XML 112 R91.htm IDEA: XBRL DOCUMENT v3.25.0.1
CAPITAL AND RESERVES (Narrative) (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Aug. 06, 2024
Share
May 12, 2024
Share
Mar. 12, 2024
USD ($)
shares
Feb. 01, 2024
Share
May 13, 2021
USD ($)
Aug. 22, 2025
Share
Jun. 25, 2024
Share
May 26, 2024
Share
Feb. 27, 2024
Share
Nov. 30, 2023
Share
Jun. 26, 2023
Share
Dec. 20, 2022
Share
Sep. 29, 2022
Share
Jun. 30, 2022
Share
Mar. 28, 2022
Share
Oct. 31, 2021
Share
Apr. 30, 2021
₪ / shares
shares
Dec. 31, 2024
₪ / shares
Dec. 31, 2024
USD ($)
Share
Years
$ / shares
Dec. 31, 2023
₪ / shares
Dec. 31, 2023
USD ($)
Share
Years
$ / shares
Dec. 31, 2022
₪ / shares
Dec. 31, 2022
USD ($)
Share
Years
$ / shares
May 13, 2021
₪ / shares
shares
Disclosure of classes of share capital [line items]                                                
Discription of conversion equity                                 1:1 ratio              
Exercise prices for share options outstanding | (per share)                                   ₪ 0.001 $ 25.52 ₪ 0.001 $ 25.52 ₪ 0.001 $ 25.52  
Total expenditure | $                                     $ 7,187   $ 6,027   $ 8,747  
Recognized capitalized development costs | $                                     718   $ 825   $ 909  
Unrecognized benefit | $                                     $ 6,879          
Weighted-average remaining contractual life of exercisable options | Years                                     1.5   3.5   2.7  
Number of ordinary shares issued and sold | shares     2,600,000                                          
Proceeds from issue of ordinary shares | $     $ 62,700                               $ 62,686   $ 0   $ 0  
Expenses incurred from sale of ordinary shares | $     $ 506                                          
Underwriting agreement                                                
Disclosure of classes of share capital [line items]                                                
Number of ordinary shares issued and sold | shares     2,600,000                                          
Number of shares sold upon full exercise of underwriters option to purchase additional shares | shares     469,565                                          
Number of ordinary shares sold by existing shareholders | shares     1,000,000                                          
Proceeds from issue of ordinary shares | $     $ 62,700                                          
Expenses incurred from sale of ordinary shares | $     $ 506                                          
IPO | TASE                                                
Disclosure of classes of share capital [line items]                                                
Number of shares issued | shares                                               4,400,000
Par value per share | ₪ / shares                                               ₪ 0.001
Gross proceeds from issuing of shares | $         $ 141,600                                      
Proceeds from issuing of shares net of issuance costs | $         $ 132,500                                      
Ordinary Shares                                                
Disclosure of classes of share capital [line items]                                                
Par value per share | ₪ / shares                                 ₪ 0.001 ₪ 0.001   ₪ 0.001   ₪ 0.001    
Authorized number of shares increased | shares                                 32,000,000              
Ordinary Shares A                                                
Disclosure of classes of share capital [line items]                                                
Par value per share | ₪ / shares                                 ₪ 0.001              
Ordinary Shares B                                                
Disclosure of classes of share capital [line items]                                                
Par value per share | ₪ / shares                                 ₪ 0.001              
Restricted Share Units                                                
Disclosure of classes of share capital [line items]                                                
New granted                                     283,371   264,256   520,767  
Restricted Share Units | September 6, 2024 award                                                
Disclosure of classes of share capital [line items]                                                
Number of options vested               1,667                                
Number of options remaining                               17,375                
Number of options replaced                               5,792                
Number of options converted to restricted shares units                               8,350                
Ratio of options converted into restricted shares units                               3:1 ratio                
Restricted Share Units | September 6, 2024 award | Event after reporting period                                                
Disclosure of classes of share capital [line items]                                                
Number of options vested           4,125                                    
Restricted Share Units | September 3, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                               1,415                
Stock option vesting term                               The vesting period of these RSUs is 4 years, with 25% of the RSUs vesting on the first anniversary of the grant date and after that, an additional 6.25% of the RSUs vesting on the last day of each subsequent calendar quarter.                
Restricted Share Units | August 6, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted 5,694                                              
Restricted Share Units | June 25, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted             179,875                                  
Stock option vesting term             The vesting period of the RSUs is 4 years, with 25% of the RSUs vesting on the first anniversary of the grant date and after that, an additional 6.25% of the RSUs vesting on the last day of each subsequent calendar quarter.                                  
Restricted Share Units | May 12, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted   20,735                                            
Stock option vesting term   An amount of 1,013 RSU's vesting over period of 4 years, with 25% vesting on the first anniversary of the grant date and after that, an additional 6.25% of the RSUs vesting on the last day of each subsequent calendar quarter. The remain 19,722 RSU's granted have the same rights in all respects as the existing ordinary shares in the company's capital as of that date.                                            
Restricted Share Units | February 27, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                 51,598                              
Stock option vesting term                 The vesting period of the RSUs is 4 years, with 25% of the RSUs vesting on the first anniversary of the grant date and after that, an additional 6.25% of the RSUs vesting on the last day of each subsequent calendar quarter.                              
Restricted Share Units | February 1, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted       11,000                                        
Stock option vesting term       The vesting period of the RSUs is 4 years, with 25% of the RSUs vesting on the first anniversary of the grant date and after that, an additional 6.25% of the RSUs vesting on the last day of each subsequent calendar quarter.                                        
Restricted Share Units | November 30, 2023                                                
Disclosure of classes of share capital [line items]                                                
New granted                   96,731                            
Stock option vesting term                   The vesting period of the RSUs is 4 years, with 25% of the RSU vesting on the first anniversary of grant date, and after that, additional 6.25% of the RSU's vesting on the last day of each subsequent calendar quarter.                            
Restricted Share Units | June 26, 2023                                                
Disclosure of classes of share capital [line items]                                                
New granted                     137,524                          
Restricted Share Units | December 20, 2022                                                
Disclosure of classes of share capital [line items]                                                
New granted                       10,667                        
Restricted Share Units | September 29, 2022                                                
Disclosure of classes of share capital [line items]                                                
New granted                         18,600                      
Restricted Share Units | June 30, 2022                                                
Disclosure of classes of share capital [line items]                                                
New granted                           6,000                    
Restricted Share Units | March 28, 2022                                                
Disclosure of classes of share capital [line items]                                                
New granted                             45,000                  
Share Options | September 6, 2024 award                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                               50,000                
New granted                               25,000                
Number of share options expired in share-based payment arrangement               42,375                                
Number of options exercised                               7,625                
Number of options vested               25,000                                
Share Options | August 6, 2024                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted 7,262                                              
Stock option vesting term The vesting period of the options and RSUs is 4 years, with 25% of the options and RSUs vesting on the first anniversary of the grant date and after that, an additional 6.25% of the options and RSUs vesting on the last day of each subsequent calendar quarter. Options not exercised within 5 years of inception date will expire.                                              
Share Options | June 26, 2023                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                     27,500                          
Stock option vesting term                     The vesting period of the options and RSUs is 4 years, with 25% of the options vest on the first anniversary of grant date, and after that, additional 6.25% of the options vesting on the last day of each subsequent calendar quarter. Options not exercised within 5 years of inception date will expire.                          
Share Options | September 29, 2022                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                         54,500                      
Stock option vesting term                         Options not exercised within 5 years of inception date will expire.                      
Share Options | June 30, 2022                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                           170,000                    
Stock option vesting term                           Options not exercised within 5 years of inception date will expire.                    
Share Options | March 28, 2022                                                
Disclosure of classes of share capital [line items]                                                
Number of share options granted                             215,500                  
Stock option vesting term                             Options not exercised within 5 years of inception date will expire.The vesting period of all grants rewarded during the year ended December 31, 2022 of both options and RSUs are 4 years, with 25% of the options vest on the first anniversary of grant date, and after that, additional 6.25% of the options vest on the last day of each subsequent calendar quarter.