XML 59 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2024
VMtecnologia LTDA  
Disclosure of detailed information about business combination [line items]  
Disclosure of consideration in respect of acquisition and amounts recognized in respect of assets purchased and liabilities assumed on purchase date, at fair value
   
US Dollars in thousands
 
Cash
   
11,345
 
Deferred consideration
   
2,205
 
Contingent consideration
   
1,209
 
Total consideration
   
14,759
 
         
Amounts recognized on the acquisition date:
       
Cash and cash equivalents
   
99
 
Trade receivables
   
669
 
Other receivables
   
651
 
Property and equipment
   
6,015
 
Right of use
   
46
 
Brand
   
1,292
 
Customer relations
   
3,773
 
Technology
   
2,926
 
Trade payables
   
(407
)
Other payables
   
(710
)
Other liabilities
   
(684
)
Lease liability
   
(53
)
Long term liabilities
   
(433
)
Deferred Tax Liability
   
(2,734
)
Total identifiable assets, net
   
10,450
 
Goodwill  (*)
   
4,309
 
Total consideration
   
14,759
 
         
Cash paid upon the acquisition of a subsidiary
   
11,345
 
Cash and cash equivalents consolidated for the first time
   
(99
)
As reported in cash flows from investing activities for the acquisition
   
11,246
 
(*) The elements and factors that the Company paid above the fair value of the net identifiable assets recognized, represented as goodwill for VM's expressed by synergy of good reputation, an especially talented workforce. Thus, the Goodwill resulted from the acquisition of VM represents the excess of the acquisition consideration on the acquisition date in fair value over the net identifiable assets acquired and liabilities assumed.
Roseman Engineering Ltd. and Roseman Holdings Ltd.  
Disclosure of detailed information about business combination [line items]  
Disclosure of consideration in respect of acquisition and amounts recognized in respect of assets purchased and liabilities assumed on purchase date, at fair value
   
US Dollars in thousands
 
Cash
   
4,089
 
Deferred consideration
   
555
 
Issuance of Ordinary Shares
   
505
 
Total consideration
   
5,149
 
         
Amounts recognized on the acquisition date:
       
Cash and cash equivalents
   
401
 
Trade receivables
   
2,643
 
Inventory
   
1,269
 
Other receivables
   
284
 
Right of use assets
   
1,466
 
Property and equipment
   
158
 
Customer relations
   
1,109
 
Technology
   
665
 
Deferred Income
   
(693
)
Trade payables
   
(635
)
Other liabilities
   
(754
)
Other payables
   
(1,744
)
Lease liabilities
   
(1,466
)
Deferred Tax Liability
   
(408
)
Total identifiable assets, net
   
2,295
 
Goodwill  (*)
   
2,854
 
Total consideration
   
5,149
 
         
Cash paid upon the acquisition of a subsidiary
   
4,089
 
Cash and cash equivalents consolidated for the first time
   
(401
)
As reported in cash flows from investing activities for the acquisition
   
3,688
 
(*) The elements and factors that the Company paid above the fair value of net identifiable assets recognized, represented as goodwill for Roseman's expressed by synergy of good reputation, brand identity, an especially talented workforce. Thus, the Goodwill resulted from the acquisition of Roseman represents the excess of the acquisition consideration on the acquisition date in fair value over the net identifiable assets acquired and liabilities assumed.
Retail Pro International, LLC  
Disclosure of detailed information about business combination [line items]  
Disclosure of consideration in respect of acquisition and amounts recognized in respect of assets purchased and liabilities assumed on purchase date, at fair value
   
US Dollars in thousands
 
Consideration paid in cash
   
18,759
 
Contingent Consideration
   
12,141
 
Total consideration
   
30,900
 
         
Amounts recognized on the acquistion date:
       
Cash and cash equivalents
   
430
 
Trade receivables
   
1,854
 
Other receivables
   
280
 
Property and equipment
   
140
 
Technology
   
20,148
 
Customer relations
   
7,092
 
Brand
   
3,031
 
Trade payables
   
(1,339
)
Other payables
   
(924
)
Deferred Tax Liability
   
(2,626
)
Total identifiable assets, net
   
28,086
 
Goodwill  (*)
   
2,814
 
Total consideration
   
30,900
 
         
Cash paid upon the acquisition of a subsidiary
   
18,759
 
Cash and cash equivalents consolidated for the first time
   
(430
)
As reported in cash flows from investing activities for the acquisition
   
18,329
 
(*) The elements and factors that the Company paid above the fair value of the net identifiable assets recognized, represented as goodwill for RPI's expressed by synergy of good reputation, and an especially talented workforce. Thus, the Goodwill resulted from the acquisition of RPI represents the excess of the acquisition consideration on the acquisition date in fair value over the net identifiable assets acquired and liabilities assumed.