XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share capital
Additional paid in capital
Remeasurement of post-employment benefit obligations
Other capital reserves
Foreign currency translation reserve
Accumulated deficit
Total
Balance at Dec. 31, 2021 $ 8 $ 150,366 $ 102 $ 9,503 $ 394 $ (28,697) $ 131,676
Changes during the year;              
Loss for the year           (37,509) (37,509)
Other comprehensive income (loss) for the year $ 0 0 146 0 (374) 0 (228)
Employee options exercised   1,040 0 0 0 0 1,040
Employee options exercised (in shares) [1]            
Share-based payment $ 0 0 0 0 0 9,656 9,656
Balance at Dec. 31, 2022 8 151,406 248 9,503 20 (56,550) 104,635
Changes during the year;              
Loss for the year   0 0 0 0 (15,887) (15,887)
Other comprehensive income (loss) for the year $ 0 0 0 42 (170) 0 (128)
Employee options exercised and vesting of restricted shares   2,118 0 0 0 0 2,118
Employee options exercised and vesting of restricted shares (in shares) [1]            
Share-based payment $ 0 0 0 0 0 6,852 6,852
Balance at Dec. 31, 2023 8 153,524 248 9,545 (150) (65,585) 97,590
Changes during the year;              
Loss for the year   0 0 0 0 (5,631) (5,631)
Other comprehensive income (loss) for the year 0 0 215 428 (2,454) 0 (1,811)
Issuance of ordinary shares $ 1 63,190 0 0 0 0 63,191
Employee options exercised and vesting of restricted shares   4,001 0 0 0 0 4,001
Employee options exercised and vesting of restricted shares (in shares) [1]            
Share-based payment $ 0 0 0 0 0 7,905 7,905
Balance at Dec. 31, 2024 $ 9 $ 220,715 $ 463 $ 9,973 $ (2,604) $ (63,311) $ 165,245
[1] Presents less than 1 thousand