XML 48 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Jan. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Business Acquisition [Line Items]      
Cash   $ 8,061  
Accounts Receivable   8,038  
Inventory   7,092  
Other Current Assets   328  
Property and Equipment   2,369  
Goodwill   31,908 $ 25,593
Total Assets Acquired   82,781  
Accounts Payable and Accrued Liabilities   16,830  
Net Assets Acquired   65,951  
OGIO International, Inc.      
Business Acquisition [Line Items]      
Business Combination, Consideration Transferred $ 66,032    
Business Combination, Consideration Transferred, Net of Adjustments   65,951  
Business Combination, Acquisition Related Costs   3,052  
Goodwill   5,543  
OGIO International, Inc. | General and Administrative Expense [Member]      
Business Acquisition [Line Items]      
Business Combination, Acquisition Related Costs   1,805  
Customer Lists      
Business Acquisition [Line Items]      
Intangibles - Customer Lists   1,500  
Intangibles - Non-compete Agreements   1,500  
Noncompete Agreements      
Business Acquisition [Line Items]      
Intangibles - Customer Lists   150  
Intangibles - Non-compete Agreements   150  
Trade Names      
Business Acquisition [Line Items]      
Intangible Assets - Trade Name   $ 49,700  
Royalty Savings Income Approach Method [Member] | OGIO International, Inc.      
Business Acquisition [Line Items]      
Fair Value Inputs, Royalty Rate   7.50%  
Fair Value Inputs, Discount Rate   14.00%