XML 50 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension and Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Changes in Projected Benefit Obligations

The following tables set forth the plan changes in benefit obligations, plan assets and funded status on the measurement dates:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

 

2022

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

26,760

 

 

$

27,350

 

 

$

35,035

 

Interest cost

 

 

1,215

 

 

 

1,274

 

 

 

877

 

Actuarial (gain) loss

 

 

(1,237

)

 

 

183

 

 

 

(6,540

)

Benefits paid

 

 

(2,073

)

 

 

(2,047

)

 

 

(2,022

)

Projected benefit obligation at end of year

 

 

24,665

 

 

 

26,760

 

 

 

27,350

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

22,646

 

 

 

21,821

 

 

 

29,474

 

Actual return on plan assets

 

 

3,236

 

 

 

2,872

 

 

 

(5,631

)

Employer contributions

 

 

1,335

 

 

 

 

 

 

 

Benefits paid

 

 

(2,073

)

 

 

(2,047

)

 

 

(2,022

)

Fair value of plan assets at end of year

 

 

25,144

 

 

 

22,646

 

 

 

21,821

 

Funded status at end of year

 

$

479

 

 

$

(4,114

)

 

$

(5,529

)

Weighted-average assumptions used to determine benefit obligations for the year ended December 31:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.35

%

 

 

4.70

%

 

 

4.90

%

Schedule of Net Periodic Benefit Cost for Pension Benefits

The details of net periodic benefit cost for pension benefits included in the accompanying Consolidated Statements of Income are as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

 

2022

 

Interest cost

 

$

1,215

 

 

$

1,274

 

 

$

877

 

Expected return on plan assets

 

 

(1,223

)

 

 

(1,142

)

 

 

(1,560

)

Amortization of net loss

 

 

226

 

 

 

297

 

 

 

263

 

Net periodic benefit income (expense)

 

$

218

 

 

$

429

 

 

$

(420

)

Schedule of Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in plan assets and benefit obligations recognized in other comprehensive income are as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

 

2022

 

Net (gain) loss

 

$

(3,249

)

 

$

(1,548

)

 

$

651

 

Amortization of net actuarial loss

 

 

(226

)

 

 

(297

)

 

 

(263

)

Total recognized in other comprehensive income (loss)

 

$

(3,475

)

 

$

(1,845

)

 

$

388

 

Total recognized in net periodic benefit cost and other comprehensive income (loss)

 

$

(3,257

)

 

$

(1,416

)

 

$

(32

)

Weighted-average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted-average assumptions used to determine net periodic benefit costs are as follows:

 

 

December 31,

 

 

2024

 

2023

 

2022

Discount Rate

 

4.70%

 

4.90%

 

2.55%

Expected return on assets

 

5.50%

 

5.50%

 

5.50%

Details of Defined Benefit Pension Plan Asset Allocation by Asset Category

The Company's defined benefit pension plan asset allocation by asset category is as follows:

 

 

Target
Allocation

 

Percentage of
Plan Assets

 

 

2024

 

2024

 

2023

Asset Category:

 

 

 

 

 

 

Cash and cash equivalents

 

0%

 

1%

 

1%

Equity securities

 

70%

 

74%

 

76%

Debt securities

 

30%

 

25%

 

23%

Total

 

100%

 

100%

 

100%

Disclosure of Fair Value Measurements of Pension Plan Assets

The levels assigned to the defined benefit plan assets as of December 31, 2024, are summarized in the tables below:

(table only in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Pension assets, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

198

 

 

$

 

 

$

 

 

$

198

 

Equity securities

 

 

18,622

 

 

 

 

 

 

 

 

 

18,622

 

Debt securities

 

 

6,324

 

 

 

 

 

 

 

 

 

6,324

 

Total assets

 

$

25,144

 

 

$

 

 

$

 

 

$

25,144

 

The levels assigned to the defined benefit plan assets as of December 31, 2023, are summarized in the tables below:

(table only in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Pension assets, at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

311

 

 

$

 

 

$

 

 

$

311

 

Equity securities

 

 

17,233

 

 

 

 

 

 

 

 

 

17,233

 

Debt securities

 

 

5,102

 

 

 

 

 

 

 

 

 

5,102

 

Total assets

 

$

22,646

 

 

$

 

 

$

 

 

$

22,646

 

Summary of Pension Fund General Information

The Company’s participation in these plans for the year ended December 31, 2024, is outlined in the table below. The “EIN/Pension Plan Number” column provides the Employer Identification Number and the three-digit plan number, if applicable. Unless otherwise noted, the most recent Pension Protection Act zone status available in 2024 is for the plan’s year-end at December 31, 2023. The zone status is based on information that the Company received from the plan and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are less than 80% funded, and plans in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan (FIP) or a rehabilitation plan (RP) is either pending or has been implemented. The last column lists the expiration date(s) of the collective-bargaining agreement(s) to which the plans are subject.

Pension Fund

 

EIN/Pension
Plan Number

 

Pension
Protection
Act Zone
Status
2012

 

FIF/RP Status
Pending/Implemented

 

Surcharge
Imposed

 

Expiration
of Collective
Bargaining
Agreement

Sheet Metal Workers’ National Pension Fund

 

52-6112463/001

 

Green

 

FIF: Yes - Implemented 
RP: Yes -
Implemented

 

No

 

Various

Sheet Metal Workers Local 224 Pension Plan

 

31-6171353/001

 

Yellow

 

FIF: Yes - Implemented

 

No

 

n/a

Sheet Metal Workers Local No. 177 Pension Fund

 

62-6093256/001

 

Green

 

Is not subject

 

No

 

April 30, 2026