XML 31 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Accrued Expenses
12 Months Ended
Dec. 31, 2024
Payables and Accruals [Abstract]  
Accrued Expenses
7.
Accrued Expenses

Accrued expenses consisted of the following:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

Compensation and related benefits

 

$

12,274

 

 

$

11,278

 

Accrued warranty

 

 

4,558

 

 

 

5,105

 

Contract liability

 

 

9,746

 

 

 

7,875

 

Short-term operating lease liability

 

 

4,262

 

 

 

4,278

 

Other

 

 

16,688

 

 

 

15,765

 

Total accrued expenses

 

$

47,528

 

 

$

44,301

 

The activity in the Company’s earnout liability consisted of the following:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

Earnout accrued at beginning of year

 

$

2,200

 

 

$

1,200

 

Fair value of earnout at acquisition date

 

 

6,332

 

 

 

2,800

 

Fair value adjustment

 

 

134

 

 

 

296

 

Payments and other

 

 

(2,831

)

 

 

(2,096

)

Earnout accrued at end of year

 

$

5,835

 

 

$

2,200

 

 

 

 

 

 

 

 

Current portion, recorded within Accrued expenses

 

 

60

 

 

 

1,115

 

Non-current portion, recorded within Other liabilities

 

 

5,775

 

 

 

1,085

 

 

As additional consideration in the acquisition of WK Germany KG, GmbH and WK Asia-Pacific Pte. Ltd. (collectively, "WK Group"), the former owners of WK Group are entitled to earn-out payments up to $27.5 million based upon specified financial results through September 30, 2025. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $6.3 million, recorded in "Other liabilities" on its Consolidated Balance Sheets.

As additional consideration in the acquisition of Kemco Systems Co., LLC ("Kemco"), the former owners of Kemco are entitled to earn-out payments up to $4.0 million based upon specified financial results through August 31, 2026. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $2.2 million. As of December 31, 2024, the earnout liability recorded in "Accrued expenses" on its Consolidated Balance Sheets was $0.1 million, reflecting earnout payments of $2.8 million made in the year ended December 31, 2024 and fair value adjustments of $0.7 million during the year ended December 31, 2024. The fair value adjustments were recorded in "Amortization and earnout expenses" on the Consolidated Statement of Income.

As additional consideration in the acquisition of Malvar Engineering Limited, including its subsidiaries Arkanum Management Limited and Wakefield Acoustics Limited (collectively, "Wakefield"), the former owners of Wakefield were entitled to earn-out payments based upon specified financial results through July 31, 2023. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $0.6 million. An earnout payment of $0.6 million was made in the year ended December 31, 2023.

As additional consideration in the acquisition of Compass Water Solutions, Inc. ("Compass"), the former owners of Compass were entitled to earn-out payments based upon specified financial results through April 30, 2023. Based on projections at the acquisition date of May 3, 2022, the Company estimated the fair value of the earnout to be $1.4 million. During the year ended December 31, 2022, the Company decreased the earnout by $0.2 million based on the estimated fair value at December 31, 2022. The fair value adjustment was recorded in "Amortization and earnout expenses" on the Consolidated Statement of Income. An earnout payment of $1.5 million was made in the year ended December 31, 2023.