XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accounting Policies - Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of Variable Interest Entities [Table Text Block]
The following tables present, by line of business, details about the consolidation of VIEs:



Table 1.1
 
Consolidation of Variable Interest Entities
 
As of September 30, 2018
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,483,135

 
$

 
$

 
$

 
$

 
$
1,483,135

Debt securities of consolidated trusts held by third parties (1)
1,486,733

 

 

 

 

 
1,486,733

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
28,117

 

 

 

 
28,117

      Maximum exposure to loss (3)

 
27,861

 

 

 

 
27,861

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
924,099

 
924,099

        Maximum exposure to loss (3) (4)

 

 

 

 
924,494

 
924,494

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
287,594

 
346,689

 

 

 

 
634,283

(1) 
Includes borrower remittances of $3.6 million. The borrower remittances had not been passed through to third party investors as of September 30, 2018.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.

 
Consolidation of Variable Interest Entities
 
As of December 31, 2017
 
Farm & Ranch
 
USDA Guarantees
 
Rural Utilities
 
Institutional Credit
 
Corporate
 
Total
 
(in thousands)
On-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment in consolidated trusts, at amortized cost
$
1,399,827

 
$

 
$

 
$

 
$

 
$
1,399,827

Debt securities of consolidated trusts held by third parties (1)
1,404,945

 

 

 

 

 
1,404,945

   Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Carrying value (2)

 
30,300

 

 

 

 
30,300

      Maximum exposure to loss (3)

 
29,980

 

 

 

 
29,980

   Investment securities:
 
 
 
 
 
 
 
 
 
 
 
        Carrying value (4)

 

 

 

 
783,964

 
783,964

        Maximum exposure to loss (3) (4)

 

 

 

 
783,916

 
783,916

Off-Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 Unconsolidated VIEs:
 
 
 
 
 
 
 
 
 
 
 
   Farmer Mac Guaranteed Securities:
 
 
 
 
 
 
 
 
 
 
 
      Maximum exposure to loss (3) (5)
333,511

 
254,217

 

 

 

 
587,728

(1) 
Includes borrower remittances of $5.1 million, which have not been passed through to third party investors as of December 31, 2017.
(2) 
Includes $0.3 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business.
(3) 
Farmer Mac uses unpaid principal balance and the outstanding face amount of investment securities to represent maximum exposure to loss.
(4) 
Includes auction-rate certificates, asset-backed securities, and GSE-guaranteed mortgage-backed securities.
(5) 
The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party.
Schedule of Cash Flow, Supplemental Disclosures
The following table sets forth information regarding certain cash and non-cash transactions for the nine months ended September 30, 2018 and 2017:


Table 1.2

 
For the Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 
(in thousands)
Non-cash activity:
 
 
 
Real estate owned acquired through loan liquidation
128

 
5,261

Loans acquired and securitized as Farmer Mac Guaranteed Securities
305,391

 
404,246

Consolidation of Farm & Ranch Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties
199,764

 
277,307

Purchases of securities - traded not yet settled
248,600

 
9,987

Earnings Per Common Share
The following schedule reconciles basic and diluted EPS for the three and nine months ended September 30, 2018 and 2017:

Table 1.3
 
For the Three Months Ended
 
September 30, 2018
 
September 30, 2017
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
26,474

 
10,668

 
$
2.48

 
$
18,487

 
10,605

 
$
1.74

Effect of dilutive securities(1)
 

 
 

 
 
 
 

 
 

 
 
Stock options, SARs and restricted stock

 
76

 
(0.02
)
 

 
210

 
(0.03
)
Diluted EPS
$
26,474

 
10,744

 
$
2.46

 
$
18,487

 
10,815

 
$
1.71

(1) 
For the three months ended September 30, 2018, 10,122 SARs were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive, compared to 24,657 stock options and SARs for the three months ended September 30, 2017. For the three months ended September 30, 2018 and 2017, contingent shares of non-vested restricted stock of 13,138 and 32,892, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.

 
For the Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
Net
Income
 
Weighted-Average Shares
 
$ per
Share
 
(in thousands, except per share amounts)
Basic EPS
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders
$
75,338

 
10,650

 
$
7.07

 
$
54,590

 
10,586

 
$
5.16

Effect of dilutive securities(1)
 

 
 

 
 
 
 
 
 
 
 
Stock options, SARs and restricted stock

 
93

 
(0.06
)
 

 
208

 
(0.10
)
Diluted EPS
$
75,338

 
10,743

 
$
7.01

 
$
54,590

 
10,794

 
$
5.06

(1)  
For the nine months ended September 30, 2018, 15,437 SARs were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive, compared to 33,440 stock options and SARs for the nine months ended September 30, 2017. For the nine months ended September 30, 2018 and 2017, contingent shares of non-vested restricted stock of 13,138 and 32,892, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Table 1.4

 
As of September 30, 2018
 
As of September 30, 2017
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
Available-for-Sale Securities
 
Held-to-Maturity Securities
 
Cash Flow Hedges
 
Total
 
(in thousands)
For the Three Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
15,882

 
$
45,979

 
$
11,549

 
$
73,410

 
$
(1,276
)
 
$
42,104

 
$
1,600

 
$
42,428

Other comprehensive (loss)/income before reclassifications
(9,947
)
 

 
2,662

 
(7,285
)
 
2,298

 

 
(97
)
 
2,201

Amounts reclassified from AOCI
(755
)
 
(1,220
)
 
(149
)
 
(2,124
)
 
(2,875
)
 
(1,221
)
 
262

 
(3,834
)
Net comprehensive (loss)/income
(10,702
)
 
(1,220
)
 
2,513

 
(9,409
)
 
(577
)
 
(1,221
)
 
165

 
(1,633
)
Ending Balance
$
5,180

 
$
44,759

 
$
14,062

 
$
64,001

 
$
(1,853
)
 
$
40,883

 
$
1,765

 
$
40,795

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
(1,676
)
 
$
48,236

 
$
4,525

 
$
51,085

 
$
(14,387
)
 
$
45,752

 
$
2,393

 
$
33,758

Cumulative effect from change in hedge accounting

 

 
27

 
27

 

 

 

 

Adjusted Beginning Balance
(1,676
)
 
48,236

 
4,552

 
51,112

 
(14,387
)
 
45,752

 
2,393

 
33,758

Other comprehensive income/(loss) before reclassifications
10,450

 

 
9,493

 
19,943

 
20,711

 

 
(1,522
)
 
19,189

Amounts reclassified from AOCI
(3,594
)
 
(3,477
)
 
17

 
(7,054
)
 
(8,177
)
 
(4,869
)
 
894

 
(12,152
)
Net comprehensive income/(loss)
6,856

 
(3,477
)
 
9,510

 
12,889

 
12,534

 
(4,869
)
 
(628
)
 
7,037

Ending Balance
$
5,180

 
$
44,759

 
$
14,062

 
$
64,001

 
$
(1,853
)
 
$
40,883

 
$
1,765

 
$
40,795

Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and nine months ended September 30, 2018 and 2017:

Table 1.5

 
For the Three Months Ended
 
September 30, 2018
 
September 30, 2017
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding (losses)/gains on available-for-sale-securities
$
(12,590
)
 
$
(2,643
)
 
$
(9,947
)
 
$
3,536

 
$
1,238

 
$
2,298

Less reclassification adjustments included in:
 
 
 
 
 
 

 
 
 
 
Net Interest Income(1)
(946
)
 
(199
)
 
(747
)
 

 

 

Gains/(losses) on financial derivatives and hedging activities(1)

 

 

 
(4,326
)
 
(1,514
)
 
(2,812
)
Gains on sale of available-for-sale investment securities(2)

 

 

 
(89
)
 
(31
)
 
(58
)
Other income(2)
(10
)
 
(2
)
 
(8
)
 
(7
)
 
(2
)
 
(5
)
Total
$
(13,546
)
 
$
(2,844
)
 
$
(10,702
)
 
$
(886
)
 
$
(309
)
 
$
(577
)
Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(3)
(1,544
)
 
(324
)
 
(1,220
)
 
(1,879
)
 
(658
)
 
(1,221
)
Total
$
(1,544
)
 
$
(324
)
 
$
(1,220
)
 
$
(1,879
)
 
$
(658
)
 
$
(1,221
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
3,370

 
$
708

 
$
2,662

 
$
(150
)
 
$
(53
)
 
$
(97
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
(189
)
 
(40
)
 
(149
)
 
403

 
141

 
262

Total
$
3,181

 
$
668

 
$
2,513

 
$
253

 
$
88

 
$
165

Other comprehensive (loss)/income
$
(11,909
)
 
$
(2,500
)
 
$
(9,409
)
 
$
(2,512
)
 
$
(879
)
 
$
(1,633
)
(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(3) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(4) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

 
For the Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
Before Tax
 
Provision (Benefit)
 
After Tax
 
(in thousands)
Other comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale-securities:
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on available-for-sale-securities
$
13,227

 
$
2,777

 
$
10,450

 
$
31,863

 
$
11,152

 
$
20,711

Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income(1)
(4,523
)
 
(949
)
 
(3,574
)
 

 

 

Gains/(losses) on financial derivatives and hedging activities(1)

 

 

 
(12,470
)
 
(4,365
)
 
(8,105
)
Gains on sale of available-for-sale investment securities(2)

 

 

 
(89
)
 
(31
)
 
(58
)
Other income(2)
(26
)
 
(6
)
 
(20
)
 
(21
)
 
(7
)
 
(14
)
Total
$
8,678

 
$
1,822

 
$
6,856

 
$
19,283

 
$
6,749

 
$
12,534

Held-to-maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(3)
(4,400
)
 
(923
)
 
(3,477
)
 
(7,491
)
 
(2,622
)
 
(4,869
)
Total
$
(4,400
)
 
$
(923
)
 
$
(3,477
)
 
$
(7,491
)
 
$
(2,622
)
 
$
(4,869
)
Cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains/(losses) on cash flow hedges
$
12,017

 
$
2,524

 
$
9,493

 
$
(2,342
)
 
$
(820
)
 
$
(1,522
)
Less reclassification adjustments included in:
 
 
 
 
 
 
 
 
 
 
 
Net interest income(4)
21

 
4

 
17

 
1,376

 
482

 
894

Total
$
12,038

 
$
2,528

 
$
9,510

 
$
(966
)
 
$
(338
)
 
$
(628
)
Other comprehensive income
$
16,316

 
$
3,427

 
$
12,889

 
$
10,826

 
$
3,789

 
$
7,037

(1) 
Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting.
(2) 
Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.
(3) 
Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.
(4) 
Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.