XML 82 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT - Disclosure of changes in financial liabilities (Details) - Capital risk - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about financial instruments [line items]      
Balance at beginning year $ 59,289 $ 26,059 $ 16,002
Changes During Period      
Liabilities added in respect of new leases 1,875 595 2,014
Other liabilities added in respect of suppliers of property, plant and equipment 22,835 39,135 12,782
Liabilities added in respect of acquisitions 2,080   3,696
Cash flows paid (33,031) (6,988) (7,293)
Amounts recognized in profit or loss and other changes 1,856 488 (1,142)
Balance at end of year 54,904 59,289 26,059
Short-term credit      
Disclosure of detailed information about financial instruments [line items]      
Balance at beginning year 47,477 7,684 0
Changes During Period      
Liabilities added in respect of new leases 0 0 0
Other liabilities added in respect of suppliers of property, plant and equipment 0 39,135 5,874
Liabilities added in respect of acquisitions 561   2,000
Cash flows paid 23,315 0 0
Amounts recognized in profit or loss and other changes 553 658 (190)
Balance at end of year 25,276 47,477 7,684
Long-term bank loans      
Disclosure of detailed information about financial instruments [line items]      
Balance at beginning year 1,428 2,496 5,166
Changes During Period      
Liabilities added in respect of new leases 0 0 0
Other liabilities added in respect of suppliers of property, plant and equipment 22,835 0 0
Liabilities added in respect of acquisitions 0   0
Cash flows paid (3,177) (998) (2,282)
Amounts recognized in profit or loss and other changes 1,497 (70) (388)
Balance at end of year 22,583 1,428 2,496
Loans from others      
Disclosure of detailed information about financial instruments [line items]      
Balance at beginning year 3,920 7,367 3,220
Changes During Period      
Liabilities added in respect of new leases 0 0 0
Other liabilities added in respect of suppliers of property, plant and equipment 0 0 6,908
Liabilities added in respect of acquisitions 0   0
Cash flows paid (3,837) (3,626) (2,577)
Amounts recognized in profit or loss and other changes 83 179 (184)
Balance at end of year 0 3,920 7,367
Lease liabilities      
Disclosure of detailed information about financial instruments [line items]      
Balance at beginning year 6,294 8,150 6,895
Changes During Period      
Liabilities added in respect of new leases 1,875 595 2,014
Other liabilities added in respect of suppliers of property, plant and equipment 0 0 0
Liabilities added in respect of acquisitions 1,519   1,696
Cash flows paid (2,655) (2,182) (2,146)
Amounts recognized in profit or loss and other changes 12 (269) (309)
Balance at end of year 7,045 6,294 8,150
Other liabilities      
Disclosure of detailed information about financial instruments [line items]      
Balance at beginning year 170 362 721
Changes During Period      
Liabilities added in respect of new leases 0 0 0
Other liabilities added in respect of suppliers of property, plant and equipment 0 0 0
Liabilities added in respect of acquisitions 0   0
Cash flows paid (47) (182) (288)
Amounts recognized in profit or loss and other changes (123) (10) (71)
Balance at end of year $ 0 $ 170 $ 362