XML 131 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME      
Revenues $ 4,567,672 $ 4,273,821 $ 4,589,676
Operating expenses      
Commissions and other agent-related costs 4,225,277 3,953,897 4,228,503
General and administrative expenses 252,369 247,799 275,445
Technology and development expenses 58,182 59,547 54,199
Sales and marketing expenses 11,908 12,056 15,172
Impairment expense 4,930 9,203  
Litigation contingency 34,000    
Total operating expenses 4,586,666 4,273,299 4,573,319
Operating (loss) income (18,994) 522 16,357
Other (income) expense      
Other (income) expense, net (4,445) (4,383) (803)
Equity in losses of unconsolidated affiliates 1,168 1,388 1,624
Total other (income) expense, net (3,277) (2,995) 821
(Loss) income before income tax expense (15,717) 3,517 15,536
Income tax (benefit) expense 1,071 (16) (8,199)
Net (loss) income from continuing operations (16,788) 3,533 23,735
Net (loss) income from discontinued operations (4,479) (12,506) (8,311)
Net Income (Loss) Attributable to Noncontrolling Interest     18
Net (loss) income attributable to eXp World Holdings, Inc. $ (21,267) $ (8,973) $ 15,442
Basic, net (loss) income from continuing operations (in dollars per share) $ (0.11) $ 0.02 $ 0.16
Basic, net (loss) income from discontinued operations (in dollars per share) (0.03) (0.08) (0.06)
Basic, net (loss) income (in dollars per share) (0.14) (0.06) 0.1
Diluted, net (loss) income from continuing operations (in dollars per share) (0.11) 0.02 0.15
Diluted, net (loss) income from discontinued operations (in dollars per share) (0.03) (0.08) (0.05)
Diluted, net (loss) income (in dollars per share) $ (0.14) $ (0.06) $ 0.1
Weighted average shares outstanding - Basic 153,684,907 153,232,129 151,036,110
Weighted average shares outstanding - Diluted 153,684,907 156,773,528 156,220,165
Comprehensive (loss) income:      
Net (loss) income $ (21,267) $ (8,973) $ 15,424
Comprehensive (loss) income attributable to noncontrolling interests     (18)
Net (loss) income attributable to eXp World Holdings, Inc. (21,267) (8,973) 15,442
Other comprehensive income (loss):      
Foreign currency translation gain (loss), net of tax (3,408) 96 48
Comprehensive (loss) income attributable to eXp World Holdings, Inc. $ (24,675) $ (8,877) $ 15,490