XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

36,606

 

 

$

40,644

 

 

$

119,939

 

 

$

124,158

 

Energy Segment

 

 

50,259

 

 

 

40,014

 

 

 

151,058

 

 

 

91,666

 

Fluid Handling and Filtration Segment

 

 

14,866

 

 

 

17,136

 

 

 

46,874

 

 

 

50,075

 

Corporate and Other(1)

 

 

(135

)

 

 

436

 

 

 

(842

)

 

 

277

 

Net sales

 

$

101,596

 

 

$

98,230

 

 

$

317,029

 

 

$

266,176

 

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Income (loss) from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

5,459

 

 

$

5,225

 

 

$

16,324

 

 

$

14,383

 

Energy Segment

 

 

8,502

 

 

 

(1,082

)

 

 

20,065

 

 

 

(447

)

Fluid Handling and Filtration Segment

 

 

3,109

 

 

 

4,011

 

 

 

9,507

 

 

 

11,398

 

Corporate and Other(2)

 

 

(6,520

)

 

 

(11,170

)

 

 

(20,058

)

 

 

(20,061

)

Eliminations

 

 

(51

)

 

 

822

 

 

 

(971

)

 

 

-

 

Income (loss) from operations

 

$

10,499

 

 

$

(2,194

)

 

$

24,867

 

 

$

5,273

 

 

(2)

Includes corporate compensation, professional services, information technology, acquisition and integration expenses, and other general and administrative corporate expenses.

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

4

 

 

$

49

 

 

$

232

 

 

$

130

 

Energy Segment

 

 

225

 

 

 

66

 

 

 

529

 

 

 

245

 

Fluid Handling and Filtration Segment(3)

 

 

1,118

 

 

 

65

 

 

 

4,428

 

 

 

133

 

Corporate and Other

 

 

1

 

 

 

5

 

 

 

7

 

 

 

18

 

Property and equipment additions

 

$

1,348

 

 

$

185

 

 

$

5,196

 

 

$

526

 

 

 (3)

Includes non-cash additions of $1,089 and $4,385 for property, plant, and equipment acquired under capital leases during the three months ended September 30, 2016 and nine months ended September 30, 2016, respectively.  See Note 15 for further detail.

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

(dollars in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

994

 

 

$

1,092

 

 

$

2,868

 

 

$

3,349

 

Energy Segment

 

 

2,341

 

 

 

1,526

 

 

 

8,082

 

 

 

2,957

 

Fluid Handling and Filtration Segment

 

 

1,321

 

 

 

1,586

 

 

 

3,969

 

 

 

4,772

 

Corporate and Other

 

 

33

 

 

 

70

 

 

 

98

 

 

 

139

 

Depreciation and Amortization

 

$

4,689

 

 

$

4,274

 

 

$

15,017

 

 

$

11,217

 

 

(dollars in thousands)

 

September 30,

2016

 

 

December 31,

2015

 

Identifiable Assets

 

 

 

 

 

 

 

 

Environmental Segment

 

$

122,350

 

 

$

135,171

 

Energy Segment

 

 

263,059

 

 

 

283,002

 

Fluid Handling and Filtration Segment

 

 

155,143

 

 

 

161,394

 

Corporate and Other(4)

 

 

21,406

 

 

 

19,252

 

Identifiable Assets

 

$

561,958

 

 

$

598,819

 

 

(4)

Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

(dollars in thousands)

 

September 30,

2016

 

 

December 31,

2015

 

Goodwill

 

 

 

 

 

 

 

 

Environmental Segment

 

$

55,031

 

 

$

55,031

 

Energy Segment

 

 

76,443

 

 

 

72,075

 

Fluid Handling and Filtration Segment

 

 

93,057

 

 

 

93,057

 

Goodwill

 

$

224,531

 

 

$

220,163

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

38,454

 

 

$

(941

)

 

$

 

 

$

(878

)

 

$

(29

)

 

$

 

 

$

36,606

 

Energy Segment

 

 

51,155

 

 

 

(874

)

 

 

(22

)

 

 

 

 

 

 

 

 

 

 

 

50,259

 

Fluid Handling and Filtration Segment

 

 

15,451

 

 

 

(313

)

 

 

(88

)

 

 

(184

)

 

 

 

 

 

 

 

 

14,866

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(135

)

 

 

(135

)

Net Sales

 

$

105,060

 

 

$

(2,128

)

 

$

(110

)

 

$

(1,062

)

 

$

(29

)

 

$

(135

)

 

$

101,596

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

42,925

 

 

$

(1,928

)

 

$

 

 

$

(345

)

 

$

(8

)

 

$

 

 

$

40,644

 

Energy Segment

 

 

41,511

 

 

 

(1,490

)

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

40,014

 

Fluid Handling and Filtration Segment

 

 

17,654

 

 

 

(424

)

 

 

(94

)

 

 

 

 

 

 

 

 

 

 

 

17,136

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

436

 

 

 

436

 

Net Sales

 

$

102,090

 

 

$

(3,842

)

 

$

(101

)

 

$

(345

)

 

$

(8

)

 

$

436

 

 

$

98,230

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

126,029

 

 

$

(3,539

)

 

$

 

 

$

(2,345

)

 

$

(206

)

 

$

 

 

$

119,939

 

Energy Segment

 

 

153,476

 

 

 

(2,019

)

 

 

(399

)

 

 

 

 

 

 

 

 

 

 

 

151,058

 

Fluid Handling and Filtration Segment

 

 

48,508

 

 

 

(1,168

)

 

 

(282

)

 

 

(184

)

 

 

 

 

 

 

 

 

46,874

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(842

)

 

 

(842

)

Net Sales

 

$

328,013

 

 

$

(6,726

)

 

$

(681

)

 

$

(2,529

)

 

$

(206

)

 

$

(842

)

 

$

317,029

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

Intra-

Segment

Sales

 

 

Environmental

 

 

Energy

 

 

FHF

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Segment

 

$

130,315

 

 

$

(5,211

)

 

$

 

 

$

(938

)

 

$

(8

)

 

$

 

 

$

124,158

 

Energy Segment

 

 

96,037

 

 

 

(3,745

)

 

 

(626

)

 

 

 

 

 

 

 

 

 

 

 

91,666

 

Fluid Handling and Filtration Segment

 

 

51,847

 

 

 

(1,575

)

 

 

(197

)

 

 

 

 

 

 

 

 

 

 

 

50,075

 

Corporate and Other(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277

 

 

 

277

 

Net Sales

 

$

278,199

 

 

$

(10,531

)

 

$

(823

)

 

$

(938

)

 

$

(8

)

 

$

277

 

 

$

266,176

 

 

(5)

Includes adjustment for revenue on intercompany jobs.