XML 58 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Net Sales and Income (Loss) from Operation by Business Segment

 

 

2018

 

 

2017

 

 

2016

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

211,185

 

 

$

188,955

 

 

$

254,806

 

Industrial Solutions segment

 

 

75,414

 

 

 

87,838

 

 

 

101,909

 

Fluid Handling Solutions segment

 

 

50,740

 

 

 

69,159

 

 

 

61,788

 

Corporate and Other (1)

 

 

 

 

 

(901

)

 

 

(1,492

)

Net sales

 

$

337,339

 

 

$

345,051

 

 

$

417,011

 

 

(1)

Includes adjustment for revenue on intercompany jobs.

 

 

2018

 

 

2017

 

 

2016

 

Income (loss) from Operations

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

28,398

 

 

$

14,565

 

 

$

30,582

 

Industrial Solutions segment

 

 

5,635

 

 

 

8,123

 

 

 

8,481

 

Fluid Handling Solutions segment

 

 

8,402

 

 

 

14,736

 

 

 

(36,209

)

Corporate and Other (2)

 

 

(32,433

)

 

 

(26,649

)

 

 

(26,817

)

Eliminations

 

 

 

 

 

(2,751

)

 

 

(1,599

)

Income (loss) from operations

 

$

10,002

 

 

$

8,024

 

 

$

(25,562

)

 (2)Includes corporate compensation, professional services, information technology, acquisition and integration expenses, and other general, administrative corporate expenses and loss on divestitures

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

 

2018

 

 

2017

 

 

2016

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

205

 

 

$

444

 

 

$

672

 

Industrial Solutions segment

 

 

756

 

 

 

160

 

 

 

301

 

Fluid Handling Solutions segment (3)

 

 

1,226

 

 

 

382

 

 

 

4,481

 

Corporate and Other

 

 

903

 

 

 

42

 

 

 

7

 

Property and equipment additions

 

$

3,090

 

 

$

1,028

 

 

$

5,461

 

 

 

(3)

Includes non-cash additions of $4,385 for property, plant, and equipment acquired under capital leases for 2016.  See Note 12 for further detail.

 

 

 

2018

 

 

2017

 

 

2016

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

8,112

 

 

$

9,675

 

 

$

11,557

 

Industrial Solutions segment

 

 

1,067

 

 

 

1,488

 

 

 

1,814

 

Fluid Handling Solutions segment

 

 

3,517

 

 

 

4,754

 

 

 

5,406

 

Corporate and Other

 

 

576

 

 

 

171

 

 

 

126

 

Depreciation and amortization

 

$

13,272

 

 

$

16,088

 

 

$

18,903

 

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Identifiable Assets

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

245,842

 

 

$

258,218

 

Industrial Solutions segment

 

 

54,179

 

 

 

66,723

 

Fluid Handling Solutions segment

 

 

73,910

 

 

 

100,917

 

Corporate and Other (4)

 

 

18,651

 

 

 

12,691

 

Identifiable assets

 

$

392,582

 

 

$

438,549

 

 

 

 

 

 

 

 

 

 

 

(4)

Corporate assets primarily consist of cash and income tax related assets.

Goodwill

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Goodwill

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

97,930

 

 

$

98,408

 

Industrial Solutions segment

 

 

22,419

 

 

 

22,419

 

Fluid Handling Solutions segment

 

 

31,807

 

 

 

46,124

 

Goodwill

 

$

152,156

 

 

$

166,951

 

 

Intra-Segment and Inter-Segment Revenues

The Company has divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

 

 

Total Sales

 

 

Intra - Segment

Sales

 

 

Industrial

 

 

Energy

 

 

Fluid

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

220,334

 

 

$

(7,912

)

 

$

(1,232

)

 

$

 

 

$

(5

)

 

$

 

 

$

211,185

 

Industrial Solutions segment

 

 

79,139

 

 

 

(3,084

)

 

 

 

 

 

(600

)

 

 

(41

)

 

 

 

 

 

75,414

 

Fluid Handling Solutions segment

 

 

52,846

 

 

 

(1,483

)

 

 

(616

)

 

 

(7

)

 

 

 

 

 

 

 

 

50,740

 

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

352,319

 

 

$

(12,479

)

 

$

(1,848

)

 

$

(607

)

 

$

(46

)

 

$

 

 

$

337,339

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

 

 

Total Sales

 

 

Intra - Segment

Sales

 

 

Industrial

 

 

Energy

 

 

Fluid

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

197,897

 

 

$

(8,833

)

 

$

(109

)

 

$

 

 

$

 

 

$

 

 

$

188,955

 

Industrial Solutions segment

 

 

91,915

 

 

 

(3,235

)

 

 

 

 

 

(787

)

 

 

(55

)

 

 

 

 

 

87,838

 

Fluid Handling Solutions segment

 

 

73,652

 

 

 

(3,169

)

 

 

(492

)

 

 

(832

)

 

 

 

 

 

 

 

 

69,159

 

Corporate and Other (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(901

)

 

 

(901

)

Net Sales

 

$

363,464

 

 

$

(15,237

)

 

$

(601

)

 

$

(1,619

)

 

$

(55

)

 

$

(901

)

 

$

345,051

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

 

 

 

 

Total Sales

 

 

Intra - Segment

Sales

 

 

Industrial

 

 

Energy

 

 

Fluid

 

 

Corp

and

Other

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Table only in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions segment

 

$

258,710

 

 

$

(3,506

)

 

$

(398

)

 

$

 

 

$

 

 

$

 

 

$

254,806

 

Industrial Solutions segment

 

 

109,524

 

 

 

(4,256

)

 

 

 

 

 

(3,153

)

 

 

(206

)

 

 

 

 

 

101,909

 

Fluid Handling Solutions segment

 

 

64,332

 

 

 

(1,714

)

 

 

(317

)

 

 

(513

)

 

 

 

 

 

 

 

 

61,788

 

Corporate and Other (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,492

)

 

 

(1,492

)

Net Sales

 

$

432,566

 

 

$

(9,476

)

 

$

(715

)

 

$

(3,666

)

 

$

(206

)

 

$

(1,492

)

 

$

417,011

 

 

(5)

Includes adjustment for revenue on intercompany jobs.