XML 67 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure Of Income Taxes [Abstract]  
Disclosure of reconciliation of tax rate
   
For the year ended December 31,
  
   
2024
    
2023
    
2022
  
   
US Dollars in thousands
  
Loss before taxes on income
    
(4,384
)
    
(14,672
)
    
(37,058
)
Tax rate
    
23
%
    
23
%
    
23
%
Theoretical tax benefit
    
1,008
      
3,375
      
8,523
  
Share-based payment expenses which are not deductible
    
(1,660
)
    
(1,388
)
    
(2,012
)
Carry forward losses without deferred taxes recognition
    
(521
)
    
(3,176
)
    
(6,872
)
Other
    
(74
)
    
(26
)
    
(90
)
Effective tax expenses
    
(1,247
)
    
(1,215
)
    
(451
)
Disclosure of deferred taxes
   
Intangible assets
    
Provisions for employee rights
    
Other
    
Losses for tax purposes
    
Total
  
   
US Dollars in thousands
  
Balance at January 1, 2024
    
(4,104
)
    
579
      
-
      
417
      
(3,108
)
Change in 2024:
                                        
Recognized in income statement
    
987
      
110
      
-
      
543
      
1,640
  
Deferred taxes created in acquisition of subsidiary
    
(3,142
)
    
-
      
-
      
-
      
(3,142
)
Recognized in translation currency difference reserve
    
336
      
-
      
-
      
-
      
336
  
Balance at December 31, 2024
    
(5,923
)
    
689
      
-
      
960
      
(4,274
)
                                         
Balance at January 1, 2023
    
(1,074
)
    
44
      
44
      
193
      
(793
)
Change in 2023:
                                        
Recognized in income statement
    
(421
)
    
535
      
(44
)
    
224
      
294
  
Deferred taxes created in acquisition of subsidiary
    
(2,626
)
    
-
      
-
      
-
      
(2,626
)
Recognized in translation currency difference reserve
    
17
      
-
      
-
      
-
      
17
  
Balance at December 31, 2023
    
(4,104
)
    
579
      
-
      
417
      
(3,108
)
                                         
Balance at January 1, 2022
    
(1,111
)
    
-
      
-
      
23
      
(1,088
)
Change in 2022:
                                        
Recognized in income statement
    
(77
)
    
44
      
44
      
170
      
181
  
Recognized in translation currency difference reserve
    
114
      
-
     
-
     
-
     
114
  
Balance at December 31, 2022
    
(1,074
)
    
44
      
44
      
193
      
(793
)
Disclosure of deferred taxes as of statement of financial position
   
December 31,
  
   
2024
    
2023
  
   
US Dollars in thousands
  
Non-current assets
    
-
      
-
  
Non-current liabilities
    
(4,274
)
    
(3,108
)
     
(4,274
)
    
(3,108
)
Disclosure of taxes on profit or loss
   
For the year ended December 31,
  
   
2024
    
2023
    
2022
  
   
US Dollars in thousands
  
Current tax expenses
    
(2,887
)
    
(1,509
)
    
(632
)
Deferred tax income
    
1,640
      
294
      
181
  
     
(1,247
)
    
(1,215
)
    
(451
)