XML 67 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2017
Jan. 31, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Aug. 17, 2017
Jan. 11, 2017
Business Acquisition [Line Items]                              
Net sales     $ 191,657,000 $ 243,604,000 $ 304,548,000 $ 308,927,000 $ 163,695,000 $ 187,850,000 $ 245,594,000 $ 274,053,000 $ 1,048,736,000 $ 871,192,000 $ 843,794,000    
Business Acquisition, Pro Forma Revenue                     1,086,593,000 964,514,000      
Goodwill     56,429,000       25,593,000       56,429,000 25,593,000 26,500,000    
Business Acquisition, Transaction Costs     11,264,000               11,264,000        
Business Acquisition, Pro Forma Net Income (Loss)                     52,514,000 188,117,000      
Net Income (Loss) Attributable to Parent     (19,386,000) $ 3,060,000 $ 31,443,000 $ 25,689,000 $ 123,271,000 $ (5,866,000) $ 34,105,000 $ 38,390,000 40,806,000 $ 189,900,000 $ 14,568,000    
TravisMathew [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents                           $ 663,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables                           9,715,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory                           11,909,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other                           549,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                           4,327,000  
Goodwill     23,640,000               23,640,000     23,640,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets                           135,470,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                           10,892,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                           124,578,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets                           117,000  
Business Combination, Consideration Transferred $ 124,578,000                            
Business Acquisition, Transaction Costs     2,521,000               2,521,000        
Net Income (Loss) Attributable to Parent                     1,721,000        
OGIO International, Inc. [Member]                              
Business Acquisition [Line Items]                              
Net sales                     66,670,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents                             $ 8,061,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables                             7,696,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory                             7,092,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other                             328,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                             2,369,000
Goodwill     5,885,000               5,885,000       5,885,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets                             82,781,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities                             16,830,000
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                             65,951,000
Business Combination, Consideration Transferred   $ 65,951,000                          
Business Acquisition, Transaction Costs     3,052,000               3,052,000        
OGIO International, Inc. [Member] | General and Administrative Expense [Member]                              
Business Acquisition [Line Items]                              
Business Acquisition, Transaction Costs     $ 1,805,000               $ 1,805,000        
Trade Names [Member] | TravisMathew [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                           78,400,000  
Trade Names [Member] | OGIO International, Inc. [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                             49,700,000
Customer Lists [Member] | TravisMathew [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                           4,450,000  
Customer Lists [Member] | OGIO International, Inc. [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                             1,500,000
Licensing Agreements [Member] | TravisMathew [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                           1,100,000  
Noncompete Agreements [Member] | TravisMathew [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                           $ 600,000  
Noncompete Agreements [Member] | OGIO International, Inc. [Member]                              
Business Acquisition [Line Items]                              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                             $ 150,000
Royalty Savings Income Approach Method [Member] | TravisMathew [Member]                              
Business Acquisition [Line Items]                              
Fair Value Inputs, Royalty Rate                     8.00%        
Fair Value Inputs, Discount Rate                     11.00%        
Royalty Savings Income Approach Method [Member] | OGIO International, Inc. [Member]                              
Business Acquisition [Line Items]                              
Fair Value Inputs, Royalty Rate                     7.50%        
Fair Value Inputs, Discount Rate                     14.00%