XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Net Sales and Income from Operation by Business Segment

The financial segment information is as follows for the year ended December 31, 2024:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

Sales

 

$

399,032

 

 

$

184,807

 

Income from operations

 

 

72,373

 

 

 

29,575

 

The financial segment information is as follows for the year ended December 31, 2023:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

Sales

 

$

412,929

 

 

$

183,011

 

Income from operations

 

 

59,846

 

 

 

21,630

 

The financial segment information is as follows for the year ended December 31, 2022:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

Sales

 

$

278,354

 

 

$

165,221

 

Income from operations

 

 

36,200

 

 

 

22,705

 

Property and Equipment Additions, Depreciation and Amortization and Identifiable Assets

Other segment information is as follows for the year ended December 31, 2024:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

 

Corporate and Other(1)

 

 

Total

 

Property and equipment additions

 

$

3,926

 

 

$

2,863

 

 

$

10,579

 

 

$

17,368

 

Depreciation and amortization(4)

 

 

7,331

 

 

 

4,678

 

 

 

2,514

 

 

 

14,523

 

(4) The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment expense captions, such as shop burden or general and administrative expense.

Other segment information is as follows for the year ended December 31, 2023:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

 

Corporate and Other(1)

 

 

Total

 

Property and equipment additions

 

$

2,070

 

 

$

2,827

 

 

$

3,487

 

 

$

8,384

 

Depreciation and amortization(4)

 

 

5,820

 

 

 

4,352

 

 

 

2,335

 

 

 

12,507

 

(4) The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment expense captions, such as shop burden or general and administrative expense.

Other segment information is as follows for the year ended December 31, 2022:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

 

Corporate and Other(1)

 

 

Total

 

Property and equipment additions

 

$

203

 

 

$

879

 

 

$

2,294

 

 

$

3,376

 

Depreciation and amortization(4)

 

 

4,672

 

 

 

4,388

 

 

 

1,554

 

 

 

10,614

 

(4) The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment expense captions, such as shop burden or general and administrative expense.

Intra-Segment and Inter-Segment Revenues A reconciliation of total segment sales to total consolidated sales, as well as total segment income from operations to total consolidated income from operations and total consolidated net income is as follows for the year ended December 31, 2024:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

 

Total

 

Sales from external customers

 

$

384,025

 

 

$

173,908

 

 

$

557,933

 

Intra-segment sales

 

 

14,767

 

 

 

10,621

 

 

 

25,388

 

Inter-segment sales

 

 

240

 

 

 

278

 

 

 

518

 

Total segment sales

 

 

399,032

 

 

 

184,807

 

 

 

583,839

 

Reconciliation to sales

 

 

 

 

 

 

 

 

 

Elimination of intra- and inter-segment sales

 

 

 

 

 

 

 

 

25,906

 

Total consolidated sales

 

 

 

 

 

 

 

 

557,933

 

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

Direct cost of sales

 

 

254,381

 

 

 

110,835

 

 

 

365,216

 

Shop burden

 

 

8,367

 

 

 

11,837

 

 

 

20,204

 

Selling expense

 

 

21,999

 

 

 

11,993

 

 

 

33,992

 

Project engineering expense

 

 

13,821

 

 

 

7,850

 

 

 

21,671

 

General and administrative expense

 

 

19,085

 

 

 

9,939

 

 

 

29,024

 

Other segment items(1)

 

 

6,764

 

 

 

2,767

 

 

 

9,531

 

Segment profit

 

 

74,615

 

 

 

29,586

 

 

 

104,201

 

Stock-based compensation

 

 

 

 

 

 

 

 

7,514

 

Other corporate expenses(2)

 

 

 

 

 

 

 

 

59,033

 

Elimination of intersegment profit

 

 

 

 

 

 

 

 

2,251

 

Total consolidated income from operations

 

 

 

 

 

 

 

 

35,403

 

Interest expense

 

 

 

 

 

 

 

 

13,020

 

Other profit or loss(3)

 

 

 

 

 

 

 

 

4,692

 

Total consolidated income before income taxes

 

 

 

 

 

 

 

 

17,691

 

(1) Includes amortization expenses, acquisition and integration expenses, and asbestos litigation expenses.
(2)
Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
(3)
Includes foreign exchange (gain) loss and pension expense.

A reconciliation of total segment sales to total consolidated sales, as well as total segment income from operations to total consolidated income from operations and total consolidated net income is as follows for the year ended December 31, 2023:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

 

Total

 

Sales from external customers

 

$

380,108

 

 

$

164,737

 

 

$

544,845

 

Intra-segment sales

 

 

31,402

 

 

 

17,489

 

 

 

48,891

 

Inter-segment sales

 

 

1,419

 

 

 

785

 

 

 

2,204

 

Total segment sales

 

 

412,929

 

 

 

183,011

 

 

 

595,940

 

Reconciliation to sales

 

 

 

 

 

 

 

 

 

Elimination of intra- and inter-segment sales

 

 

 

 

 

 

 

 

51,095

 

Total consolidated sales

 

 

 

 

 

 

 

 

544,845

 

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

Direct cost of sales

 

 

287,016

 

 

 

117,747

 

 

 

404,763

 

Shop burden

 

 

7,563

 

 

 

11,614

 

 

 

19,177

 

Selling expense

 

 

17,933

 

 

 

11,832

 

 

 

29,765

 

Project engineering expense

 

 

11,359

 

 

 

5,588

 

 

 

16,947

 

General and administrative expense

 

 

23,370

 

 

 

10,003

 

 

 

33,373

 

Other segment items(1)

 

 

5,777

 

 

 

3,677

 

 

 

9,454

 

Segment profit

 

 

59,911

 

 

 

22,550

 

 

 

82,461

 

Stock-based compensation

 

 

 

 

 

 

 

 

4,533

 

Other corporate expenses(2)

 

 

 

 

 

 

 

 

42,374

 

Elimination of intersegment profit

 

 

 

 

 

 

 

 

985

 

Total consolidated income from operations

 

 

 

 

 

 

 

 

34,569

 

Interest expense

 

 

 

 

 

 

 

 

13,416

 

Other profit or loss(3)

 

 

 

 

 

 

 

 

(372

)

Total consolidated income before income taxes

 

 

 

 

 

 

 

 

21,525

 

(1) Includes amortization expenses, acquisition and integration expenses, and asbestos litigation expenses.
(2)
Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
(3)
Includes foreign exchange (gain) loss and pension expense.

A reconciliation of total segment sales to total consolidated sales, as well as total segment income from operations to total consolidated income from operations and total consolidated net income is as follows for the year ended December 31, 2022:

(table only in thousands)

 

Engineered Systems

 

 

Industrial Process Solutions

 

 

Total

 

Sales from external customers

 

$

263,224

 

 

$

159,404

 

 

$

422,627

 

Intra-segment sales

 

 

14,088

 

 

 

5,536

 

 

 

19,624

 

Inter-segment sales

 

 

1,042

 

 

 

281

 

 

 

1,323

 

Total segment sales

 

 

278,354

 

 

 

165,221

 

 

 

443,574

 

Reconciliation to sales

 

 

 

 

 

 

 

 

 

Elimination of intra- and inter-segment sales

 

 

 

 

 

 

 

 

20,947

 

Total consolidated sales

 

 

 

 

 

 

 

 

422,627

 

Reconciliation to income before income taxes

 

 

 

 

 

 

 

 

 

Direct cost of sales

 

 

200,020

 

 

 

106,037

 

 

 

306,057

 

Shop burden

 

 

2,321

 

 

 

9,487

 

 

 

11,808

 

Selling expense

 

 

12,395

 

 

 

11,350

 

 

 

23,745

 

Project engineering expense

 

 

7,743

 

 

 

4,767

 

 

 

12,510

 

General and administrative expense

 

 

14,426

 

 

 

9,251

 

 

 

23,677

 

Other segment items(1)

 

 

6,396

 

 

 

2,991

 

 

 

9,387

 

Segment profit

 

 

35,053

 

 

 

21,338

 

 

 

56,390

 

Stock-based compensation

 

 

 

 

 

 

 

 

3,895

 

Other corporate expenses(2)

 

 

 

 

 

 

 

 

32,849

 

Elimination of intersegment profit

 

 

 

 

 

 

 

 

(2,515

)

Total consolidated income from operations

 

 

 

 

 

 

 

 

22,161

 

Interest expense

 

 

 

 

 

 

 

 

5,419

 

Other profit or loss(3)

 

 

 

 

 

 

 

 

(6,947

)

Total consolidated income before income taxes

 

 

 

 

 

 

 

 

23,689

 

(1) Includes amortization expenses, acquisition and integration expenses, and asbestos litigation expenses.
(2)
Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
(3)
Includes foreign exchange (gain) loss and pension expense.

Net Sales By Geographic Area

Net sales by geographic area are as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

 

2022

 

United States

 

$

376,281

 

 

$

364,483

 

 

$

272,702

 

United Kingdom

 

 

62,961

 

 

 

51,066

 

 

 

39,635

 

Netherlands

 

 

52,629

 

 

 

51,149

 

 

 

43,184

 

China

 

 

30,622

 

 

 

24,660

 

 

 

22,816

 

Other

 

 

35,440

 

 

 

53,487

 

 

 

44,290

 

Total net sales

 

$

557,933

 

 

$

544,845

 

 

$

422,627

 

Long-Lived Assets By Geographic Area

Long-lived assets by geographic area are as follows:

 

 

December 31,

 

(table only in thousands)

 

2024

 

 

2023

 

United States

 

$

332,162

 

 

$

270,613

 

United Kingdom

 

 

27,003

 

 

 

26,785

 

China

 

 

36,315

 

 

 

2,017

 

Other

 

 

33,248

 

 

 

19,439

 

Total long-lived assets

 

$

428,728

 

 

$

318,854

 

The geographical area data for long-lived assets is based upon physical location of such assets.