-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 Uhsfoxrtd6O/NGJcuHPQ4SHVgpM8ZRjErWUg0DABX687Tb9h7Jkr231Xgyy0GlFD
 mv/Z2JZH33Jr4W/NT0J0Pg==

<SEC-DOCUMENT>0000105418-05-000027.txt : 20051014
<SEC-HEADER>0000105418-05-000027.hdr.sgml : 20051014
<ACCEPTANCE-DATETIME>20051014105600
ACCESSION NUMBER:		0000105418-05-000027
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		1
CONFORMED PERIOD OF REPORT:	20050924
ITEM INFORMATION:		Results of Operations and Financial Condition
FILED AS OF DATE:		20051014
DATE AS OF CHANGE:		20051014

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			WEIS MARKETS INC
		CENTRAL INDEX KEY:			0000105418
		STANDARD INDUSTRIAL CLASSIFICATION:	RETAIL-GROCERY STORES [5411]
		IRS NUMBER:				240755415
		STATE OF INCORPORATION:			PA
		FISCAL YEAR END:			1226

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-05039
		FILM NUMBER:		051137919

	BUSINESS ADDRESS:	
		STREET 1:		1000 S SECOND ST
		STREET 2:		PO BOX 471
		CITY:			SUNBURY
		STATE:			PA
		ZIP:			17801
		BUSINESS PHONE:		570-286-4571

	MAIL ADDRESS:	
		STREET 1:		1000 S SECOND ST
		STREET 2:		PO BOX 471
		CITY:			SUNBURY
		STATE:			PA
		ZIP:			17801
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>weis8k10142005.htm
<DESCRIPTION>3RD QUARTER 2005 EARNINGS PRESS RELEASE
<TEXT>
<!DOCTYPE html PUBLIC "-//W3C//DTD HTML 4.01 Transitional//EN">

<html>
<head>
    <meta name="Generator"
          content="Lotus Word Pro">

    <title>Weis Markets, Inc.</title>
</head>

<body bgcolor="#FFFFFF">
    <p align="center"><font face="Times New Roman"><b>UNITED
    STATES<br clear="left">
     SECURITIES AND EXCHANGE&nbsp;COMMISSION<br clear=
    "left"></b></font>Washington, D.C. 20549<font size="3"
          face="Times New Roman"><b><br clear=
          "left"></b></font></p>

    <p align="center"><font size="4"
          face="Times New Roman"><b>FORM 8-K</b></font></p>

    <p align="center"><font size="3"
          face="Times New Roman"><b>CURRENT REPORT<br clear="left">
     Pursuant to Section 13 OR 15(d) of The Securities Exchange Act
    of 1934</b><br clear="left"></font></p>

    <p align="center"><font size="3"
          face="Times New Roman"><b><u>October 14,
          2005</u></b><br clear="left">
     Date of Report (Date of earliest event reported)<br clear=
    "left">
     ______________________________________________________</font></p>

    <p align="center"><font size="5"
          face="Times New Roman"><b>WEIS MARKETS,
          INC.</b></font><font size="3"
          face="Times New Roman"><br clear="left">
     (Exact name of registrant as specified in its
    charter)<br clear="left">
     ______________________________________________________</font></p>

    <p align="center">&nbsp;</p>

    <p align="center"><font face=
    "Times New Roman"><b>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
    <u>Pennsylvania</u></b>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
    <b><u>1-5039</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
    <u>24-0755415</u></b><br clear="left"></font><font size="3"
          face="Times New Roman">(State or other
          jurisdiction&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Commission&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(IRS
          Employer<br clear="left">
     &nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;of
    incorporation)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;File
    Number)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Identification
    No.)<br clear="left"></font></p>

    <p align="center"><font face="Times New Roman"><b><u>1000 South
    Second Street, Sunbury, PA 17801</u></b><br clear="left">
     (Address of principal executive offices) (Zip
        Code)<br clear="left"></font></p>

    <p align="center"><font face="Times New Roman"><b><u>(570)
    286-4571</u></b><br clear="left">
     Registrant's telephone number, including area
        code<br clear="left"></font></p>

    <p align="center"><font face=
    "Times New Roman"><b><u>N/A</u></b><br clear=
    "left"></font>(Former name or former address, if changed since
    last report.)</p>

    <p align="center">&nbsp;</p>

    <p><font face="Times New Roman">Check the appropriate box below
    if the Form 8-K filing is intended to simultaneously satisfy
    the filing obligation of the registrant under any of the
    following provisions (see General Instruction A.2.
    below):</font></p>

    <p><font face="Times New Roman">[ ] Written communications
    pursuant to Rule 425 under the Securities Act (17 CFR
    230.425)<br clear="left">
     [ ] Soliciting material pursuant to Rule 14a-12 under the
    Exchange Act (17 CFR 240.14a-12)<br clear="left">
     [ ] Pre-commencement communications pursuant to Rule 14d-2(b)
    under the Exchange Act (17 CFR 240.14d-2(b))<br clear="left">
     [ ] Pre-commencement communications pursuant to Rule 13e-4(c)
    under the Exchange Act (17 CFR 240.13e-4(c))</font></p>

    <p style="PAGE-BREAK-BEFORE: always">&nbsp;</p>
    <hr align="center"
        width="100%"
        color="#999999"
        size="3">

    <p><font face="Times New Roman"><b>Item 2.02 Results of
    Operations and Financial Condition.</b></font></p>

    <p>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On October 14, 2005, the
    Company released its earnings for the third quarter ended
    September 24, 200<font size="3">5.</font> <font size="3">A copy
    of the press release is attached hereto as Exhibit 99.1 and is
    incorporated herein by this reference.</font> <font size=
    "3"><br clear="left"></font></p>

    <p><font face="Times New Roman"><b>Item 9.01 Financial
    Statements and Exhibits.</b></font></p>

    <p><font face=
    "Times New Roman">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)
    Exhibit.</font><font size="3"><br clear=
    "left"></font>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;99.1
    Weis Markets, Inc. October 14, 2005 press release announcing
    its third quarter 2005 earnings.<b>&nbsp;</b></p>
    <hr>

    <p style="PAGE-BREAK-BEFORE: always">&nbsp;</p>
    <hr align="center"
        width="100%"
        color="#999999"
        size="3">

    <p align="center"><font face=
    "Times New Roman"><b>SIGNATURES</b></font></p>

    <p><font face="Times New Roman">Pursuant to the requirements of
    the Securities Exchange Act of 1934, the Registrant has duly
    caused this report to be signed on its behalf by the
    undersigned hereunto duly authorized.</font></p>

    <p align="right"><font face="Times New Roman">WEIS MARKETS,
    INC.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</font></p>

    <p><font face="Times New Roman">Dated:</font> October 14,
    2005</p>

    <p align="right"><font face="Times New Roman">By: <u>&nbsp;/s/
    William R.
    Mills&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<br clear="left">
    </font> William R.
    Mills&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
    &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<br clear="left">

     Senior Vice President and
    Treasurer/CFO&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</p>

    <p align="right">&nbsp;</p>

    <p align="right">&nbsp;</p>

    <p style="PAGE-BREAK-BEFORE: always">&nbsp;</p>
    <hr align="center"
        width="100%"
        color="#999999"
        size="3">

    <p align="center"><b>EXHIBIT INDEX</b></p>

    <p align="center">&nbsp;</p>

    <p align="center"><font face=
    "Times New Roman"><b><u>Exhibit&nbsp;No.</u>&nbsp;<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Description</u></b></font>
    <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u></p>

    <p align="center">
    &nbsp;&nbsp;99.1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Weis
    Markets, Inc. October 14, 2005 press release announcing its
    third quarter 2005 earnings.<b>&nbsp;</b></p>

    <p style="PAGE-BREAK-BEFORE: always">&nbsp;</p>
    <hr align="center"
        width="100%"
        color="#999999"
        size="3">

    <p align="right"><b>EXHIBIT 99.1</b>&nbsp;&nbsp;&nbsp;</p>

    <table cellspacing="0"
           cellpadding="5"
           width="100%">
        <tr>
            <td width="67%"
                align="left"
                valign="top"><b>WEIS MARKETS, INC.</b></td>

            <td width="32%"
                align="left"
                valign="top"><font size="3">1000 S. 2nd
                Street</font></td>
        </tr>

        <tr>
            <td height="24"
                align="left"
                valign="top">&nbsp;</td>

            <td height="24"
                align="left"
                valign="top"><font size="3">Sunbury, Pennsylvania
                17801</font></td>
        </tr>

        <tr>
            <td height="24"
                align="left"
                valign="top">&nbsp;</td>

            <td height="24"
                align="left"
                valign="top"><font size="3">Phone
                570-286-3636</font></td>
        </tr>

        <tr>
            <td height="24"
                align="left"
                valign="top">&nbsp;</td>

            <td height="24"
                align="left"
                valign="top"><font size="3">Fax
                570-286-3692</font></td>
        </tr>
    </table>

    <table cellspacing="0"
           cellpadding="5"
           width="100%">
        <tr>
            <td width="100%"
                align="left"
                valign="top"
                bgcolor="#EFEFEF"><font size="7"><b>Press
                Release</b></font></td>
        </tr>
    </table>

    <table cellspacing="0"
           cellpadding="5"
           width="100%">
        <tr>
            <td width="50%"
                align="left"
                valign="top">Contact: Dennis Curtin</td>

            <td width="50%"
                align="left"
                valign="top">FOR IMMEDIATE RELEASE</td>
        </tr>

        <tr>
            <td align="left"
                valign="top">Phone: (570) 286-3636</td>

            <td align="left"
                valign="top">October 14, 2005</td>
        </tr>

        <tr>
            <td align="left"
                valign="top">E-Mail: dcurtin@weismarkets.com</td>

            <td align="left"
                valign="top">&nbsp;</td>
        </tr>
    </table>

    <table cellspacing="0"
           cellpadding="5"
           width="100%">
        <tr>
            <td width="100%"
                align="center"
                valign="top">
                <div style="margin-left: 2em">
                    <center>
                        <font size="3"
                                face="Courier New"><b>WEIS MARKETS
                                REPORTS 11.9% INCREASE IN THIRD
                                QUARTER NET</b></font>
                    </center>
                </div>

                <div style="margin-left: 2em">
                    <center>
                        <font size="3"
                                face=
                                "Courier New"><b>INCOME</b></font>
                    </center>
                </div>
            </td>
        </tr>
    </table>

    <p><font size="3"
          face="Courier New">(SUNBURY, PA) &ndash; Weis Markets
          Inc. (NYSE:WMK) today said its third quarter net income
          increased 11.9% to $13.7 million and that its basic and
          diluted earnings per share increased 13.3%, from $.45 to
          $.51 per share.<br clear="left"></font></p>

    <p><font size="3"
          face="Courier New">During the thirteen-week period ending
          September 24, 2005, the Company's sales increased 3.2% to
          $535.3 million, while its comparable store sales
          increased 3.3%.<br clear="left"></font></p>

    <p><font size="3"
          face="Courier New">Year-to-date, the Company's net income
          increased 7.0% to $45.1 million, while its basic and
          diluted earnings per share increased 7.7% to $1.67 per
          share. The Company's year-to-date sales increased 3.9% to
          $1.6 billion while comparable store sales were up
          3.7%.<br clear="left"></font></p>

    <p><font size="3"
          face="Courier New">In the third quarter, the Company
          continued to see sales increases in a number of its
          center store categories and its perishable departments,
          particularly produce. The Company also said its fuel and
          utility costs were up significantly compared to the same
          period a year ago. As previously noted in the second
          quarter, the Company continues to see exorbitant
          increases for its credit and debit interchange fees due
          to substantial rate hikes and higher customer
          usage.<br clear="left"></font></p>

    <p><font size="3"
          face="Courier New">Weis Markets, which is based in
          Sunbury, Pennsylvania, is a Mid-Atlantic supermarket
          company. It currently operates 157 stores in six states:
          Pennsylvania, Maryland, New Jersey, New York, Virginia
          and West Virginia. The Company also owns SuperPetz, a pet
          supply superstore chain with 32 units in eleven
          states.</font><font size="3"
          face="Courier New"><i><br clear="left"></i></font></p>

    <p><font size="3"
          face="Courier New"><i>In addition to historical
          information, this news release may contain
          forward-looking statements. Any forward-looking
          statements contained herein are subject to certain risks
          and uncertainties that could cause actual results to
          differ materially from those projected. For example,
          risks and uncertainties can arise with changes in:
          general economic conditions, including their impact on
          capital expenditures; business conditions in the retail
          industry; the regulatory environment; rapidly changing
          technology and competitive factors, including increased
          competition with regional and national retailers; and
          price pressures.<br clear="left"></i></font></p>

    <p><font size="3"
          face="Courier New"><i>The Company undertakes no
          obligation to publicly revise or update these
          forward-looking statements to reflect events or
          circumstances that arise after the date hereof other than
          through its periodic filings with the Securities and
          Exchange Commission that are available to the
          public.</i></font></p>

    <p style="PAGE-BREAK-BEFORE: always">&nbsp;</p>
    <hr align="center"
        width="100%"
        color="#999999"
        size="3">

    <table cellspacing="0"
           cellpadding="5"
           width="100%">
        <tr>
            <td width="100%"
                align="center"
                valign="top">
                <b>Weis Markets, Inc.</b>

                <p><b>and Subsidiaries</b></p>
            </td>
        </tr>

        <tr>
            <td align="center"
                valign="top"><b>Comparative Summary of Unaudited
                Sales &amp; Earnings</b></td>
        </tr>

        <tr>
            <td align="center"
                valign="top"><b>Third Quarter - 2005</b></td>
        </tr>
    </table>

    <center>
        <table cellspacing="0"
               cellpadding="5">
            <tr>
                <td width="37%"
                    align="right"
                    valign="top">&nbsp;</td>

                <td width="21%"
                    align="right"
                    valign="top"><b>13 Week</b></td>

                <td width="21%"
                    align="right"
                    valign="top"><b>13 Week</b></td>

                <td width="19%"
                    align="right"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="right"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top"><b>Period Ended</b></td>

                <td align="right"
                    valign="top"><b>Period Ended</b></td>

                <td align="right"
                    valign="top"><b>Increase</b></td>
            </tr>

            <tr>
                <td align="right"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top"><b><u>Sept. 24, 2005</u></b></td>

                <td align="right"
                    valign="top"><b><u>Sept. 25, 2004</u></b></td>

                <td align="right"
                    valign="top"><b><u>(Decrease)</u></b></td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Net Sales</td>

                <td align="right"
                    valign="top">$535,251,000</td>

                <td align="right"
                    valign="top">$518,639,000</td>

                <td align="right"
                    valign="top">3.2%&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Income Before Taxes</td>

                <td align="right"
                    valign="top">21,545,000</td>

                <td align="right"
                    valign="top">19,578,000</td>

                <td align="right"
                    valign="top">10.1%&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Provision for Income Taxes</td>

                <td align="right"
                    valign="top"><u>7,878,000</u></td>

                <td align="right"
                    valign="top"><u>7,364,000</u></td>

                <td align="right"
                    valign="top"><u>7.0%&nbsp;</u></td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Net Income</td>

                <td align="right"
                    valign="top"><u>$13,667,000</u></td>

                <td align="right"
                    valign="top"><u>$12,214,000</u></td>

                <td align="right"
                    valign="top"><u>11.9%</u>&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Weighted-Average</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">
                    &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shares
                    Outstanding</td>

                <td align="right"
                    valign="top">27,030,000</td>

                <td align="right"
                    valign="top">27,080,000</td>

                <td align="right"
                    valign="top">(50,000)</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Basic and Diluted</td>

                <td align="right"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">
                    &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Earnings Per
                    Share</td>

                <td align="right"
                    valign="top">$0.51</td>

                <td align="right"
                    valign="top">$0.45</td>

                <td align="right"
                    valign="top">$0.06&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top"><b>39 Week</b></td>

                <td align="right"
                    valign="top"><b>39 Week</b></td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top"><b>Period Ended</b></td>

                <td align="right"
                    valign="top"><b>Period Ended</b></td>

                <td align="right"
                    valign="top"><b>Increase</b></td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="right"
                    valign="top"><b><u>Sept. 24, 2005</u></b></td>

                <td align="right"
                    valign="top"><b><u>Sept. 25, 2004</u></b></td>

                <td align="right"
                    valign="top"><b><u>(Decrease)</u></b></td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Net Sales</td>

                <td align="right"
                    valign="top">$1,620,697,000</td>

                <td align="right"
                    valign="top">$1,560,682,000</td>

                <td align="right"
                    valign="top">3.9%</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Income Before Taxes</td>

                <td align="right"
                    valign="top">71,567,000</td>

                <td align="right"
                    valign="top">67,256,000</td>

                <td align="right"
                    valign="top">6.4%</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Provision for Income Taxes</td>

                <td align="right"
                    valign="top"><u>26,510,000</u></td>

                <td align="right"
                    valign="top"><u>25,163,000</u></td>

                <td align="right"
                    valign="top"><u>5.4%&nbsp;</u></td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Net Income</td>

                <td align="right"
                    valign="top"><u>$45,057,000</u></td>

                <td align="right"
                    valign="top"><u>$42,093,000</u></td>

                <td align="right"
                    valign="top"><u>7.0%</u>&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Weighted-Average</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">
                    &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shares
                    Outstanding</td>

                <td align="right"
                    valign="top">27,035,000</td>

                <td align="right"
                    valign="top">27,113,000</td>

                <td align="right"
                    valign="top">(78,000)</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">Basic and Diluted</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>

                <td align="left"
                    valign="top">&nbsp;</td>
            </tr>

            <tr>
                <td align="left"
                    valign="top">
                    &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Earnings Per
                    Share</td>

                <td align="right"
                    valign="top">$1.67</td>

                <td align="right"
                    valign="top">$1.55</td>

                <td align="right"
                    valign="top">$0.12</td>
            </tr>
        </table>
    </center>
</body>
</html>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
