XML 46 R26.htm IDEA: XBRL DOCUMENT v3.25.3

STOCKHOLDERS' EQUITY (Tables)

9 Months Ended

Sep. 30, 2025

STOCKHOLDERS' EQUITY

Schedule of common stock issued roll forward

The following table represents a share reconciliation of the Company’s common stock issued for the periods presented:

​

​	​	​	​	​	​	​	​	​
​	​	Three Months Ended September 30,			​	Nine Months Ended September 30,
​	​	2025	​	2024	​	2025	​	2024
Common stock:	​	​	​	​	​	​	​	​
Balance, beginning of period	​	201,449,583	​	189,947,235	​	195,028,207	​	183,606,708
Shares issued for stock options exercised	​	10,264	​	95,037	​	82,546	​	320,481
Agent growth incentive stock-based compensation	​	662,874	​	308,790	​	1,968,559	​	1,341,303
Agent equity stock-based compensation	​	2,520,959	​	2,208,226	​	7,564,368	​	7,290,796
Balance, end of period	​	204,643,680	​	192,559,288	​	204,643,680	​	192,559,288

Changes in the Company's stock compensation liability

The following table illustrates changes in the Company’s stock-based compensation liability for the periods presented:

​

​	​	​
​	​	Amount
Balance, December 31, 2023	​	$ 5,000
Stock grant liability increase year to date	​	2,251
Stock grants reclassified from liability to equity year to date	​	(2,206)
Balance, December 31, 2024	​	$ 5,045
Stock grant liability increase year to date	​	1,732
Stock grants reclassified from liability to equity year to date	​	(928)
Balance, September 30, 2025	​	$ 5,849

Schedule of shares repurchased

The following table shows the share changes in treasury stock for the periods presented (not in thousands):

​

​	​	​	​	​	​	​	​	​
​	​	Three Months Ended September 30,			​	Nine Months Ended September 30,
​	​	2025	​	2024	​	2025	​	2024
Treasury stock:	​	​	​	​	​	​	​	​
Balance, beginning of period	​	44,217,271	​	36,213,862	​	40,894,822	​	28,937,671
Repurchases of common stock	​	1,589,685	​	2,794,040	​	4,912,134	​	10,070,231
Balance, end of period	​	45,806,956	​	39,007,902	​	45,806,956	​	39,007,902

​

X

- Definition

Tabular disclosure for changes in stock compensation liability.

+ References

No definition available.

+ Details

Name:	expi_ScheduleOfChangesInStockCompensationLiabilityTableTextBlock
Namespace Prefix:	expi_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Schedule of common stock issued roll forward.

+ References

No definition available.

+ Details

Name:	expi_ScheduleOfCommonStockIssuedRollForwardTableTextBlock
Namespace Prefix:	expi_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of treasury stock, including, but not limited to, average cost per share, description of share repurchase program, shares repurchased, shares held for each class of treasury stock.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-3

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481520/505-30-50-4

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 30
-Section 45
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481549/505-30-45-1

+ Details

Name:	us-gaap_ScheduleOfTreasuryStockByClassTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration