XML 89 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS AND EQUITY METHOD INVESTEES - Disclosure of assets acquired and liabilities assumed (Roseman Engineering Ltd. and Roseman Holdings Ltd) (Details)
₪ in Thousands, $ in Thousands
 12 Months Ended
Apr. 05, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Apr. 01, 2024
ILS (₪)
Apr. 01, 2024
USD ($)
Cash flows in respect of the acquisition, as presented in cash flows from investing activities            
As reported in cash flows from investing activities for the acquisition   $ 14,934 $ 18,329 $ (440)    
Roseman Engineering Ltd. and Roseman Holdings Ltd.            
Disclosure of detailed information about business combination [line items]            
Cash $ 4,089          
Deferred consideration 555          
Issuance of Ordinary Shares 505       ₪ 1,900 $ 505
Total consideration 5,149          
Amounts recognized on the acquisition date:            
Cash and cash equivalents 401          
Trade receivables 2,643          
Inventory 1,269          
Other receivables 284          
Right of use assets 1,466          
Property and equipment 158          
Customer relations 1,109          
Technology 665          
Deferred Income (693)          
Accounts payable (635)          
Other liabilities (754)          
Other payables (1,744)          
Lease liabilities (1,466)          
Deferred tax liability (408)          
Total identifiable assets, net 2,295          
Goodwill [1] 2,854          
Total consideration 5,149          
Cash flows in respect of the acquisition, as presented in cash flows from investing activities            
Cash paid upon the acquisition of a subsidiary 4,089          
Cash and cash equivalents consolidated for the first time (401)          
As reported in cash flows from investing activities for the acquisition $ 3,688          
[1] The elements and factors that the Company paid above the fair value of net identifiable assets recognized, represented as goodwill for Roseman's expressed by synergy of good reputation, brand identity, an especially talented workforce. Thus, the Goodwill resulted from the acquisition of Roseman represents the excess of the acquisition consideration on the acquisition date in fair value over the net identifiable assets acquired and liabilities assumed.