restrictions other than Permitted Exceptions and mortgages or other monetary
liens which Seller agrees Seller will cause to be discharged or canceled at the
time of Closing; or if (3) the Survey discloses conditions which are not in
conformity with the criteria set forth in the preceding paragraph; or if (4)
Purchaser determines that any utility easements or other matters will have an
adverse affect upon the ability to fully use the Property for the Project (all
of the foregoing being collectively called "Title Defects"), then Purchaser
shall give Seller written notice thereof on or prior to May 1, 2003. If, as of
May 15, 2003, Seller notifies Purchaser in writing that Seller is unwilling or
unable to remove any Title Defect, then Purchaser may, at its option, (i) agree
to waive

                                        2

<PAGE>

such defects and proceed to close the purchase of the Property as-is; or (ii)
terminate this Agreement. If Seller fails to respond to the Title Defect in
writing, then Seller shall be deemed to have notified Purchaser that it is
unwilling or unable to cure the Title Defect and Purchaser shall have the same
options described in the immediately preceding sentence. Purchaser shall elect
option (i) or (ii) above by written notice to Seller on or before May 30, 2003.
If Purchaser fails to elect either option as provided herein, Purchaser shall be
deemed to have elected option (i). If Purchaser terminates this Agreement
pursuant to provisions of this sub-paragraph, both parties shall be released
from all further obligations hereunder.

          5.   Closing; Possession. The parties hereto agree to close this
purchase and sale (hereinafter, the "Closing") on or before September 30, 2003
in the offices of Purchaser or Purchaser's counsel. Purchaser shall have the
right to move the Closing to an earlier date with the written agreement of
Seller. Seller shall at Closing execute and deliver such other documents or
instruments as may be reasonably required by Purchaser, or required by other
provisions of this Agreement, or reasonably necessary to effectuate the Closing,
including, without limitation, the deed as required by this Agreement, a
commercially reasonable title affidavit, such proof of authority as may
reasonably be requested, and a closing statement. Purchaser shall deliver the
Purchase Price due at Closing pursuant to the terms of this Agreement and
execute and deliver such other documents or instruments as may reasonably be
required by Seller to effectuate the Closing, including, without limitation, a
closing statement.

                    *

                    *

                    *

          Seller shall, prior to the date occupancy is to be delivered to
Purchaser, remove all property that Seller desires to remove and any items
remaining after such date may be disposed by Purchaser in any manner it desires.

                    *

* CONFIDENTIAL INFORMATION HAS BEEN OMITTED PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION.

                                        3

<PAGE>

          6.   Purchaser's Conditions.

               (a)  Purchaser's Conditions. The obligation of Purchaser to
perform is subject to satisfaction of each of the following conditions on or
prior to Closing, which may be waived solely by Purchaser. Purchaser may
terminate this Agreement by written notice to Seller, if any of these conditions
are not satisfied to Purchaser's sole satisfaction. If the Agreement is
terminated as provided above prior to May 31, 2003 then neither party shall have
any further rights or obligations hereunder. If Purchaser terminates this
Agreement after May 31, 2003 due to failure to satisfy any of its contingencies
hereunder, then Seller shall be entitled to retain the Deposits paid (unless
Seller is in default under this Agreement) and neither party shall have any
further rights or obligations hereunder.

                    (i)  Performance by Seller. Seller shall have not breached
any warranty contained in this Agreement nor shall Seller have failed to perform
any obligation required by this Agreement to be performed by Seller.

                    (ii) Approval of Inspections. Purchaser shall have
determined in its sole discretion, from any inspections and investigations made
pursuant to Section 4, including environmental audits, building inspections,
market studies, soil tests, traffic studies and any other studies and
investigations related to the Property or the Project that Purchaser may elect
to conduct or have conducted, that the Property and the conditions and
circumstances surrounding the Property are suitable for the Purchaser's intended
use of the Property for the Project and for future redevelopment of the same.

                    (iii) Title Policy. The Title Company shall have irrevocably
committed itself in writing to deliver to Purchaser an owner's title policy in
the full amount of the Purchase Price, insuring in Purchaser good record
marketable title to the Property, with all standard and general exceptions
deleted or endorsed over so as to afford full "extended form coverage" and
showing as exceptions only the Permitted Exceptions, subject only to the
requirement that Seller execute and deliver the documents required hereunder,
and any Title Defects described in Section 4 shall have been removed.

                    (iv) Environmental Audit. Purchaser shall have determined
from existing environmental audits, such new environmental audits as Purchaser
may have performed at Purchaser's expense and Purchaser's counsel and
environmental consultants review of the same that the Property is not
contaminated by any hazardous or toxic wastes or dangerous materials in
violation of any law, including without limitation, petroleum products, asbestos
materials, bio-hazard materials or any other materials, the disposal,
transportation, use, storage or generation of which is governed or regulated by
any laws, statutes, codes or regulations which are intended to protect the
environment or public health, and that there are no underground storage tanks
located on the Property (collectively, "Hazardous Materials") and that there are
no Hazardous Materials on, under or around the Property at levels or
concentrations which are likely to cause Purchaser, as owner of the Property to
be required to perform any governmental ordered or supervised clean-up, either
as a result of demolition of existing improvements, construction of the Project
or otherwise, or to incur risks of liability which are unacceptable to
Purchaser, in its sole discretion.

                                        4

<PAGE>

               (b)  Seller's Conditions. The obligations of Seller to perform
under this Agreement are subject to satisfaction of each of the following
conditions on or before the date mentioned in each condition. If these
conditions are not satisfied on or before the applicable date, then Seller may
terminate this Agreement by written notice to Purchaser, whereupon neither party
shall have any further obligations hereunder. If Seller fails to terminate this
Agreement by written notice to Purchaser on or before the applicable date
mentioned in each contingency, then the contingency contained therein shall be
deemed to be satisfied or waived by Seller as of the date so mentioned.

                    (i)  Performance by Purchaser. Purchaser shall not have
breached any warranty contained in this Agreement nor shall Purchaser have
failed to perform any obligations required by this Agreement to be performed by
Purchaser. Seller's right to terminate this Agreement pursuant to this Section
6(b) shall expire on the date of Closing.

                    (ii) Seller Approvals. On or before February 13, 2003,
Seller shall have obtained the required approvals from Seller's board of
directors and lenders as to the sale of the Property.

                    (iii) *

                    (iv) *

          7.   Failure to Close. Both Purchaser and Seller shall have the right
to terminate this Agreement if any of the conditions described in Section 6 are
not satisfied or waived on or before the dates referenced therein by written
notice of such termination to the other party, whereupon neither party shall
have any further obligations to the other under this Agreement. Seller shall
have the right to terminate this Agreement only upon the failure of an express
contingency set forth in Paragraph 6(b) above.          *

If Purchaser or Seller do not terminate this Agreement prior to May 31, 2003
pursuant to an express right to do so as contained herein, and if Seller does
not default in any of its obligations hereunder and none of the Seller's
representations and warranties prove to be untrue, but Purchaser fails to close
as required by this Agreement, then Seller's sole and exclusive right and remedy
shall be to retain the Deposits paid by Purchaser as liquidated damages, the
parties acknowledging and agreeing that Seller's actual damages could be
difficult if not impossible to ascertain.

* CONFIDENTIAL INFORMATION HAS BEEN OMITTED PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION.

                                        5

<PAGE>

          8.   Real Estate Taxes and Other Prorations. Real estate taxes and
current installments of assessments for the year in which the Closing occurs
shall be prorated as of the date of Closing, based upon the most recently issued
tax bills, with Purchaser receiving a credit at Closing for the real estate
taxes charged for the time period prior to Closing. If the Property is subject
to any assessments, then such assessments shall be likewise prorated at Closing.

          9.   Eminent Domain or Casualty. If all or a material portion of the
Property (meaning more than 15% of the acreage of the Property) is taken or is
made subject to eminent domain or other governmental acquisition proceedings
prior to Closing, then Seller shall promptly notify Purchaser thereof, and
Purchaser may either complete the Closing and receive the proceeds paid or
payable on account of such acquisition proceedings, including any right to
receive the same or terminate this Agreement, in which event Seller shall retain
all portions of the Deposits then made. If any of the buildings or improvements
are damaged or destroyed prior to Closing by fire or any other casualty, then
Purchaser shall proceed to Closing but Seller shall receive the insurance
proceeds paid or payable on account of such damage or destruction, including any
rights to receive the same.

          10.  Agreements, Representations and Warranties of Seller. Seller
represents, warrants, and covenants to Purchaser as to the following matters,
and shall be deemed to remake all of the following representations, warranties,
and covenants as of the date of Closing. The truth and accuracy of all of the
following representations, warranties, and covenants shall be conditions
precedent to Purchaser's obligation to close under this Agreement.

               (a)  Validity of Agreement. To Seller's actual knowledge, the
entering into of this Agreement and the consummation of the sale of the Property
will not require Seller to obtain (either before or after the Closing) any
consent, license, permit, wavier, approval, authorization or any other action
of, by, or with respect to any non-governmental or governmental person or
entity, except Seller's lenders and Seller's board of directors as described in
Section 6(b).

               (b)  Violation of Law. To Seller's actual knowledge, there is no
condition existing with respect to the maintenance, operation, use, or occupancy
of the Property which violates any statute, ordinance, law, or code, nor has
Seller received any notice, written or otherwise, from any governmental agency
alleging violations of any law, statute, ordinance, or regulation relating to
the Property.

               (c)  Legal Proceedings. To Seller's actual knowledge, there is
not pending or, to the best of Seller's knowledge, threatened, litigation,
eminent domain proceeding, arbitration, administrative action or examination,
claim or demand whatsoever relating to the Property.

                                        6

<PAGE>

               (d)  Access. To Seller's actual knowledge, no fact or condition
exists which would result in the termination or impairment of access to the
Property from adjoining public or private streets or ways or which could result
in discontinuation of necessary sewer, water, electric, gas, telephone, or other
utilities or services, except for *

               (e)  Transfer of Property. Prior to Closing, Seller shall not
lease, encumber, or transfer all or any part of the Property without Purchaser's
consent. Seller warrants that, except for this Agreement, there are no purchase
contracts, options, leases or any other agreements of any kind, oral or written,
formal or informal, whereby any person or entity other than Seller will have
acquired or will have any basis to assert any right, title, or interest in, or
right to possession, use, enjoyment or proceeds of any part or all of the
Property except for as may be of record in the Hamilton County Recorder. At or
prior to Closing, Seller shall cause all mortgages and other monetary liens
(except for real estate taxes and assessments not yet due and payable) to be
discharged and released.

               (f)  Hazardous Materials. Prior to the execution of this
Agreement, Seller has provided true, accurate and complete copies of a Phase I
and Phase II environmental study of the Property (the "Environmental Reports").
Except as disclosed in the Environmental Reports, to Seller's actual knowledge,
no Hazardous Materials exist on the Property.

               (g)  Cooperation. Seller shall reasonably cooperate with
Purchaser, at no cost to Seller, as may be necessary in order to satisfy
Purchaser's conditions in Section 6 of this Agreement, including signing such
applications, consents and other documents and instruments as Purchaser may
reasonably request for zoning, permitting or other purposes, in its efforts to
satisfy conditions and by making available to Purchaser all information which is
related to the Property available to Purchaser.

               (h)  Service Agreements. All management and service agreements,
if any, affecting the Property will be terminated as of the date of          *
          so that there shall be no obligations under any management or service
agreements affecting the Property after such date.

          As used herein, the term "actual knowledge" shall be deemed to mean
the actual knowledge of Seller's senior officers.

          11.  The Agreements, Representations and Warranties of Purchaser.
Purchaser represents, warrants and covenants to Seller as to the following
matters, and shall be deemed to remake all of the following representations,
warranties and covenants as of the date of Closing. The truth and accuracy of
all the foregoing representations, warranties and covenants shall be conditions
precedent to Seller's obligation to close under this Agreement.

* CONFIDENTIAL INFORMATION HAS BEEN OMITTED PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION.

                                        7

<PAGE>

               (a)  Validity of Agreement. To Purchaser's actual knowledge
(being defined as the actual knowledge of Purchaser's senior officers), entering
into this Agreement and the consummation of the purchase of the Property will
not require Purchaser to obtain (either before or after the Closing) any
consent, license, permit, waiver, approval, authorization or any other action
of, by or with respect to any non-governmental or governmental person or entity.
Purchaser is authorized, and the person signing on behalf of Purchaser is
authorized, to execute and deliver this Agreement and all documents contemplated
hereby, and both the Purchaser and the person signing on behalf of Purchaser
have the full right, power and authority to consummate the transaction
contemplated by this Agreement.

          12.  Notices. All notices required or permitted by this Agreement
shall be in writing, and shall be deemed properly delivered when and if hand
delivered, sent by Federal Express or other nationally recognized overnight
courier service or deposited in the United States mail, postage prepaid,
certified or registered mail, return receipt requested, addressed to the parties
hereto at their respective addresses set forth below or as they may hereafter
specify by written notice delivered in accordance herewith:

                       Purchaser:       Cincinnati Galleria, LLC
                                        c/o Vision Land Development, LLC
                                        455 Delta Avenue, Suite 108
                                        Cincinnati, Ohio 45226
                                        Attn: Mr. Kent Arnold

                       With a copy to:  Richard D. Herndon
                                        Griffin-Fletcher, LLP
                                        3500 Red Bank Road
                                        Cincinnati, Ohio 45227

                       Seller:          Ceco Environmental Corp.
                                        3120 Forrer Street
                                        Cincinnati, Ohio 45209-1016
                                        Attn: Marshall Morris, CFO

                       With a copy to:  George Vincent, Esq.
                                        Dinsmore & Shohl, LLP
                                        255 East Fifth Street
                                        1900 Chemed Center
                                        Cincinnati, Ohio 45202

          13.  Expenses. Seller shall pay for any transfer tax in connection
with the sale of the Property. Purchaser shall pay the survey costs, the title
insurance premium and recording charges. Each party shall pay for its own legal
and accounting fees and other expenses in connection with this Agreement and the
sale and transfer of the Property.

                                        8

<PAGE>

          14.  Brokers. Seller and Purchaser each hereby represent to the other
that it has not involved or worked with any brokers, agents or finders in the
negotiation of this Agreement or the consummation of this transaction and that
there are no such other brokers, agents or finders that have any right to claim
a commission or fee due to the consummation of this transaction, except for
Cincinnati Commercial Realtors and Vision Land Development, LLC. If the Closing
occurs, Seller shall pay at Closing a total 4% commission to such brokers (3% to
Cincinnati Commercial Realtors and 1% to Vision Land Development, LLC). Each
party hereby agrees to indemnify and hold harmless the other from and against
any and all liabilities, including costs and expenses such as attorneys' fees,
arising out of any claims by any brokers, agents or finders that they are
entitled to such a commission or fee as the result of the actions of the
indemnifying party.

          15.  Miscellaneous.

               (a)  Entire Agreement; Binding Effect. This Agreement and the
Exhibits attached hereto constitute the entire contract between the parties and
supersede all prior understandings, if any. Any subsequent conditions,
representations, warranties, or agreements shall not be valid and binding upon
the parties unless in writing and signed by both parties. This Agreement shall
be binding on and inure to the benefit of the parties and their respective
heirs, successors and assigns. Without limiting Purchaser's right to assign this
Agreement to any other party, Seller specifically acknowledges that Purchaser
may assign this Agreement to any related or affiliated entity or to an
intermediary in connection with a like kind exchange under Section 1031 of the
Internal Revenue Code and Seller consents to such assignment and agrees to
cooperate with Purchaser in completing such assignment, provided however, that
Purchaser hereby indemnifies Seller from all costs or expenses incurred by
Seller solely on account of this transaction being structured as a like-kind
exchange. Purchaser specifically acknowledges that Seller may assign this
Agreement to any related affiliated entity or to any intermediary in connection
with a like-kind exchange under Section 1031 of the Internal Revenue Code and
Purchaser consents to such assignment and agrees to cooperate with Seller in
completing such assignment and like-kind exchange provided, however, that Seller
shall indemnify Purchaser from all costs or expenses incurred by Purchaser
solely on account of this transaction being structured as a like-kind exchange.

               (b)  Original Document. This Agreement may be executed by both
parties in counterparts, each of which shall be deemed an original, but all of
such counterparts taken together shall constitute one and the same Agreement.

          15.  New State Taxes. If, prior to Closing, new Ohio state sales or
services types of taxes are imposed such that the real estate commissions paid
under this Agreement are taxed thereby, then Purchaser shall pay such taxes at
Closing.

          16.  *

* CONFIDENTIAL INFORMATION HAS BEEN OMITTED PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT AND HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND
EXCHANGE COMMISSION.

                                        9

<PAGE>

          EXECUTED as of the day and year first above written.

Witnesses:                              PURCHASER:
                                        CINCINNATI GALLERIA, LLC,
                                        an Ohio limited liability company

 /s/ L. John Bertoli III                By   /s/  Kent M. Arnold
- ------------------------                     -------------------
Print Name: L. John Bertoli III         Print Name: Kent M. Arnold
                                        Its: President

 /s/ Beverly L. Purkhiser
- -------------------------
Print Name: Beverly L. Purkhiser

                                        SELLER:
                                        THE KIRK & BLUM MANUFACTURING
                                        COMPANY,
                                        an Ohio corporation

 /s/  L. John Bertoli III               By:  /s/  Marshall J. Morris
- -------------------------                    ------------------------
Print Name: L. John Bertoli III         Print Name: Marshall J. Morris
                                        Its: CFO

 /s/  Beverly L. Purkhiser
- --------------------------
Print Name: Beverly L. Purkhiser

                                       10


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-10.53
<SEQUENCE>7
<FILENAME>dex1053.txt
<DESCRIPTION>AMENDMENT TO PLEDGE AGREEMENT
<TEXT>
<PAGE>


                                                                   EXHIBIT 10.53

                          AMENDMENT TO PLEDGE AGREEMENT

          This Amendment to Pledge Agreement ("Amendment") is entered into as of
this 13th day of November, 2002, by and among CECO ENVIRONMENTAL CORP., CECO
GROUP, INC., CECO FILTERS, INC. and RICHARD T. BLUM, as Trustee (each a
"Pledgor"; collectively, the "Pledgors") and PNC BANK, NATIONAL ASSOCIATION, as
agent (in such capacity, the "Agent") for the banks and other financial
institutions (collectively, the "Banks") which are parties to the Credit
Agreement (as defined below) and the other holders of the Obligations (as
defined in the Pledge Agreement referred to below).

Background

          A.   On or about December 7, 1999, CECO GROUP, INC., CECO FILTERS,
INC., AIR PURILATOR CORPORATION, NEW BUSCH CO., INC., THE KIRK & BLUM
MANUFACTURING COMPANY AND KBD/TECHNIC, INC. (collectively, the "Borrowers"), the
Banks and the Agent entered into a certain Credit Agreement, which has
subsequently been amended, supplemented and otherwise modified from time to time
(the Credit Agreement, as amended, supplemented and otherwise modified from time
to time, collectively, the "Credit Agreement").

          B.   Pursuant to the provisions of the Credit Agreement, and upon the
terms and subject to the condition therein, the Banks have severally agreed to
make certain loans to the Borrowers as evidenced by certain Promissory Notes
issued by the Borrowers pursuant to the Credit Agreement.

          C.   On or about December 7, 1999, the Pledgors delivered a certain
Pledge Agreement ("Pledge Agreement") with respect to the Pledgors' beneficial
ownership interests in the entities (individually, an "Issuer"; collectively,
the "Issuers") described in the Pledge Agreement to Agent for the ratable
benefit of the Banks as a condition precedent to the making of the loans
provided for in the Credit Agreement.

          D.   CECO FILTERS, INC. proposes to issue 30 million new shares of its
common stock to CECO GROUP, INC. and CECO FILTERS, INC. AND CECO GROUP, INC.
have requested the consent of Agent pursuant to the Pledge Agreement for the
issuance of such shares by CECO FILTERS, INC. TO CECO GROUP, INC. and Agent is
willing to consent to such issuance of shares subject to the terms of this
Amendment.

          NOW THEREFORE, in consideration of the foregoing and for good and
valuable consideration, the legality and sufficiency of which are hereby
acknowledged, and subject to the conditions precedent set forth in paragraph 6
below, the parties hereto, intending to be legally bound, hereby agree as
follows:

<PAGE>

          1.   Definitions. Capitalized terms not otherwise defined herein shall
have the same meaning ascribed to them in the Pledge Agreement.

          2.   Consent of Agent. Subject to the satisfaction of all of the
conditions precedent set forth in paragraph 6 below, Agent hereby consents to
the issuance by CECO FILTERS, INC. of 30 million shares of its common stock to
CECO GROUP, INC.

          3.   Amendment to Pledge Agreement. The Pledge Agreement is hereby
amended by substituting on the first line in SCHEDULE I attached thereto the
following:

                                Class of     Stock     No. of      Percentage
       Pledgor      Issuer      Stock     Certificate  Shares      of Issued
       -------      ------      --------  -----------  ----------  ----------
CECO Group, Inc. CECO Filters,  Common    CK 04998     36,441,872  Over 98%
                 Inc.                     and ____

          4.   Representations and Warranties. Each Pledgor hereby represents
and warrants that, after giving effect to the terms of this Amendment, all of
the Representations and Warranties set forth in the Pledge Agreement are true
and correct in all material respects, as of the date hereof, as if made on the
date hereof.

          5.   Covenants. Each Pledgor hereby agrees that, after giving effect
to the terms of this Amendment, there are no violations of any of the covenants
set forth in the Pledge Agreement, as of the date hereof, and all of the
covenants contained in the Pledge Agreement continue to be binding upon all
Pledgors and Issuers.

          6.   Conditions Precedent. The effectiveness of this Amendment is
subject to the fulfillment, to the satisfaction of the Agent and its counsel, of
the following conditions precedent:

               (a)  CECO Filters, Inc. duly issuing exactly 30 million shares of
its common stock to CECO Group, Inc., and issuing no other shares of its capital
stock.

               (b)  CECO Group, Inc. delivering to Agent Stock Certificate No.
__________________, with respect to the 30 million shares of common stock of
CECO Filters, Inc., together with an undated Stock Power covering such
certificate, duly executed in blank by CECO Group, Inc., with, if Agent so
requests, signature guaranteed.

               (c)  This Amendment being duly executed and delivered by all
Pledgors and all Issuers to Agent.

               (d)  Pledgors, Issuers, Borrowers and Guarantors executing and
delivering to Agent such additional documents, certificates, and information as
Agent may reasonably request.

                                        2

<PAGE>

               (e)  After giving effect to this Amendment, no Event of Default
and no event which, with the passing of time or the giving of notice or both,
would become an Event of Default shall have occurred and be continuing as of the
date hereof.

               (f)  Pledgors shall have paid all reasonable fees and
disbursements of Agent's counsel incurred in connection with this Amendment.

          7.   No Waiver. This Amendment does not and shall not be deemed to
constitute a waiver by the Agent or the Banks of any Event of Default, or of any
event which, with the passage of time or the giving of notice or both, would
constitute an Event of Default, nor does it obligate the Agent or the Banks to
agree to any further modifications to the Pledge Agreement or any other Loan
Documents given in connection with the Credit Agreement or constitute a waiver
of any of the Agent's or Banks' other rights or remedies.

          8.   Waiver and Release. The Pledgors and the Issuers each on behalf
of themselves, their agents, employees, officers, directors, successors and
assigns, do hereby waive and release Agent and the Banks, their agents,
employees, officers, directors, affiliates, parents, successors and assigns,
from any claims arising from or related to administration of Pledge Agreement,
the Credit Agreement or any of the Loan Documents and any course of dealing
among the parties not in compliance with those agreements from the inception of
the Credit Agreement, whether known or unknown, through the date of the
execution and delivery of this Amendment.

          9.   Ratification. Notwithstanding anything to the contrary herein
contained or any claims of the parties to the contrary, Pledgors, the Issuers,
the Agent, and the Banks agree that the Pledge Agreement, the Credit Agreement
and the other Loan Documents and each of the documents executed in connection
therewith are in full force and effect and each such document shall remain in
full force and effect, as amended by this Amendment, and each of the Pledgors
and Issuers hereby ratifies and confirms its obligations thereunder.

          IN WITNESS WHEREOF, the parties hereto have executed this Amendment as
of the day and year first above written.

                                        CECO ENVIRONMENTAL CORP.

                                        By:    /s/ Richard J. Blum
                                               -------------------
                                        Name:  Richard J. Blum
                                        Title: President

                                        CECO GROUP, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: CFO

                                        3

<PAGE>

                                        CECO FILTERS, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        /s/ Richard J. Blum
                                        -------------------
                                        Richard J. Blum, as Trustee

                                        PNC BANK, NATIONAL ASSOCIATION, as
                                        Agent and as one of the Banks

                                        By:    /s/ William C. Miles
                                               --------------------
                                        Name:  William C. Miles
                                        Title: Vice President

                                        FIFTH THIRD BANK, as one of the Banks

                                        By:    /s/ David Fuller
                                               ----------------
                                        Name:  David Fuller
                                        Title: Vice President

                                        BANK ONE, N.A., as one of the Banks

                                        By:    /s/ Jeffrey C. Nicholson
                                               ------------------------
                                        Name:  Jeffrey C. Nicholson
                                        Title: First Vice President

                                        4

<PAGE>

                           ACKNOWLEDGMENT AND CONSENT

          Each of the Issuers referred to in the Pledge Agreement hereby
acknowledges receipt of a copy of the Pledge Agreement and the foregoing
Amendment to Pledge Agreement and agrees to be bound thereby and to comply with
the terms thereof in so far as such terms are applicable to each of them
(including, marking its records to reflect the pledge thereunder to Agent). Each
Issuer agrees to notify Agent promptly in writing of the occurrence of any of
the events described in paragraph 5(a) of the Pledge Agreement. Each Issuer
further agrees that the terms in paragraph 9(b) of the Pledge Agreement shall
apply to it, with respect to all actions that may be required of it pursuant to
or arising out of paragraph 9 of the Pledge Agreement.

                                        CECO GROUP, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: CFO

                                        CECO FILTERS, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        AIR PURATOR CORPORATION

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: President

                                        NEW BUSCH CO., INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        KBD/TECHNIC, INC.

                                        By:    /s/ Marshall J. Morris
                                               ----------------------
                                        Name:  Marshall J. Morris
                                        Title: Treasurer

                                        5

<PAGE>

                                        THE KIRK & BLUM MANUFACTURING
                                        COMPANY

                                        By:    /s/ David D. Blum
                                               -----------------
                                        Name:  David D. Blum
                                        Title: President

                                        6

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-21
<SEQUENCE>8
<FILENAME>dex21.txt
<DESCRIPTION>SUBSIDIARIES OF THE COMPANY
<TEXT>
<PAGE>


                                                                      EXHIBIT 21

                           SUBSIDIARIES OF THE COMPANY

CECO Group, Inc.                    (Delaware)

CECO Filters, Inc.                  (Delaware, subsidiary of CECO Group, Inc.)

Kirk & Blum Manufacturing Company   (Ohio, subsidiary of CECO Group, Inc.)

kbd/Technic, Inc.                   (Indiana, subsidiary of CECO Group, Inc.)

CECO Abatement Systems, Inc.        (Delaware, subsidiary of CECO Group, Inc.)

CECO Energy                         (Delaware, subsidiary of CECO Abatement
                                    Systems, Inc.; currently not active)

Air Purator Corporation             (Delaware, subsidiary of CECO Filters, Inc.)

New Busch Co., Inc.                 (Delaware, subsidiary of CECO Filters, Inc.)

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>9
<FILENAME>dex991.txt
<DESCRIPTION>CERTIFICATION OF CHIEF EXECUTIVE OFFICER
<TEXT>
<PAGE>

                                                                    EXHIBIT 99.1

                CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
                       AS ADOPTED PURSUANT TO SECTION 906
                                     OF THE
                           SARBANES-OXLEY ACT OF 2002

          In connection with the Annual Report of CECO Environmental Corp. (the
"Company") on Form 10-K for the period ending December 31, 2002, as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
Phillip DeZwirek, Chairman of the Board and Chief Executive Officer of the
Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

          (1)  The Report fully complies with the requirements of Section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          (2)  The information contained in the Report fairly presents, in all
               material respects, the financial condition and results of
               operations of the Company.

                                   /s/ Phillip DeZwirek
                                   ---------------------------------------------
                                   Phillip DeZwirek
                                   Chairman of the Board and
                                   Chief Executive Officer
                                   March 26, 2003

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.2
<SEQUENCE>10
<FILENAME>dex992.txt
<DESCRIPTION>CERFTIFICATION OF CHIEF FINANCIAL OFFICER
<TEXT>
<PAGE>

                                                                    EXHIBIT 99.2

                CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
                       AS ADOPTED PURSUANT TO SECTION 906
                                     OF THE
                           SARBANES-OXLEY ACT OF 2002

          In connection with the Annual Report of CECO Environmental Corp. (the
"Company") on Form 10-K for the period ending December 31, 2002, as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
Marshall J. Morris, Vice President-Finance and Administration and Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Sections 906 of the Sarbanes-Oxley Act of 2002, that:

          (1)  The Report fully complies with the requirements of Section 13(a)
               or 15(d) of the Securities Exchange Act of 1934; and

          (2)  The information contained in the Report fairly presents, in all
               material respects, the financial condition and results of
               operations of the Company.

                                   /s/  Marshall Morris
                                   ---------------------------------------------
                                   Marshall J. Morris
                                   Vice President-Finance and Administration and
                                   Chief Financial Officer
                                   March 26, 2003

</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
