XML 101 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS - Disclosure of composition of intangible assets and accumulated amortization (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year $ 96,411 $ 55,116  
Balance at end of year 117,670 96,411 $ 55,116
Capitalized Development costs      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] 42,964 31,600  
Balance at end of year [1] 57,431 42,964 31,600
Distribution rights and Brand      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [2] 5,747 3,031  
Balance at end of year [2] 5,871 5,747 3,031
Customer relationships purchased      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [2] 12,656 7,191  
Balance at end of year [2] 13,278 12,656 7,191
Technology      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] 21,543 2,401  
Balance at end of year [1] 21,254 21,543 2,401
Goodwill      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year 12,866 10,196  
Balance at end of year 19,263 12,866 10,196
Patents      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] 635 697  
Balance at end of year [1] 573 635 697
Cost      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year 128,900 79,440 55,687
Additions 22,611 16,773 14,615
Acquired through business combinations 16,928 33,085 10,742
Disposals   (138)  
Translation differences (2,274) (260) (1,604)
Balance at end of year 166,165 128,900 79,440
Cost | Capitalized Development costs      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] 66,415 49,806 34,209
Additions [1] 20,930 16,773 14,615
Acquired through business combinations [1] 0 0 1,261
Disposals [1]   (138)  
Translation differences [1] (38) (26) (279)
Balance at end of year [1] 87,307 66,415 49,806
Cost | Distribution rights and Brand      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [2] 8,323 5,292 5,292
Additions [2] 0 0 0
Acquired through business combinations [2] 1,292 3,031 0
Disposals [2]   0  
Translation differences [2] (211) 0 0
Balance at end of year [2] 9,404 8,323 5,292
Cost | Customer relationships purchased      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [2] 15,916 8,884 4,188
Additions [2] 0 0 0
Acquired through business combinations [2] 4,882 7,092 5,046
Disposals [2]   0  
Translation differences [2] (644) (60) (350)
Balance at end of year [2] 20,154 15,916 8,884
Cost | Technology      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] 24,574 4,456 2,921
Additions [1] 1,681 0 0
Acquired through business combinations [1] 3,591 20,148 1,711
Disposals [1]   0  
Translation differences [1] (615) (30) (176)
Balance at end of year [1] 29,231 24,574 4,456
Cost | Goodwill      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year 12,866 10,196 8,271
Additions 0 0 0
Acquired through business combinations 7,163 2,814 2,724
Disposals   0  
Translation differences (766) (144) (799)
Balance at end of year 19,263 12,866 10,196
Cost | Patents      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] 806 806 806
Additions [1] 0 0 0
Acquired through business combinations [1] 0 0 0
Disposals [1]   0  
Translation differences [1] 0 0 0
Balance at end of year [1] 806 806 806
Accumulated amortization:      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year (32,489) (24,324) (17,886)
Amortization 16,221 8,321 5,435
Acquired through business combinations     1,116
Disposals   (138)  
Translation differences (215) (18) (113)
Balance at end of year (48,495) (32,489) (24,324)
Accumulated amortization: | Capitalized Development costs      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] (23,451) (18,206) (13,454)
Amortization [1] 6,428 5,386 3,642
Acquired through business combinations [1]     1,116
Disposals [1]   (138)  
Translation differences [1] (3) (3) (6)
Balance at end of year [1] (29,876) (23,451) (18,206)
Accumulated amortization: | Distribution rights and Brand      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [2] (2,576) (2,261) (1,996)
Amortization [2] 969 315 265
Acquired through business combinations [2]     0
Disposals [2]   0  
Translation differences [2] (12) 0 0
Balance at end of year [2] (3,533) (2,576) (2,261)
Accumulated amortization: | Customer relationships purchased      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [2] (3,260) (1,693) (843)
Amortization [2] 3,684 1,574 902
Disposals [2]   0  
Translation differences [2] (68) (7) (52)
Balance at end of year [2] (6,876) (3,260) (1,693)
Accumulated amortization: | Technology      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] (3,031) (2,055) (1,546)
Amortization [1] 5,078 984 564
Disposals [1]   0  
Translation differences [1] (132) (8) (55)
Balance at end of year [1] (7,977) (3,031) (2,055)
Accumulated amortization: | Goodwill      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year 0 0 0
Amortization 0 0 0
Disposals   0  
Translation differences 0 0 0
Balance at end of year 0 0 0
Accumulated amortization: | Patents      
Disclosure of detailed information about intangible assets [line items]      
Balance at beginning year [1] (171) (109) (47)
Amortization [1] 62 62 62
Disposals [1]   0  
Translation differences [1] 0 0 0
Balance at end of year [1] $ (233) $ (171) $ (109)
[1] Amortization of technology, patents and development costs are included in “depreciation and amortization in respect of technology, patents and capitalized development costs”.
[2] Amortization of customer relationship and distribution rights are included under selling, general and administrative expenses.