XML 68 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
CAPITAL AND RESERVES (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of classes of share capital [abstract]  
Disclosure of composition of share capital
   

Number of shares

      

In thousands
     

Authorized

      

Issued and paid

      

Authorized

      

Issued and paid
   

December 31, 2024

      

December 31, 2024
Ordinary shares
    
70,000,000
      
36,607,407
      
70,000
      
36,607
  
   
Number of shares
    
In thousands
  
   
Authorized
    
Issued and paid
    
Authorized
    
Issued and paid
  
   
December 31, 2023
     December 31, 2023  
Ordinary shares
    
70,000,000
      
33,326,736
      
70,000
      
33,327
  
   
Number of shares
    
In thousands
  
   
Authorized
    
Issued and paid
    
Authorized
    
Issued and paid
  
   
December 31, 2022
    
December 31, 2022
  
Ordinary shares
    
70,000,000
      
32,956,004
      
70,000
      
32,956
  
Disclosure of share-based payment
Allotment date
Share price
Exercise price
Expected option life
Risk-free interest rate
Average standard deviation (**)
Option fair value
The weighted average for 2024
$25.78
        
$25.78
The weighted average for 2023
$19.92
-
-
-
-
$19.92
The weighted average for 2022
$11.1
-
-
-
-
$11.1
September, 6, 2024 – RSUs
$ 23.72
-
-
-
-
$ 23.72
September, 6, 2024 – Options
$21.02
$22.59
5
0.0373
0.6374
$11.59
August 6, 2024 - RSU
$ 21.02
-
-
-
-
$ 21.02
June 25, 2024 - RSUs
$ 21.55
-
-
-
-
$ 21.55
May 12, 2024 - RSUs
$ 28.49
-
-
-
-
$ 28.49
February 27, 2024 - RSUs
$ 27.93
-
-
-
-
$ 27.93
February 1, 2024 - RSUs
$ 24.25
-
-
-
-
$ 24.25
November, 2023 – RSUs
$ 19.57
-
-
-
-
$ 19.57
June 26, 2023 – Options
$ 19.34
$ 18.83
5
0.0396
0.678
$11.03
June 26, 2023 – RSUs
$ 19.34
-
-
-
-
$19.34
December 20, 2022 - RSUs
$19.7
-
-
-
-
$19.7
September 29, 2022 – Options
$23.9
25.5
5
0.0398
0.5445
$11.8-$23.9
September 29, 2022 - RSUs
$23.9
-
-
-
-
$23.9
June 30, 2022 – Options
$18.5
$16.7
5
0.0301
0.54
$9.7-$10.8
June 30, 2022 – RSUs
$18.5
-
-
-
-
$18.5
March 28, 2022 – Options
$18.4
$20.4
5
0.025
0.56
$8.7
March 28, 2022 – RSUs
$18.4
-
-
-
-
$18.4
 
(**) The Average standard deviation was determined based on historical volatility of the company.
Disclosure of breakdown of options and the weighted average exercise price
   
December 31, 2024
    
December 31, 2023
    
December 31, 2022
  
   
Number of awards
    
Weighted average exercise price
    
Number of awards
    
Weighted average exercise price
    
Number awards
    
Weighted average exercise price
  
Number of awards outstanding at beginning of year
    
3,339,120
      
17.8
      
3,823,052
      
19.3
      
3,633,778
      
19.1
  
New granted
    
283,371
      
22.5
      
264,256
      
18.8
      
520,767
      
16.5
  
Exercised awards
    
(680,671
)
    
8.0
      
(370,732
)
    
6.57
      
(203,748
)
    
5.0
  
Forfeited awards
    
(414,134
)
    
26.0
      
(366,633
)
    
26.1
      
(126,211
)
    
17.0
  
Expired awards
    
(33,676
)
    
19.2
      
(10,823
)
    
14.76
      
(1,534
)
    
6.7
  
Outstanding awards at end of year
    
2,494,010
      
18.7
      
3,339,120
      
17.84
      
3,823,052
      
19.3
  
Exercisable options at end of year
    
1,274,794
      
14.2
      
1,550,358
      
11.67
      
1,502,887
      
12.3