XML 56 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Details) - USD ($)
$ in Thousands
1 Months Ended
Aug. 31, 2017
Jan. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Aug. 17, 2017
Mar. 31, 2017
Jan. 11, 2017
Business Acquisition [Line Items]              
Goodwill (Note 7)     $ 56,694 $ 56,429      
OGIO International, Inc.              
Business Acquisition [Line Items]              
Business Combination, Consideration Transferred   $ 65,951          
Cash             $ 8,061
Accounts Receivable             7,696
Inventory             7,092
Other Current Assets             328
Property and Equipment             2,369
Goodwill (Note 7)             5,885
Total Assets Acquired             82,781
Accounts Payable and Accrued Liabilities             16,830
Net Assets Acquired             65,951
OGIO International, Inc. | General and Administrative Expense              
Business Acquisition [Line Items]              
Business Combination, Acquisition Related Costs           $ 1,805  
TravisMathew              
Business Acquisition [Line Items]              
Business Combination, Consideration Transferred $ 124,578            
Business Combination, Acquisition Related Costs       $ 2,521      
Cash         $ 663    
Accounts Receivable         9,715    
Inventory         11,909    
Other Current Assets         549    
Property and Equipment         4,327    
Other assets         117    
Goodwill (Note 7)         23,640    
Total Assets Acquired         135,470    
Accounts Payable and Accrued Liabilities         10,892    
Net Assets Acquired         124,578    
Licensing Agreements | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Customer Lists         1,100    
Intangibles - Non-compete Agreements         1,100    
Customer Lists | OGIO International, Inc.              
Business Acquisition [Line Items]              
Intangibles - Customer Lists             1,500
Intangibles - Non-compete Agreements             1,500
Customer Lists | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Customer Lists         4,450    
Intangibles - Non-compete Agreements         4,450    
Noncompete Agreements | OGIO International, Inc.              
Business Acquisition [Line Items]              
Intangibles - Customer Lists             150
Intangibles - Non-compete Agreements             150
Noncompete Agreements | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Customer Lists         600    
Intangibles - Non-compete Agreements         600    
Trade Names | OGIO International, Inc.              
Business Acquisition [Line Items]              
Intangible Assets - Trade Name             $ 49,700
Trade Names | TravisMathew              
Business Acquisition [Line Items]              
Intangible Assets - Trade Name         $ 78,400    
Royalty Savings Income Approach Method | OGIO International, Inc.              
Business Acquisition [Line Items]              
Fair Value Inputs, Royalty Rate   7.50%          
Fair Value Inputs, Discount Rate   14.00%          
Royalty Savings Income Approach Method | TravisMathew              
Business Acquisition [Line Items]              
Fair Value Inputs, Royalty Rate 8.00%            
Fair Value Inputs, Discount Rate 11.00%