XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
11.
Leases

The lease accounting guidance under ASC 842 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The Company's leasing activity is primarily related to buildings used for manufacturing, warehousing, sales, and administrative activities. The Company determines if an arrangement is a lease at inception. Many of the Company's lease agreements contain renewal options; however, the Company does not recognize ROU assets or lease liabilities for renewal periods unless it is determined that lease renewal is reasonably certain at inception or when a triggering event occurs. Some of the Company's lease agreements contain rent escalation clauses, free-rent periods, or other lease concessions. The Company recognizes its minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. Variable lease costs represent amounts that are not fixed in nature and are not tied to an index or rate, and are recognized as incurred. The Company's variable lease costs are not material.

In determining its ROU assets and lease liabilities, the Company applies a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires the Company to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. When the Company cannot readily determine the discount rate implicit in the lease agreement, it utilizes its fully collateralized incremental borrowing rate. To estimate its specific incremental borrowing rates the Company considers, among other factors, interest rates on its existing credit facilities, risk-free rates, the types of assets being leased, and the term of the leases.

The components of lease expense were as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

 

2022

 

Operating lease cost (1)

 

$

6,146

 

 

$

4,643

 

 

$

3,558

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

309

 

 

 

232

 

 

 

309

 

   Interest on lease liability

 

 

232

 

 

 

289

 

 

 

289

 

Total finance lease cost

 

 

541

 

 

 

521

 

 

 

598

 

Total lease cost

 

$

6,687

 

 

$

5,164

 

 

$

4,156

 

(1) Includes variable lease costs which are immaterial.

Supplemental cash flow information related to leases was as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

   Operating cash flows from operating leases

 

$

5,594

 

 

$

4,567

 

 

$

3,637

 

   Operating cash flows from finance leases

 

$

232

 

 

$

289

 

 

$

289

 

   Financing cash flows from finance leases

 

$

925

 

 

$

907

 

 

$

600

 

Right of use assets obtained in exchange for lease obligations

 

 

 

 

 

 

 

 

 

   Operating leases

 

$

13,669

 

 

$

7,697

 

 

$

3,487

 

 

Supplemental balance sheet information related to leases was as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

Operating leases

 

 

 

 

 

 

   Right-of-use assets from operating leases

 

$

25,102

 

 

$

16,256

 

 

 

 

 

 

 

 

Accrued expenses

 

$

4,262

 

 

$

4,278

 

   Operating lease liabilities

 

 

20,230

 

 

 

11,417

 

     Total operating lease liabilities

 

$

24,492

 

 

$

15,695

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

Property, plant and equipment, net

 

$

1,711

 

 

$

2,097

 

 

 

 

 

 

 

 

Accrued expenses

 

$

743

 

 

$

693

 

Other liabilities

 

 

4,101

 

 

 

4,844

 

     Total finance lease liabilities

 

$

4,844

 

 

$

5,537

 

Weighted-average remaining lease term were as follows:

 

 

December 31,

 

 

2024

 

2023

   Operating leases

 

9 years

 

8 years

   Finance leases

 

7 years

 

7 years

Weighted-average discount rate

 

 

 

 

   Operating leases

 

6.4%

 

5.8%

   Finance leases

 

4.6%

 

4.6%

As of December 31, 2024, maturities of lease liabilities were as follows:

(table only in thousands)

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

5,810

 

 

$

943

 

2026

 

 

4,886

 

 

 

962

 

2027

 

 

4,026

 

 

 

982

 

2028

 

 

3,641

 

 

 

1,001

 

2029

 

 

3,089

 

 

 

1,021

 

Thereafter

 

 

9,709

 

 

 

575

 

Total minimum lease payments

 

$

31,161

 

 

$

5,484

 

Less imputed interest

 

 

(6,669

)

 

 

(640

)

Lease liability

 

$

24,492

 

 

$

4,844