XML 32 R22.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 28, 2024
Income Tax Disclosure [Abstract] |
INCOME TAXES | 12. INCOME TAXES For financial reporting purposes, income befor e income taxes includes the following components:
|  | For the year ended |
|  | December 28, 2024 |  |  | December 30, 2023 |  |  | December 31, 2022 |
United States |  | $ | 10.8 |  |  | $ | 12.8 |  |  | $ | 71.3 |
Foreign |  |  | 39.7 |  |  |  | 36.4 |  |  |  | 50.5 |
Total |  | $ | 50.5 |  |  | $ | 49.2 |  |  | $ | 121.8 |
The Company derives its pretax income based on the consolidated results of its legal entities. The U.S. legal entities had third-party export sales of $124.7, $131.8 and $146.5 for the 2024, 2023 and 2022 years, respectively. Foreign pretax income is impacted by the level of foreign manufacturing, sales at varying market levels as well as direct sales to large OEM customers. The components of the income tax provision (benefit) are as follows:
|  | For the year ended |
|  | December 28, 2024 |  |  | December 30, 2023 |  |  | December 31, 2022 |
Current tax expense (benefit): |  |  |  |  |  |  |  |  |
United States |  | $ | 6.7 |  |  | $ | 6.7 |  |  | $ | 12.3 |
State and local |  |  | 0.5 |  |  |  | 1.5 |  |  |  | 0.4 |
Foreign |  |  | 12.9 |  |  |  | 11.4 |  |  |  | 15.9 |
Total current |  |  | 20.1 |  |  |  | 19.6 |  |  |  | 28.6 |
Deferred tax expense (benefit): |  |  |  |  |  |  |  |  |
United States |  |  | (6.5 | ) |  |  | (3.6 | ) |  |  | (0.4 | )
State and local |  |  | — |  |  |  | (1.4 | ) |  |  | (2.6 | )
Foreign |  |  | (2.1 | ) |  |  | (2.9 | ) |  |  | (2.2 | )
Total deferred |  |  | (8.6 | ) |  |  | (7.9 | ) |  |  | (5.2 | )
Total income tax provision |  | $ | 11.5 |  |  | $ | 11.7 |  |  | $ | 23.4 |
The reconciliation between the effective income tax rate and the U.S. federal statutory rate is as follows:
|  | For the year ended |
|  | December 28, 2024 |  |  | December 30, 2023 |  |  | December 31, 2022 |
U.S. federal taxes at statutory rate |  | $ | 10.6 |  |  | $ | 10.3 |  |  | $ | 25.6 |
Increase (decrease) |  |  |  |  |  |  |  |  |
Foreign withholding tax |  |  | 0.1 |  |  |  | — |  |  |  | — |
Capitalized transaction costs |  |  | — |  |  |  | 0.2 |  |  |  | 0.3 |
Foreign income taxed at different rate |  |  | 1.5 |  |  |  | 1.4 |  |  |  | 1.7 |
FDII deduction |  |  | (1.1 | ) |  |  | (1.2 | ) |  |  | (2.8 | )
Changes in estimates related to prior years including foreign |  |  | 0.8 |  |  |  | 0.7 |  |  |  | 0.2 |
State and local taxes, net |  |  | 0.5 |  |  |  | (0.3 | ) |  |  | (2.3 | )
Foreign tax expense |  |  | 0.7 |  |  |  | 0.7 |  |  |  | 1.3 |
Current year tax credits |  |  | (1.1 | ) |  |  | (1.0 | ) |  |  | (0.9 | )
Foreign deferred other true up and permanent items |  |  | (0.5 | ) |  |  | (1.8 | ) |  |  | (1.0 | )
Change in reserve |  |  | 0.2 |  |  |  | 0.2 |  |  |  | 0.2 |
Excess officer compensation |  |  | (0.3 | ) |  |  | 1.3 |  |  |  | 1.4 |
Change in valuation allowance |  |  | (0.7 | ) |  |  | 0.7 |  |  |  | — |
Stock-based compensation |  |  | 0.5 |  |  |  | — |  |  |  | (0.7 | )
Other |  |  | 0.3 |  |  |  | 0.5 |  |  |  | 0.4 |
Income tax provision |  | $ | 11.5 |  |  | $ | 11.7 |  |  | $ | 23.4 |
The effective tax rate for the year ended December 28, 2024 was lower than the rate for 2023 primarily due to the decrease in valuation allowance and impact of excess officer compensation. The rate for all years benefited from tax deductions for FDII deduction and R&D tax credits. Deferred income tax assets and liabilities are provided to reflect the future tax consequences of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The temporary differences that give rise to significant portions of the deferred tax assets and liabilities as of December 28, 2024 and December 30, 2023, are presented below:
|  | December 28, 2024 |  |  | December 30, 2023 |
Deferred tax assets: |  |  |  |  |  |
Foreign tax benefit of U.S. reserves |  | $ | 1.0 |  |  | $ | 1.4 |
Net operating losses |  |  | 6.2 |  |  |  | 6.2 |
Inventory |  |  | 3.0 |  |  |  | 3.7 |
Intangible assets and goodwill |  |  | 0.7 |  |  |  | 0.7 |
Lease liability |  |  | 3.9 |  |  |  | 4.5 |
Capitalized research expenditures |  |  | 8.1 |  |  |  | 8.0 |
Interest expense limitation carryforward |  |  | 8.6 |  |  |  | 3.6 |
Accrued expenses and other |  |  | 6.8 |  |  |  | 6.4 |
Other comprehensive income |  |  | 8.9 |  |  |  | 3.0 |
Total deferred tax assets |  |  | 47.2 |  |  |  | 37.5 |
Less: Valuation allowance |  |  | (2.3 | ) |  |  | (3.0 | )
Net deferred tax assets |  |  | 44.9 |  |  |  | 34.5 |
Deferred tax liabilities: |  |  |  |  |  |
Depreciation |  |  | (3.8 | ) |  |  | (7.4 | )
Right of use asset |  |  | (3.7 | ) |  |  | (4.4 | )
Intangible assets and goodwill |  |  | (76.3 | ) |  |  | (78.1 | )
Other deferred tax liabilities |  |  | (0.1 | ) |  |  | — |
Total deferred tax liabilities |  |  | (83.9 | ) |  |  | (89.9 | )
Net deferred tax liabilities |  | $ | (39.0 | ) |  | $ | (55.4 | )
As of December 28, 2024, the Company has federal net operating loss (“NOL”) carryforwards of approximately $5.4 that will expire between 2031 and 2032, state net operating loss carryforwards of $34.9 that will expire between 2025 and 2044 and foreign net operating loss carryforwards of $16.7, of which $7.1 are indefinite-lived and the remaining will expire between 2027 and 2044. The federal and California NOLs were generated by Balboa Water Group during pre-acquisition tax years 2011-2019 and are subject to a 20-year carryforward period. As a result of the acquisition, both the federal and the California NOLs are subject to various limitations under Internal Revenue Code (“IRC”) Section 382. IRC Section 382 limits the use of NOLs to the extent there has been an ownership change of more than 50 percent. Despite these limitations, the Company expects to fully utilize the federal and California NOLs by 2027. The Company has foreign NOL carryforwards of $7.1 that it does not anticipate utilizing. Consequently, it has fully reserved against the deferred tax asset related to these NOLs. A valuation allowance to reduce the deferred tax assets reported is required if, based on the weight of the evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The valuation allowance for deferred tax assets as of December 28, 2024 and December 30, 2023 was $2.3 and $3.0, respectively. The portion of valuation allowance related to capital losses was $1.0 and foreign loss carryforward was $1.3 as of December 28, 2024. The net change in total valuation was an decrease of $0.7 in 2024 and was primarily related to the release of valuation allowance over interest expense limitation carryforward, that in the judgment of management, is more likely than not to be realized. The Company accounts for investment tax credits utilizing the deferral method. Investment tax credits generated in 2024 totaled $0.3. The Company prescribes a recognition threshold and measurement attribute for an uncertain tax position taken or expected to be taken in a tax return. The following is a roll-forward of the Company’s unrecognized tax benefits:
Unrecognized tax benefits - January 1, 2022 |  | $ | 9.0 |
Increases from positions taken during prior periods |  |  | 0.9 |
Increases from positions taken during current period |  |  | 0.2 |
Settled positions |  |  | (0.2 | )
Lapse of statute of limitations |  |  | (2.0 | )
Unrecognized tax benefits - December 31, 2022 |  | $ | 7.9 |
Increases from positions taken during prior periods |  |  | 1.1 |
Increases from positions taken during current period |  |  | 0.2 |
Settled positions |  |  | (2.7 | )
Lapse of statute of limitations |  |  | (0.4 | )
Unrecognized tax benefits - December 30, 2023 |  | $ | 6.1 |
Decreases from positions taken during prior periods |  |  | (0.5 | )
Increases from positions taken during current period |  |  | 0.2 |
Settled positions |  |  | — |
Lapse of statute of limitations |  |  | (0.4 | )
Unrecognized tax benefits - December 28, 2024 |  | $ | 5.4 |
At December 28, 2024, the Company had unrecognized tax benefits of $5.4 including accrued interest. If recognized, $0.4 of unrecognized tax benefits would reduce the effective tax rate in future periods. The Company recognizes interest and penalties related to income tax matters in income tax expense. Interest related to the unrecognized tax benefit has been recognized and included in income tax expense. Interest accrued as of December 28, 2024, is not considered material to the Company’s Consolidated Financial Statements. The Company remains subject to income tax examinations in the U.S. and various state and foreign jurisdictions for tax years 2019-2024. The Company believes it has adequately reserved for income taxes that could result from any audit adjustments. Although the timing of the resolution and/or closure of audits is highly uncertain, it is reasonably possible that the balance of gross unrecognized tax benefits could significantly change in the next 12 months.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration