XML 29 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is presented in the following tables:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net Sales (less intra-, inter-segment sales)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

48,847

 

 

$

56,552

 

 

$

154,606

 

 

$

147,661

 

Industrial Solutions Segment

 

 

26,983

 

 

 

21,868

 

 

 

65,920

 

 

 

59,833

 

Fluid Handling Solutions Segment

 

 

9,436

 

 

 

9,836

 

 

 

31,930

 

 

 

35,991

 

Net sales

 

$

85,266

 

 

$

88,256

 

 

$

252,456

 

 

$

243,485

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Income (loss) from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

7,633

 

 

$

8,157

 

 

$

23,275

 

 

$

17,682

 

Industrial Solutions Segment

 

 

2,794

 

 

 

2,091

 

 

 

3,911

 

 

 

4,769

 

Fluid Handling Solutions Segment

 

 

818

 

 

 

1,388

 

 

 

4,657

 

 

 

6,744

 

Corporate and Other(1)

 

 

(7,186

)

 

 

(22,666

)

 

 

(20,878

)

 

 

(24,691

)

Eliminations

 

 

 

 

 

589

 

 

 

 

 

 

(232

)

Income (loss) from operations

 

$

4,059

 

 

$

(10,441

)

 

$

10,965

 

 

$

4,272

 

 

(1)

Includes gain (loss) on divestitures, net of selling costs (see Note 17 – Divestitures), corporate compensation, professional services, information technology, and other general and administrative corporate expenses.  This figure excludes earnout expenses, which are recorded in the segment in which the expense occurs.  

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Property and Equipment Additions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

57

 

 

$

6

 

 

$

218

 

 

$

38

 

Industrial Solutions Segment

 

 

59

 

 

 

533

 

 

 

222

 

 

 

697

 

Fluid Handling Solutions Segment

 

 

2,135

 

 

 

767

 

 

 

2,624

 

 

 

1,051

 

Corporate and Other

 

 

293

 

 

 

 

 

 

682

 

 

 

111

 

Property and equipment additions

 

$

2,544

 

 

$

1,306

 

 

$

3,746

 

 

$

1,897

 

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

1,544

 

 

$

2,379

 

 

$

4,684

 

 

$

6,286

 

Industrial Solutions Segment

 

 

327

 

 

 

361

 

 

 

998

 

 

 

803

 

Fluid Handling Solutions Segment

 

 

668

 

 

 

1,168

 

 

 

2,140

 

 

 

2,675

 

Corporate and Other

 

 

94

 

 

 

29

 

 

 

331

 

 

 

333

 

Depreciation and amortization

 

$

2,633

 

 

$

3,937

 

 

$

8,153

 

 

$

10,097

 

 

 

(dollars in thousands)

 

September 30, 2019

 

 

December 31, 2018

 

Identifiable Assets

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

246,630

 

 

$

245,842

 

Industrial Solutions Segment

 

 

58,250

 

 

 

55,582

 

Fluid Handling Solutions Segment

 

 

71,778

 

 

 

72,507

 

Corporate and Other(2)

 

 

12,982

 

 

 

18,651

 

Identifiable assets

 

$

389,640

 

 

$

392,582

 

 

(2)

Corporate and Other assets consist primarily of cash and income tax related assets.

 

Goodwill

 

(dollars in thousands)

 

September 30, 2019

 

 

December 31, 2018

 

Goodwill

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

96,956

 

 

$

97,143

 

Industrial Solutions Segment

 

 

23,436

 

 

 

23,436

 

Fluid Handling Solutions Segment

 

 

31,577

 

 

 

31,577

 

Goodwill

 

$

151,969

 

 

$

152,156

 

 

Intra-Segment and Inter-Segment Revenues

The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales) as indicated in the following tables:  

 

 

 

Three months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

51,083

 

 

 

 

$

(2,134

)

 

 

 

$

(102

)

 

 

 

$

 

 

 

 

$

 

 

$

48,847

 

Industrial Solutions Segment

 

 

29,269

 

 

 

 

 

(2,227

)

 

 

 

 

 

 

 

 

 

(59

)

 

 

 

 

 

 

 

26,983

 

Fluid Handling Solutions Segment

 

 

9,823

 

 

 

 

 

(362

)

 

 

 

 

(25

)

 

 

 

 

 

 

 

 

 

 

 

 

9,436

 

Net Sales

 

$

90,175

 

 

 

 

$

(4,723

)

 

 

 

$

(127

)

 

 

 

$

(59

)

 

 

 

$

 

 

$

85,266

 

 

 

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

58,561

 

 

 

 

$

(1,453

)

 

 

 

$

(556

)

 

 

 

$

 

 

 

 

$

 

 

$

56,552

 

Industrial Solutions Segment

 

 

22,409

 

 

 

 

 

(573

)

 

 

 

 

 

 

 

 

 

73

 

 

 

 

 

(41

)

 

 

21,868

 

Fluid Handling Solutions Segment

 

 

10,226

 

 

 

 

 

(399

)

 

 

 

 

16

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

9,836

 

Net Sales

 

$

91,196

 

 

 

 

$

(2,425

)

 

 

 

$

(540

)

 

 

 

$

66

 

 

 

 

$

(41

)

 

$

88,256

 

 

 

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

158,888

 

 

 

 

$

(3,998

)

 

 

 

$

(272

)

 

 

 

$

 

 

 

 

$

(12

)

 

$

154,606

 

Industrial Solutions Segment

 

 

73,794

 

 

 

 

 

(6,204

)

 

 

 

 

 

 

 

 

 

(1,617

)

 

 

 

 

(53

)

 

 

65,920

 

Fluid Handling Solutions Segment

 

 

33,189

 

 

 

 

 

(1,096

)

 

 

 

 

(163

)

 

 

 

 

 

 

 

 

 

 

 

 

31,930

 

Net Sales

 

$

265,871

 

 

 

 

$

(11,298

)

 

 

 

$

(435

)

 

 

 

$

(1,617

)

 

 

 

$

(65

)

 

$

252,456

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Inter-Segment Sales

 

 

 

(dollars in thousands)

 

Total

Sales

 

 

 

 

Intra-

Segment

Sales

 

 

 

 

Industrial

 

 

 

 

Energy

 

 

 

 

Fluid

 

 

Net Sales to

Outside

Customers

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Solutions Segment

 

$

155,011

 

 

 

 

$

(5,851

)

 

 

 

$

(1,494

)

 

 

 

$

 

 

 

 

$

(5

)

 

$

147,661

 

Industrial Solutions Segment

 

 

62,652

 

 

 

 

 

(2,178

)

 

 

 

 

 

 

 

 

 

(600

)

 

 

 

 

(41

)

 

$

59,833

 

Fluid Handling Solutions Segment

 

 

37,557

 

 

 

 

 

(1,208

)

 

 

 

 

(351

)

 

 

 

 

(7

)

 

 

 

 

 

 

$

35,991

 

Net Sales

 

$

255,220

 

 

 

 

$

(9,237

)

 

 

 

$

(1,845

)

 

 

 

$

(607

)

 

 

 

$

(46

)

 

$

243,485