XML 30 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations

The following tables set forth the plan changes in benefit obligations, plan assets and funded status on the measurement dates, December 31, 2019, 2018 and 2017, and amounts recognized in our Consolidated Balance Sheets within other long-term liabilities.

 

 

 

 

 

(table only in thousands)

 

2019

 

 

2018

 

 

2017

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

32,998

 

 

$

36,327

 

 

$

35,012

 

Service cost

 

 

 

 

 

 

 

 

415

 

Interest cost

 

 

1,303

 

 

 

1,190

 

 

 

1,314

 

Actuarial loss (gain)

 

 

3,704

 

 

 

(2,629

)

 

 

1,787

 

Administrative expenses

 

 

 

 

 

 

 

 

(402

)

Benefits paid

 

 

(2,020

)

 

 

(1,890

)

 

 

(1,799

)

Projected benefit obligation at end of year

 

 

35,985

 

 

 

32,998

 

 

 

36,327

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

24,197

 

 

 

26,836

 

 

 

24,063

 

Actual return (loss) on plan assets

 

 

4,431

 

 

 

(1,388

)

 

 

3,152

 

Employer contribution

 

 

491

 

 

 

639

 

 

 

1,822

 

Administrative expenses

 

 

 

 

 

 

 

 

(402

)

Benefits paid

 

 

(2,020

)

 

 

(1,890

)

 

 

(1,799

)

Fair value of plan assets at end of year

 

 

27,099

 

 

 

24,197

 

 

 

26,836

 

Unfunded status

 

$

(8,886

)

 

$

(8,801

)

 

$

(9,491

)

Defined benefit liability included in other liabilities

 

$

(8,886

)

 

$

(8,801

)

 

$

(9,491

)

Deferred tax benefit associated with accumulated other comprehensive loss

 

 

2,183

 

 

 

2,116

 

 

 

3,153

 

Accumulated other comprehensive loss, net of tax

 

 

6,420

 

 

 

6,224

 

 

 

5,154

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

527

 

 

$

271

 

 

$

358

 

Amortization of net actuarial gain

 

 

(263

)

 

 

(238

)

 

 

(227

)

Total recognized in other comprehensive income (loss)

 

$

264

 

 

$

33

 

 

$

131

 

Amount recognized in accumulated other

   comprehensive income (loss) - Prior service cost

 

$

8,603

 

 

$

8,340

 

 

$

8,307

 

Weighted-average assumptions used to determine

   benefit obligations for the year ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.95

%

 

 

4.05

%

 

 

3.35

%

 

Weighted-average Assumptions Used to Determine Net Periodic Benefit Cost

The details of net periodic benefit cost for pension benefits included in the accompanying Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

(table only in thousands)

 

2019

 

 

2018

 

 

2017

 

Service cost

 

$

 

 

$

 

 

$

415

 

Interest cost

 

 

1,303

 

 

 

1,190

 

 

 

1,314

 

Expected return on plan assets

 

 

(1,254

)

 

 

(1,511

)

 

 

(1,723

)

Net amortization and deferral

 

 

263

 

 

 

238

 

 

 

227

 

Net periodic benefit cost (income)

 

$

312

 

 

$

(83

)

 

$

233

 

Weighted-average assumptions used to determine net

   periodic benefit costs for the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.05

%

 

 

3.35

%

 

 

3.85

%

Expected return on assets

 

 

5.35

%

 

 

5.75

%

 

 

7.25

%

Details of Defined Benefit Pension Plan Asset Allocation by Asset Category Our defined benefit pension plan asset allocation by asset category is as follows:

 

 

 

Target

Allocation

 

 

Percentage of

Plan Assets

 

 

 

2019

 

 

2019

 

 

2018

 

Asset Category:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

0

%

 

 

2

%

 

 

3

%

Equity securities

 

 

70

%

 

 

73

%

 

 

70

%

Debt securities

 

 

30

%

 

 

25

%

 

 

27

%

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

Disclosure of Fair Value Measurements of Pension Plan Assets

The levels assigned to the defined benefit plan assets as of December 31, 2019, are summarized in the tables below:

 

(table only in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Pension assets, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

578

 

 

$

 

 

$

 

 

$

578

 

Equity securities

 

 

19,702

 

 

 

 

 

 

 

 

 

19,702

 

Debt securities

 

 

6,819

 

 

 

 

 

 

 

 

 

6,819

 

Total assets

 

$

27,099

 

 

$

 

 

$

 

 

$

27,099

 

 

The levels assigned to the defined benefit plan assets as of December 31, 2018, are summarized in the tables below:

 

(table only in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Pension assets, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

685

 

 

$

 

 

$

 

 

$

685

 

Equity securities

 

 

16,994

 

 

 

 

 

 

 

 

 

16,994

 

Debt securities

 

 

6,518

 

 

 

 

 

 

 

 

 

6,518

 

Total assets

 

$

24,197

 

 

$

 

 

$

 

 

$

24,197

 

Summary of Pension Fund General Information

 

Pension Fund

 

EIN/Pension

Plan Number

 

Pension

Protection

Act Zone

Status

 

FIP/RP Status Pending/

Implemented

 

Surcharge

Imposed

 

Expiration

of Collective

Bargaining

Agreement

Sheet Metal Workers’ National Pension Fund

 

52-6112463/001

 

Yellow

 

FIP: Yes - Implemented 

RP: Yes - Implemented

 

No

 

various

Sheet Metal Workers Local 224 Pension Plan

 

31-6171353/001

 

Yellow

 

FIP: Yes - Implemented

 

No

 

May 31, 2022

Sheet Metal Workers Local No. 20, Indianapolis Area Pension fund

 

51-0168516/001

 

Green

 

Is not subject

 

No

 

May 31, 2020

Sheet Metal Workers Local No. 177 Pension Fund

 

62-6093256/001

 

Green

 

Is not subject

 

No

 

April 30, 2023