XML 123 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data - Schedule of Segment Data (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenue $ 17,853.9 $ 18,914.5 [1] $ 19,827.5
Cost of services 14,767.1 15,556.5 16,255.1
Selling and Administrative Expense 2,780.8 3,102.2 2,990.7
Corporate expenses (146.1) (153.7) (157.0)
Goodwill impairment charges 0.0 (55.1) [2] (50.0)
Intangible asset amortization expense (32.7) [3] (34.6) [4] (37.1) [5]
Operating profit 306.0 255.8 581.7
Interest and other expenses, net (49.2) (49.9) (24.6)
Earnings before income taxes 256.8 205.9 557.1
Total assets 8,201.0 8,830.2 9,130.4
Long-lived Assets 516.2 [6] 588.6 [7] 525.6 [8]
Depreciation and amortization expense 86.6 88.6 84.6
Reportable segments      
Segment Reporting Information [Line Items]      
Total assets 329.2 [9] 495.6 [10] 444.1 [11]
Long-lived Assets 7.5 [6],[9] 10.7 [7],[10] 9.0 [8],[11]
Depreciation and amortization expense 4.1 [9] 2.8 [10] 1.6 [11]
Corporate      
Segment Reporting Information [Line Items]      
Goodwill impairment charges [2],[12]   0.0  
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Total assets 0.0 [13] 0.0 [14] 0.0 [15]
Long-lived Assets 0.0 [6],[13] 0.0 [7],[14] 0.0 [8],[15]
Depreciation and amortization expense 32.7 [13] 34.6 [14] 37.1 [15]
Intercompany Eliminations      
Segment Reporting Information [Line Items]      
Revenue (54.9) (85.9) [1] (80.1)
Cost of services (51.3) (85.9) (80.1)
Selling and Administrative Expense (3.6) 0.0 0.0
Operating unit profit (OUP) 0.0 0.0 0.0
Americas      
Segment Reporting Information [Line Items]      
Total assets 3,367.7 3,488.2 [16] 3,640.6 [17]
Long-lived Assets 91.0 [6] 104.4 [7],[16] 93.8 [8],[17]
Depreciation and amortization expense 12.3 11.7 [16] 10.0 [17]
Americas | Reportable segments      
Segment Reporting Information [Line Items]      
Goodwill impairment charges [2],[18]   0.0  
Southern Europe      
Segment Reporting Information [Line Items]      
Total assets 3,291.4 3,541.0 3,558.4
Long-lived Assets 262.9 [6] 289.4 [7] 253.5 [8]
Depreciation and amortization expense 21.1 19.3 17.7
Southern Europe | Reportable segments      
Segment Reporting Information [Line Items]      
Goodwill impairment charges [2],[19]   0.0  
Northern Europe | Reportable segments      
Segment Reporting Information [Line Items]      
Goodwill impairment charges [2]   (55.1)  
Total assets 597.7 586.3 742.9
Long-lived Assets 115.1 [6] 138.0 [7] 116.5 [8]
Depreciation and amortization expense 10.9 13.9 10.7
APME | Reportable segments      
Segment Reporting Information [Line Items]      
Goodwill impairment charges [2]   0.0  
Total assets 615.0 719.1 744.4
Long-lived Assets 39.7 [6] 46.1 [7] 52.8 [8]
Depreciation and amortization expense 5.5 6.3 7.5
United States | Americas      
Segment Reporting Information [Line Items]      
Revenue [20]   2,866.2  
United States | Americas | Reportable segments      
Segment Reporting Information [Line Items]      
Total assets 2,902.4 3,050.4 [16] 3,232.7 [17]
Long-lived Assets 77.7 [6] 87.9 [7],[16] 79.2 [8],[17]
Depreciation and amortization expense 9.7 9.5 [16] 7.8 [17]
Other Americas | Americas      
Segment Reporting Information [Line Items]      
Revenue [20]   1,548.6  
Other Americas | Americas | Reportable segments      
Segment Reporting Information [Line Items]      
Total assets 465.3 437.8 [16] 407.9 [17]
Long-lived Assets 13.3 [6] 16.5 [7],[16] 14.6 [8],[17]
Depreciation and amortization expense 2.6 2.2 [16] 2.2 [17]
France | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue [20]   4,867.1  
France | Southern Europe | Reportable segments      
Segment Reporting Information [Line Items]      
Total assets 2,049.8 2,253.6 2,281.9
Long-lived Assets 171.8 [6] 182.9 [7] 160.7 [8]
Depreciation and amortization expense 15.2 12.7 10.5
Italy | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue [20]   1,708.8  
Italy | Southern Europe | Reportable segments      
Segment Reporting Information [Line Items]      
Total assets 479.3 487.0 455.3
Long-lived Assets 45.6 [6] 50.6 [7] 32.7 [8]
Depreciation and amortization expense 2.0 2.2 2.4
Other Southern Europe | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue [20]   1,939.4  
Total assets 762.3 800.4 821.2
Long-lived Assets 45.5 [6] 55.9 [7] 60.1 [8]
Depreciation and amortization expense 3.9 4.4 4.8
Reportable subsegments      
Segment Reporting Information [Line Items]      
Revenue 17,853.9 18,914.5 19,827.5
Cost of services 14,767.1 15,556.3 16,255.2
Selling and Administrative Expense 2,602.0 2,859.0 2,746.5
Operating unit profit (OUP) 484.8 499.2 825.8
Reportable subsegments | Americas      
Segment Reporting Information [Line Items]      
Revenue 4,224.9 4,414.8 [1],[21] 4,935.7 [22]
Cost of services 3,252.7 3,376.1 [21] 3,736.5 [22]
Selling and Administrative Expense 830.6 873.1 [21] 916.6 [22]
Operating unit profit (OUP) 141.6 165.6 [21] 282.6 [22]
Reportable subsegments | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue 8,218.3 8,515.3 [1] 8,536.3
Cost of services 7,017.6 7,226.9 7,265.6
Selling and Administrative Expense 896.6 930.7 857.7
Operating unit profit (OUP) 304.1 357.7 413.0
Reportable subsegments | Northern Europe      
Segment Reporting Information [Line Items]      
Revenue 3,304.3 3,748.0 [1] 4,048.3
Cost of services 2,728.0 3,099.0 3,344.6
Selling and Administrative Expense 620.9 765.7 661.3
Operating unit profit (OUP) (44.6) (116.7) 42.4
Reportable subsegments | APME      
Segment Reporting Information [Line Items]      
Revenue 2,161.3 2,322.3 [1] 2,387.3
Cost of services 1,820.1 1,940.2 1,988.6
Selling and Administrative Expense 257.5 289.5 310.9
Operating unit profit (OUP) 83.7 92.6 87.8
Reportable subsegments | Northern Europe And APME      
Segment Reporting Information [Line Items]      
Revenue 17,908.8 19,000.4 [1] 19,907.6
Cost of services 14,818.4 15,642.2 16,335.3
Selling and Administrative Expense 2,605.6 2,859.0 2,746.5
Operating unit profit (OUP) 484.8 499.2 825.8
Reportable subsegments | United States | Americas      
Segment Reporting Information [Line Items]      
Revenue 2,766.6 [23] 2,866.2 [1],[21],[24] 3,368.1 [22],[25]
Cost of services 2,032.3 [23] 2,081.6 [21],[24] 2,412.5 [22],[25]
Selling and Administrative Expense 656.6 [23] 690.2 [21],[24] 751.2 [22],[25]
Operating unit profit (OUP) 77.7 [23] 94.4 [21],[24] 204.4 [22],[25]
Reportable subsegments | Other Americas | Americas      
Segment Reporting Information [Line Items]      
Revenue 1,458.3 1,548.6 [1],[21] 1,567.6 [22]
Cost of services 1,220.4 1,294.5 [21] 1,324.0 [22]
Selling and Administrative Expense 174.0 182.9 [21] 165.4 [22]
Operating unit profit (OUP) 63.9 71.2 [21] 78.2 [22]
Reportable subsegments | France | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue 4,618.4 4,867.1 [1] 4,785.0
Cost of services 3,951.7 4,145.9 4,077.2
Selling and Administrative Expense 514.9 532.9 481.1
Operating unit profit (OUP) 151.8 188.3 226.7
Reportable subsegments | Italy | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue 1,677.0 1,708.8 [1] 1,706.9
Cost of services 1,398.1 1,418.4 1,431.6
Selling and Administrative Expense 165.8 165.7 152.4
Operating unit profit (OUP) 113.1 124.7 122.9
Reportable subsegments | Other Southern Europe      
Segment Reporting Information [Line Items]      
Revenue 1,922.9    
Reportable subsegments | Other Southern Europe | Southern Europe      
Segment Reporting Information [Line Items]      
Revenue 1,922.9 1,939.4 [1] 2,044.4
Cost of services 1,667.8 1,662.6 1,756.8
Selling and Administrative Expense 215.9 232.1 224.2
Operating unit profit (OUP) $ 39.2 $ 44.7 $ 63.4
[1] Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, United States is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.
[2] The impairment charge relates to our Netherlands reporting unit, which was recorded during the fourth quarter 2023. See Note 1 to the Consolidated Financial Statements for further information.
[3] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses, and shown separately.
[4] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses, and shown separately.
[5] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses, and shown separately
[6] Long-lived assets consist of net property and equipment, net capitalized software and right-of-use assets.
[7] Long-lived assets consist of net property and equipment, net capitalized software and right-of-use assets.
[8] Long-lived assets consist of net property and equipment, net capitalized software and right-of-use assets.
[9] Corporate assets include assets that were not used in the operations of any segment, the most significant of which were purchased intangibles and cash.
[10] Corporate assets include assets that were not used in the operations of any segment, the most significant of which were purchased intangibles and cash.
[11] Corporate assets include assets that were not used in the operations of any segment, the most significant of which were purchased intangibles and cash.
[12] The majority of the Corporate balance as of January 1, 2023, December 31, 2023 and 2024 relates to goodwill attributable to our acquisitions of Right Management ($62.1) and Jefferson Wells ($55.5). Jefferson Wells is part of the United States reporting unit. Right Management is allocated to the reporting units of the countries in which Right Management operates. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing.
[13] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses, and shown separately.
[14] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses, and shown separately.
[15] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses, and shown separately.
[16] Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, United States is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.
[17] Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, United States is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.
[18] Balances related to United States were $1,006.5, $1,005.8 and $1,007.2 as of January 1, 2023, December 31, 2023 and December 31, 2024, respectively.
[19] Balances related to France were $73.3, $75.6 and $70.9 as of January 1, 2023, December 31, 2023 and December 31, 2024, respectively. Balances related to Italy were $3.7, $3.8 and $3.5 as of January 1, 2023, December 31, 2023 and December 31, 2024, respectively.
[20] Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, United States is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.
[21] Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, United States is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.
[22] Effective January 1, 2024, our segment reporting was realigned to include our Puerto Rico business within Other Americas. Accordingly, United States is now adjusted to exclude Puerto Rico. All previously reported results have been restated to conform to the current year presentation.
[23] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $10.7 for 2024.
[24] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $11.9 for 2023.
[25] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $12.8 for 2022.