XML 87 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS AND EQUITY METHOD INVESTEES (Narrative) (Details)
₪ in Thousands, R$ in Thousands, $ in Thousands
 1 Months Ended 12 Months Ended
Nov. 30, 2023
USD ($)
Apr. 30, 2024
BRL (R$)
Apr. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Apr. 30, 2024
USD ($)
Apr. 05, 2024
USD ($)
Apr. 01, 2024
ILS (₪)
Share
Apr. 01, 2024
USD ($)
Share
Disclosure of detailed information about business combination [line items]                    
Professional fees expense       $ 12,256 $ 8,443 $ 5,903        
Group’s revenues       314,013 235,491          
Loss of group       5,631 15,887          
Roseman Engineering Ltd. and Roseman Holdings Ltd.                    
Disclosure of detailed information about business combination [line items]                    
Consideration paid in cash                 ₪ 15,200 $ 4,089
Group’s revenues       315,847            
Loss of group       5,827            
Revenue of acquiree since acquisition date       7,488            
Profit (loss) of acquiree since acquisition date       1,090            
Total consideration               $ 5,149    
Equity interests of acquirer               505 1,900 505
Estimated Indebtedness and cash               $ 4,089    
Deferred consideration                 ₪ 2,100 $ 555
Number of issuance of ordinary shares | Share                 19,722 19,722
Retail Pro International, LLC                    
Disclosure of detailed information about business combination [line items]                    
Purchase price for the transaction represents on a cash-free debt-free basis $ 34,500                  
Description of how acquirer obtained control of acquiree The remaining amount of approximately $14.6 million will be paid over a three-year period, since the specific earnout targets were met as of the date of these fincnail statements, and may be settled in either cash or equity at the company's discretion (hereinafter "Contingent consideration"). It will be broken up into 5 payments, with the first payment of 33% of the contingent consideration (approximately $5.5 million) being due January 2025, and the rest being broken up into 4 semi-annual payments of 16.67% of the contingent consideration (approximately $2,768 thousand each) beginning July 2025. The first payment of the contingent consideration will include a reduction of $2 million due to a portion of deferred revenues.                  
Professional fees expense         444          
Group’s revenues         251,391          
Loss of group         8,910          
Revenue of acquiree since acquisition date       503            
Profit (loss) of acquiree since acquisition date       310            
Total consideration $ 30,900                  
Estimated Indebtedness and cash 18,759                  
Contingent Consideration $ 12,141                  
VMtecnologia LTDA                    
Disclosure of detailed information about business combination [line items]                    
Consideration paid in cash   R$ 66,000         $ 12,762      
Group’s revenues       317,421 314,013          
Loss of group       4,740 $ 5,631          
Revenue of acquiree since acquisition date       8,117            
Profit (loss) of acquiree since acquisition date       $ 797            
Total consideration             14,759      
Estimated Indebtedness and cash   58,653         11,345      
Deferred consideration   44,000         8,508      
Contingent consideration acquisition at fair value   17,887         3,414      
Contingent Consideration   6,252         1,209      
Deferred consideration   R$ 11,401         2,205      
Percentage of discretion of consideration shares   50.00% 50.00%              
Contingent liability   R$ 27,500         5,317      
Share based compensation   25,000 $ 4,834              
Liabilities incurred   R$ 2,500         $ 483